S 
1,058
-0.28%
Close of 9 Nov 2026, in JPY
Search any instrument
Reference data, closing prices and charts across 45,000 companies, plus crypto, commodities and currencies.
At a glance
Figures in JPY, from our data supplier.
Revenue
¥8.88bn
FY2017FY2026
Net income
¥595.5m
FY2017FY2026
Free cash flow
¥1.09bn
FY2017FY2026
Shareholders' equity
¥8.15bn
FY2017FY2026
Income statement
Fiscal years
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | ¥8.88bn | ¥8.70bn | ¥8.37bn | ¥8.35bn | ¥8.70bn | ¥8.52bn | ¥8.63bn | ¥8.44bn | ¥7.88bn | ¥7.35bn |
| Gross profit | ¥2.15bn | ¥2.05bn | ¥1.99bn | ¥2.09bn | ¥2.23bn | ¥2.14bn | ¥2.03bn | ¥2.05bn | ¥1.81bn | ¥1.61bn |
| Research and development | — | — | ¥0 | ¥0 | ¥0 | ¥0 | ¥0 | ¥0 | ¥0 | ¥0 |
| Operating income | ¥816.2m | ¥742.7m | ¥653.6m | ¥865.3m | ¥882.5m | ¥836.1m | ¥855.8m | ¥955.7m | −¥6.14bn | ¥812.1m |
| Net income | ¥595.5m | ¥229.5m | ¥1.78bn | ¥486.1m | ¥1.98bn | ¥535.3m | ¥561.8m | ¥690.6m | ¥569.5m | ¥520.0m |
| Diluted earnings per share | 61.10 | 24.08 | 186.41 | 51.53 | 209.48 | 51.40 | 57.29 | 71.86 | 60.32 | 55.07 |
Balance sheet
At each fiscal year end
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | ¥11.17bn | ¥10.46bn | ¥10.89bn | ¥10.07bn | ¥10.63bn | ¥12.98bn | ¥10.36bn | ¥9.53bn | ¥8.57bn | ¥6.91bn |
| Cash and short-term investments | ¥7.66bn | ¥6.97bn | ¥7.34bn | ¥4.76bn | ¥5.63bn | ¥4.09bn | ¥3.70bn | ¥3.22bn | ¥2.63bn | ¥2.59bn |
| Total liabilities | ¥3.02bn | ¥2.73bn | ¥2.99bn | ¥2.64bn | ¥3.14bn | ¥4.07bn | ¥3.10bn | ¥2.95bn | ¥2.93bn | ¥2.45bn |
| Debt | ¥261.3m | ¥365.8m | ¥2.5m | ¥2.2m | ¥4.8m | ¥2.6m | ¥9.8m | ¥12.4m | ¥241.5m | ¥354.1m |
| Shareholders' equity | ¥8.15bn | ¥7.73bn | ¥7.91bn | ¥7.44bn | ¥7.48bn | ¥8.91bn | ¥7.26bn | ¥6.58bn | ¥5.64bn | ¥4.46bn |
| Shares outstanding | 10m | 10m | 10m | 9m | 9m | 10m | 10m | 10m | 9m | 9m |
Cash flow
Fiscal years
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Cash from operations | ¥1.14bn | −¥68.5m | ¥957.1m | −¥336.9m | ¥739.7m | ¥701.5m | ¥857.2m | ¥708.2m | ¥672.8m | ¥651.2m |
| Capital spending | −¥57.2m | −¥54.3m | −¥400.4m | −¥169.9m | −¥315.9m | −¥58.9m | −¥124.8m | −¥49.2m | −¥103.3m | −¥133.9m |
| Free cash flow | ¥1.09bn | −¥122.9m | ¥556.7m | −¥506.8m | ¥423.8m | ¥642.6m | ¥732.4m | ¥658.9m | ¥569.5m | ¥517.3m |
| Dividends paid | −¥399.2m | −¥373.7m | −¥346.1m | −¥327.0m | −¥341.3m | −¥295.8m | −¥250.5m | −¥180.4m | −¥213.7m | −¥145.7m |
Latest quarters
By quarter end
| Jun 2026 | Mar 2026 | Dec 2025 | Sept 2025 | Jun 2025 | Mar 2025 | Dec 2024 | Sept 2024 | |
|---|---|---|---|---|---|---|---|---|
| Revenue | ¥2.39bn | ¥2.37bn | ¥2.15bn | ¥1.97bn | ¥2.45bn | ¥2.05bn | ¥2.16bn | ¥2.04bn |
| Gross profit | ¥605.0m | ¥531.7m | ¥541.0m | ¥476.3m | ¥660.3m | ¥421.8m | ¥512.3m | ¥433.5m |
| Operating income | ¥626.6m | ¥221.2m | ¥221.1m | ¥184.0m | ¥660.3m | ¥104.0m | ¥175.8m | ¥97.2m |
| Net income | ¥97.7m | ¥207.3m | ¥162.0m | ¥128.5m | −¥13.2m | ¥59.9m | ¥120.9m | ¥61.1m |
| Diluted earnings per share | 10.02 | 21.27 | 17.00 | 13.49 | -1.39 | 6.29 | 12.69 | 6.42 |
| Total assets | ¥11.17bn | ¥10.63bn | ¥10.36bn | ¥10.20bn | ¥10.46bn | ¥10.37bn | ¥10.47bn | ¥9.91bn |
| Cash and short-term investments | ¥7.66bn | ¥3.00bn | ¥7.06bn | ¥6.48bn | ¥6.97bn | ¥2.81bn | ¥6.94bn | ¥6.50bn |
| Debt | ¥104.5m | ¥104.5m | ¥313.5m | ¥104.5m | ¥104.5m | ¥104.5m | ¥417.5m | — |
| Shareholders' equity | ¥8.15bn | ¥8.03bn | ¥7.94bn | ¥7.67bn | ¥7.73bn | ¥7.78bn | ¥7.93bn | ¥7.79bn |
Financial ratios
Data as of 4 Oct 2026
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | |
|---|---|---|---|---|---|---|---|---|
| Gross margin | 24.3% | 23.6% | 23.8% | 25.1% | 25.7% | 25.1% | — | — |
| Operating margin | 10.1% | 8.5% | 7.8% | 10.4% | 10.1% | 9.8% | — | — |
| Net margin | 6.7% | 2.6% | 21.2% | 5.8% | 22.7% | 6.3% | — | — |
| Return on equity | 7.3% | 3.0% | 22.5% | 6.5% | 26.4% | 6.0% | — | — |
| Return on assets | 5.3% | 2.2% | 16.3% | 4.8% | 18.6% | 4.1% | — | — |
| Free cash flow yield | 11.3% | -0.1% | 13.1% | -1.6% | 10.3% | 6.7% | — | — |
| Revenue growth | 2.1% | 3.9% | 0.3% | -4.0% | 2.1% | -1.2% | — | — |
| Earnings growth | 159.5% | -87.1% | 265.3% | -75.4% | 269.1% | -4.7% | — | — |
| Current ratio | 79.15x | 4.23x | 3.48x | 3.65x | 3.10x | 2.77x | — | — |
| Debt to equity | 0.01x | 0.01x | 0.00x | 0.00x | 0.00x | 0.00x | — | — |
| Equity ratio | 73.0% | 73.9% | 72.6% | 73.8% | 70.4% | 68.6% | — | — |
| Interest coverage | 7695.22x | — | 8832.01x | 1872.89x | 2126.46x | 1384.28x | 3672.80x | — |
| R&D as a share of sales | — | — | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% |
| Buybacks as a share of market value | -2.3% | -0.0% | -1.0% | 0.0% | 9.4% | -6.2% | — | — |
Growth per year
Compound annual rate
| 3 years | 5 years | 10 years | |
|---|---|---|---|
| Revenue | 2.1% | 0.8% | 2.4% |
| Operating income | -1.9% | -0.5% | 2.9% |
| Net income | 7.0% | 2.2% | 3.5% |
Average margins
Over each period
| 1 year | 3 years | 5 years | 10 years | |
|---|---|---|---|---|
| Gross margin | 23.9% | 24.2% | 24.6% | 23.7% |
| Operating margin | 8.9% | 9.0% | 9.3% | 2.1% |
| Net margin | 4.7% | 9.0% | 10.9% | 9.2% |
Valuation history
At each fiscal year end
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Price to earnings | 17.4 | 44.9 | 5.4 | 18.4 | 4.6 | 20.9 | 17.0 | 15.9 | 11.3 | 16.2 |
| Price to sales | 1.2 | 1.2 | 1.1 | 1.1 | 1.1 | 1.3 | 1.1 | 1.3 | 0.8 | 1.1 |
Dividends and splits
Per share, in the currency the company pays
Paid for 20 years. Last went ex-dividend on 29 Dec 2025.
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | |
|---|---|---|---|---|---|---|---|---|
| Paid in the year | 21.00 | 60.00 | 38.00 | 36.00 | 34.00 | 30.00 | 26.00 | 19.00 |
- 2-for-1 split · 28 Sept 2016
- 2-for-1 split · 25 Apr 2012
- 100-for-1 split · 28 Sept 2010
- 3-for-1 split · 25 Nov 2005
Sources and methodology
- Data on this tab
- Our data supplier
- Chart on the Overview
- TradingView
Nothing here is investment advice. Prices can be delayed or wrong, so check with the exchange before relying on them. Data for this page. How we cover markets.