P 
17.75
+3.20%
Close of 9 Nov 2026, in TWD
Search any instrument
Reference data, closing prices and charts across 45,000 companies, plus crypto, commodities and currencies.
At a glance
Figures in TWD, from our data supplier.
Revenue
TWD 553.2m
FY2015FY2024
Net income
−TWD 73.3m
FY2015FY2024
Free cash flow
−TWD 32.3m
FY2015FY2024
Shareholders' equity
TWD 967.5m
FY2015FY2024
Income statement
Fiscal years
| FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | FY2015 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | TWD 553.2m | TWD 594.3m | TWD 946.5m | TWD 1.38bn | TWD 1.06bn | TWD 969.3m | TWD 859.3m | TWD 593.7m | TWD 582.2m | TWD 716.8m |
| Gross profit | TWD 58.6m | TWD 67.6m | TWD 172.4m | TWD 210.3m | TWD 148.2m | TWD 138.4m | TWD 61.3m | TWD 55.0m | TWD 52.0m | TWD 92.0m |
| Research and development | TWD 22.8m | TWD 11.7m | TWD 17.9m | TWD 21.3m | TWD 11.6m | TWD 8.3m | TWD 9.2m | TWD 9.8m | TWD 9.9m | TWD 9.2m |
| Operating income | −TWD 85.8m | −TWD 52.1m | TWD 45.4m | TWD 69.3m | TWD 26.9m | TWD 21.2m | −TWD 97.9m | −TWD 92.9m | −TWD 92.4m | −TWD 50.2m |
| Net income | −TWD 73.3m | −TWD 69.9m | TWD 27.4m | TWD 43.5m | −TWD 23.0m | TWD 25.1m | TWD 182.4m | −TWD 103.8m | −TWD 192.0m | −TWD 87.4m |
| Diluted earnings per share | -0.69 | -0.73 | 0.32 | 0.41 | -0.22 | 0.23 | 2.11 | -1.20 | -2.22 | -1.01 |
Balance sheet
At each fiscal year end
| FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | FY2015 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | TWD 1.50bn | TWD 1.55bn | TWD 1.72bn | TWD 1.77bn | TWD 1.81bn | TWD 1.72bn | TWD 1.81bn | TWD 1.43bn | TWD 1.43bn | TWD 1.64bn |
| Cash and short-term investments | — | TWD 190.4m | TWD 217.5m | TWD 143.5m | TWD 128.3m | TWD 99.2m | TWD 379.9m | TWD 74.1m | TWD 120.3m | TWD 321.6m |
| Total liabilities | TWD 537.2m | TWD 679.8m | TWD 883.2m | TWD 984.1m | TWD 1.04bn | TWD 918.3m | TWD 1.03bn | TWD 816.7m | TWD 713.8m | TWD 722.6m |
| Debt | TWD 29.1m | TWD 587.9m | TWD 787.9m | TWD 858.0m | TWD 854.1m | TWD 769.2m | TWD 736.6m | TWD 682.9m | TWD 584.6m | TWD 604.7m |
| Shareholders' equity | TWD 967.5m | TWD 865.8m | TWD 837.9m | TWD 783.7m | TWD 771.8m | TWD 802.8m | TWD 788.5m | TWD 608.7m | TWD 712.2m | TWD 916.0m |
| Shares outstanding | 107m | 96m | 87m | 107m | 107m | 107m | 87m | 87m | 87m | 87m |
Cash flow
Fiscal years
| FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | FY2015 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Cash from operations | −TWD 4.0m | TWD 79.5m | TWD 147.0m | TWD 39.3m | TWD 45.3m | −TWD 47.4m | −TWD 197.9m | −TWD 99.7m | TWD 135.5m | −TWD 26.0m |
| Capital spending | −TWD 28.3m | −TWD 20.9m | −TWD 12.0m | −TWD 18.9m | −TWD 62.5m | −TWD 239.0m | −TWD 94.9m | −TWD 125.8m | −TWD 11.3m | −TWD 5.1m |
| Free cash flow | −TWD 32.3m | TWD 58.6m | TWD 135.0m | TWD 20.4m | −TWD 17.2m | −TWD 286.4m | −TWD 292.8m | −TWD 225.5m | TWD 124.2m | −TWD 31.2m |
Latest quarters
By quarter end
| Jun 2026 | Mar 2026 | Sept 2025 | Jun 2025 | Mar 2025 | Dec 2024 | Sept 2024 | Jun 2024 | |
|---|---|---|---|---|---|---|---|---|
| Revenue | TWD 113.7m | TWD 134.1m | TWD 130.7m | TWD 144.4m | TWD 129.0m | TWD 143.3m | TWD 126.8m | TWD 148.4m |
| Gross profit | TWD 16.3m | TWD 23.5m | TWD 9.7m | TWD 16.7m | TWD 24.7m | TWD 19.0m | TWD 20.9m | TWD 9.7m |
| Operating income | −TWD 11.5m | −TWD 4.8m | −TWD 31.5m | −TWD 19.5m | −TWD 23.0m | −TWD 25.0m | −TWD 24.9m | −TWD 18.1m |
| Net income | −TWD 9.6m | −TWD 10.6m | −TWD 21.1m | −TWD 16.7m | −TWD 25.2m | −TWD 15.8m | −TWD 26.3m | −TWD 16.6m |
| Diluted earnings per share | -0.09 | -0.10 | -0.20 | -0.16 | -0.24 | -0.15 | -0.25 | -0.16 |
| Cash from operations | — | TWD 23.0m | TWD 33.0m | −TWD 9.0m | −TWD 7.0m | — | TWD 10.0m | −TWD 15.0m |
| Capital spending | −TWD 2.0m | −TWD 4.0m | −TWD 2.0m | −TWD 1.0m | −TWD 4.0m | −TWD 10.0m | −TWD 3.0m | −TWD 3.0m |
| Free cash flow | — | TWD 19.0m | TWD 31.0m | −TWD 10.0m | −TWD 11.0m | — | TWD 7.0m | −TWD 18.0m |
| Total assets | TWD 1.44bn | TWD 1.47bn | TWD 1.38bn | TWD 1.40bn | TWD 1.48bn | TWD 1.50bn | TWD 1.53bn | TWD 1.58bn |
| Cash and short-term investments | — | — | — | — | — | — | — | TWD 224.1m |
| Debt | TWD 236.1m | TWD 249.4m | TWD 40.7m | TWD 44.6m | TWD 45.0m | TWD 29.1m | TWD 146.5m | TWD 332.9m |
| Shareholders' equity | TWD 866.6m | TWD 870.6m | TWD 856.7m | TWD 860.0m | TWD 953.7m | TWD 967.5m | TWD 986.8m | TWD 1.00bn |
Financial ratios
Data as of 28 Oct 2026
| FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | |
|---|---|---|---|---|---|---|
| Gross margin | 10.6% | 11.4% | 18.2% | 15.2% | 14.0% | 14.3% |
| Operating margin | -10.7% | -8.7% | 4.8% | 5.0% | 2.5% | 2.2% |
| Net margin | -13.3% | -11.8% | 2.9% | 3.2% | -2.2% | 2.6% |
| Return on equity | -7.6% | -8.1% | 3.3% | 5.5% | -3.0% | 3.1% |
| Return on assets | -4.9% | -4.5% | 1.6% | 2.5% | -1.3% | 1.5% |
| Free cash flow yield | 1.2% | 5.7% | 10.0% | — | — | — |
| Revenue growth | -6.9% | -37.2% | -31.4% | 30.1% | 9.4% | — |
| Earnings growth | 4.9% | -355.5% | -37.1% | -288.6% | -191.9% | — |
| Current ratio | 1.20x | 1.35x | 1.25x | 1.17x | 1.15x | 1.33x |
| Debt to equity | 0.03x | 0.68x | 0.94x | 1.09x | 1.11x | 0.95x |
| Equity ratio | 64.3% | 56.0% | 48.7% | 44.3% | 42.7% | 46.6% |
| Interest coverage | -4.19x | -2.54x | 2.36x | 3.80x | 1.25x | 1.43x |
| R&D as a share of sales | 4.1% | 2.0% | 1.9% | 1.5% | 1.1% | 0.9% |
| Buybacks as a share of market value | -11.2% | -10.9% | — | — | — | — |
Growth per year
Compound annual rate
| 3 years | 5 years | 10 years | |
|---|---|---|---|
| Revenue | -26.3% | -10.6% | -2.8% |
| Operating income | — | — | -0.3% |
| Net income | — | — | -4.2% |
Average margins
Over each period
| 1 year | 3 years | 5 years | 10 years | |
|---|---|---|---|---|
| Gross margin | 11.0% | 14.7% | 14.5% | 12.4% |
| Operating margin | -12.0% | -0.7% | 0.5% | -4.4% |
| Net margin | -12.5% | -2.1% | -1.3% | -4.3% |
Valuation history
At each fiscal year end
| FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | FY2015 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Price to earnings | -32.3 | -16.1 | 41.5 | 32.0 | -35.9 | 36.4 | 3.8 | -6.6 | -2.4 | -6.1 |
| Price to sales | 4.3 | 1.9 | 1.2 | 1.0 | 0.8 | 0.9 | 0.8 | 1.1 | 0.8 | 0.8 |
Dividends and splits
Per share, in the currency the company pays
Paid for 0 years.
- 1026.4911-for-1000 split · 12 Oct 2023
- 1-to-0.595865 reverse split · 22 Oct 2013
- 1-to-0.678841 reverse split · 8 Oct 2009
- 105-for-100 split · 17 Jul 2008
Sources and methodology
- Data on this tab
- Our data supplier
- Chart on the Overview
- TradingView
Nothing here is investment advice. Prices can be delayed or wrong, so check with the exchange before relying on them. Data for this page. How we cover markets.