F 
1,771
-1.01%
Close of 9 Nov 2026, in JPY
Search any instrument
Reference data, closing prices and charts across 45,000 companies, plus crypto, commodities and currencies.
At a glance
Figures in JPY, from our data supplier.
Revenue
¥142.37bn
FY2017FY2026
Net income
¥10.01bn
FY2017FY2026
Free cash flow
¥6.83bn
FY2017FY2026
Shareholders' equity
¥81.13bn
FY2017FY2026
Income statement
Fiscal years
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | ¥142.37bn | ¥112.43bn | ¥100.41bn | ¥84.69bn | ¥82.26bn | ¥72.99bn | ¥84.84bn | ¥81.52bn | ¥67.01bn | ¥61.42bn |
| Gross profit | ¥26.49bn | ¥20.64bn | ¥20.17bn | ¥18.85bn | ¥19.74bn | ¥17.11bn | ¥20.09bn | ¥19.16bn | ¥15.89bn | ¥15.77bn |
| Research and development | — | — | ¥0 | ¥0 | ¥0 | ¥0 | ¥0 | ¥0 | ¥0 | ¥0 |
| Operating income | ¥14.41bn | ¥9.49bn | ¥9.43bn | ¥8.25bn | ¥9.10bn | ¥7.35bn | ¥10.41bn | ¥10.09bn | ¥7.24bn | −¥45.25bn |
| Net income | ¥10.01bn | ¥6.48bn | ¥6.45bn | ¥5.62bn | ¥6.34bn | ¥4.98bn | ¥6.73bn | ¥6.54bn | ¥4.69bn | ¥5.47bn |
| Diluted earnings per share | 305.63 | 197.94 | 197.15 | 171.82 | 193.91 | 152.45 | 205.96 | 200.03 | 143.46 | 165.19 |
Balance sheet
At each fiscal year end
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | ¥113.87bn | ¥105.48bn | ¥95.88bn | ¥88.94bn | ¥82.66bn | ¥84.38bn | ¥86.72bn | ¥72.69bn | ¥63.43bn | ¥58.63bn |
| Cash and short-term investments | ¥25.74bn | ¥24.47bn | ¥34.60bn | ¥32.25bn | ¥35.59bn | ¥23.14bn | ¥22.13bn | ¥12.89bn | ¥13.85bn | ¥15.41bn |
| Total liabilities | ¥32.74bn | ¥32.55bn | ¥2.77bn | ¥25.92bn | ¥23.74bn | ¥30.51bn | ¥36.41bn | ¥27.74bn | ¥24.09bn | ¥22.83bn |
| Debt | ¥14.75bn | ¥18.23bn | ¥2.31bn | ¥12.10bn | ¥12.64bn | ¥20.82bn | ¥23.19bn | ¥12.93bn | ¥13.56bn | ¥13.54bn |
| Shareholders' equity | ¥81.13bn | ¥72.92bn | ¥95.87bn | ¥63.02bn | ¥58.92bn | ¥53.87bn | ¥50.31bn | ¥44.94bn | ¥39.34bn | ¥35.80bn |
| Shares outstanding | 33m | 33m | 33m | 33m | 33m | 33m | 33m | 33m | 33m | 33m |
Cash flow
Fiscal years
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Cash from operations | ¥7.10bn | −¥13.88bn | ¥4.67bn | −¥4.53bn | ¥22.21bn | ¥8.07bn | ¥980.0m | −¥599.0m | −¥2.30bn | ¥1.79bn |
| Capital spending | −¥277.0m | −¥99.0m | −¥48.0m | −¥39.0m | −¥96.0m | −¥201.0m | −¥423.0m | −¥74.0m | −¥32.0m | −¥37.0m |
| Free cash flow | ¥6.83bn | −¥13.98bn | ¥4.62bn | −¥4.57bn | ¥22.12bn | ¥7.87bn | ¥557.0m | −¥673.0m | −¥2.34bn | ¥1.75bn |
| Dividends paid | −¥1.90bn | −¥1.64bn | −¥1.57bn | −¥1.57bn | −¥1.50bn | −¥1.44bn | −¥1.37bn | −¥915.0m | −¥726.0m | −¥574.0m |
Latest quarters
By quarter end
| Jun 2026 | Mar 2026 | Dec 2025 | Sept 2025 | Jun 2025 | Mar 2025 | Dec 2024 | Sept 2024 | |
|---|---|---|---|---|---|---|---|---|
| Revenue | ¥40.24bn | ¥50.76bn | ¥28.21bn | ¥31.91bn | ¥31.49bn | ¥34.24bn | ¥24.60bn | ¥29.70bn |
| Gross profit | ¥8.72bn | ¥10.22bn | ¥4.92bn | ¥5.58bn | ¥5.95bn | ¥6.57bn | ¥4.58bn | ¥5.66bn |
| Operating income | ¥5.68bn | ¥6.89bn | ¥2.10bn | ¥2.40bn | ¥3.02bn | ¥3.73bn | ¥1.65bn | ¥2.84bn |
| Net income | ¥3.91bn | ¥4.93bn | ¥1.39bn | ¥1.63bn | ¥2.06bn | ¥2.58bn | ¥1.10bn | ¥1.95bn |
| Diluted earnings per share | 119.44 | 150.62 | 42.56 | 49.65 | 62.80 | 78.93 | 33.67 | 59.61 |
| Total assets | ¥115.85bn | ¥113.87bn | ¥104.45bn | ¥108.74bn | ¥107.00bn | ¥105.48bn | ¥99.06bn | ¥98.80bn |
| Cash and short-term investments | ¥32.46bn | ¥25.74bn | ¥18.49bn | ¥21.62bn | ¥28.38bn | ¥24.47bn | ¥27.32bn | ¥32.83bn |
| Debt | ¥4.95bn | ¥14.75bn | ¥1.65bn | ¥17.75bn | ¥7.10bn | ¥18.23bn | ¥5.70bn | ¥15.93bn |
| Shareholders' equity | ¥83.76bn | ¥81.13bn | ¥76.15bn | ¥75.65bn | ¥74.00bn | ¥72.92bn | ¥70.27bn | ¥69.94bn |
Financial ratios
Data as of 15 Sept 2026
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | |
|---|---|---|---|---|---|---|---|---|
| Gross margin | 18.6% | 18.4% | 20.1% | 22.3% | 24.0% | 23.4% | — | — |
| Operating margin | 10.1% | 8.4% | 9.4% | 9.7% | 11.1% | 10.1% | — | — |
| Net margin | 7.0% | 5.8% | 6.4% | 6.6% | 7.7% | 6.8% | — | — |
| Return on equity | 12.3% | 8.9% | 6.7% | 8.9% | 10.8% | 9.3% | — | — |
| Return on assets | 8.8% | 6.1% | 6.7% | 6.3% | 7.7% | 5.9% | — | — |
| Free cash flow yield | 11.5% | -21.5% | 7.4% | -7.0% | 34.8% | 12.9% | — | — |
| Revenue growth | 26.6% | 12.0% | 18.6% | 3.0% | 12.7% | -14.0% | — | — |
| Earnings growth | 54.4% | 0.5% | 14.8% | -11.3% | 27.2% | -26.0% | — | — |
| Current ratio | 6.06x | 5.86x | 138.81x | 5.80x | 6.44x | 5.36x | — | — |
| Debt to equity | 0.18x | 0.25x | 0.15x | 0.21x | 0.21x | 0.39x | — | — |
| Equity ratio | 71.2% | 69.1% | 100.0% | 70.9% | 71.3% | 63.8% | — | — |
| Interest coverage | 98.67x | 121.68x | 209.58x | 187.50x | 110.91x | 75.01x | — | — |
| R&D as a share of sales | — | — | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% |
| Buybacks as a share of market value | 0.0% | -0.1% | -0.1% | -0.1% | 0.0% | -0.0% | — | — |
Growth per year
Compound annual rate
| 3 years | 5 years | 10 years | |
|---|---|---|---|
| Revenue | 18.9% | 14.3% | 10.6% |
| Operating income | 20.4% | 14.4% | 8.1% |
| Net income | 21.2% | 15.0% | 9.2% |
Average margins
Over each period
| 1 year | 3 years | 5 years | 10 years | |
|---|---|---|---|---|
| Gross margin | 18.5% | 19.6% | 20.7% | 22.0% |
| Operating margin | 9.4% | 9.5% | 9.7% | 5.0% |
| Net margin | 6.5% | 6.5% | 6.7% | 7.2% |
Valuation history
At each fiscal year end
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Price to earnings | 6.3 | 7.3 | 6.2 | 6.5 | 5.0 | 6.6 | 4.8 | 5.7 | 6.2 | 6.0 |
| Price to sales | 0.4 | 0.4 | 0.4 | 0.4 | 0.4 | 0.5 | 0.4 | 0.5 | 0.4 | 0.5 |
Dividends and splits
Per share, in the currency the company pays
Paid for 19 years. Last went ex-dividend on 29 Sept 2026.
| FY2027 | FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | |
|---|---|---|---|---|---|---|---|---|
| Paid in the year | 40.00 | 80.00 | 48.00 | 48.00 | 48.00 | 46.00 | 44.00 | 38.00 |
- 2-for-1 split · 29 Jul 2013
Sources and methodology
- Data on this tab
- Our data supplier
- Chart on the Overview
- TradingView
Nothing here is investment advice. Prices can be delayed or wrong, so check with the exchange before relying on them. Data for this page. How we cover markets.