S 
2,248
0.00%
Close of 9 Nov 2026, in JPY
Search any instrument
Reference data, closing prices and charts across 45,000 companies, plus crypto, commodities and currencies.
At a glance
Figures in JPY, from our data supplier.
Revenue
¥116.08bn
FY2017FY2026
Net income
¥15.99bn
FY2017FY2026
Free cash flow
−¥23.89bn
FY2017FY2026
Shareholders' equity
¥119.76bn
FY2017FY2026
Income statement
Fiscal years
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | ¥116.08bn | ¥103.17bn | ¥79.87bn | ¥82.78bn | ¥71.25bn | ¥59.63bn | ¥73.22bn | ¥53.29bn | ¥47.46bn | ¥40.39bn |
| Gross profit | ¥34.20bn | ¥32.23bn | ¥26.41bn | ¥22.81bn | ¥19.34bn | ¥15.08bn | ¥24.03bn | ¥19.19bn | ¥16.26bn | ¥13.70bn |
| Research and development | — | — | ¥0 | ¥0 | ¥0 | ¥0 | ¥0 | ¥0 | ¥0 | ¥0 |
| Operating income | ¥25.36bn | ¥21.28bn | ¥17.60bn | ¥14.90bn | ¥12.13bn | ¥7.91bn | ¥16.57bn | ¥13.31bn | ¥11.24bn | ¥9.38bn |
| Net income | ¥15.99bn | ¥14.16bn | ¥11.92bn | ¥11.61bn | ¥7.42bn | ¥4.27bn | ¥10.67bn | ¥8.78bn | ¥7.42bn | ¥6.45bn |
| Diluted earnings per share | 264.18 | 257.50 | 216.41 | 238.94 | 152.44 | 87.69 | 219.02 | 180.36 | 152.37 | 132.50 |
Balance sheet
At each fiscal year end
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | ¥264.46bn | ¥218.19bn | ¥188.66bn | ¥152.52bn | ¥136.51bn | ¥127.48bn | ¥130.29bn | ¥110.90bn | ¥91.76bn | ¥63.65bn |
| Cash and short-term investments | ¥39.27bn | ¥44.92bn | ¥47.87bn | ¥42.02bn | ¥30.05bn | ¥21.51bn | ¥18.63bn | ¥20.26bn | ¥23.89bn | ¥16.25bn |
| Total liabilities | ¥144.08bn | ¥112.29bn | ¥11.96bn | ¥68.56bn | ¥62.06bn | ¥57.71bn | ¥65.48bn | ¥55.04bn | ¥42.91bn | ¥27.97bn |
| Debt | ¥118.03bn | ¥92.46bn | ¥6.62bn | ¥55.66bn | ¥51.07bn | ¥47.52bn | ¥49.37bn | ¥42.00bn | ¥33.58bn | ¥22.06bn |
| Shareholders' equity | ¥119.76bn | ¥102.19bn | ¥188.66bn | ¥80.73bn | ¥71.31bn | ¥66.64bn | ¥64.63bn | ¥55.78bn | ¥48.85bn | ¥35.68bn |
| Shares outstanding | 61m | 55m | 55m | 49m | 49m | 49m | 49m | 49m | 49m | 49m |
Cash flow
Fiscal years
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Cash from operations | −¥18.04bn | −¥4.24bn | −¥11.00bn | ¥16.54bn | ¥17.44bn | ¥4.73bn | −¥2.70bn | −¥5.99bn | −¥6.99bn | ¥4.35bn |
| Capital spending | −¥5.85bn | −¥4.02bn | −¥2.46bn | −¥7.84bn | −¥8.53bn | −¥344.0m | −¥2.91bn | −¥881.8m | −¥1.41bn | −¥5.39bn |
| Free cash flow | −¥23.89bn | −¥8.26bn | −¥13.46bn | ¥8.70bn | ¥8.91bn | ¥4.39bn | −¥5.60bn | −¥6.87bn | −¥8.40bn | −¥1.04bn |
| Dividends paid | −¥3.46bn | −¥3.16bn | −¥2.48bn | −¥2.24bn | −¥3.07bn | −¥2.05bn | −¥1.88bn | −¥1.63bn | −¥1.28bn | −¥1.07bn |
Latest quarters
By quarter end
| Jun 2026 | Mar 2026 | Dec 2025 | Sept 2025 | Jun 2025 | Mar 2025 | Dec 2024 | Sept 2024 | |
|---|---|---|---|---|---|---|---|---|
| Revenue | ¥29.94bn | ¥38.94bn | ¥18.91bn | ¥30.91bn | ¥27.32bn | ¥42.67bn | ¥23.71bn | ¥21.10bn |
| Gross profit | ¥8.58bn | ¥10.78bn | ¥5.01bn | ¥10.94bn | ¥9.13bn | ¥12.78bn | ¥7.92bn | ¥6.33bn |
| Operating income | ¥6.43bn | ¥8.19bn | ¥3.04bn | ¥8.11bn | ¥6.02bn | ¥9.31bn | ¥5.27bn | ¥3.87bn |
| Net income | ¥3.94bn | ¥5.55bn | ¥1.44bn | ¥5.02bn | ¥3.98bn | ¥6.31bn | ¥3.43bn | ¥2.54bn |
| Diluted earnings per share | 65.14 | 91.73 | 26.22 | 91.20 | 72.31 | 114.70 | 62.34 | 46.20 |
| Total assets | ¥292.08bn | ¥264.46bn | ¥250.22bn | ¥237.77bn | ¥217.87bn | ¥218.19bn | ¥203.86bn | ¥199.22bn |
| Cash and short-term investments | ¥43.71bn | ¥39.27bn | ¥36.52bn | ¥45.78bn | ¥40.78bn | ¥44.92bn | ¥37.97bn | ¥41.62bn |
| Debt | ¥12.86bn | ¥118.03bn | ¥11.10bn | ¥106.22bn | ¥12.15bn | ¥92.46bn | ¥9.54bn | ¥83.71bn |
| Shareholders' equity | ¥135.48bn | ¥119.76bn | ¥108.70bn | ¥108.82bn | ¥104.02bn | ¥102.19bn | ¥95.31bn | ¥94.15bn |
Growth per year
Compound annual rate
| 3 years | 5 years | 10 years | |
|---|---|---|---|
| Revenue | 11.9% | 14.3% | 14.3% |
| Operating income | 19.4% | 26.2% | 13.1% |
| Net income | 11.2% | 30.2% | 7.0% |
Average margins
Over each period
| 1 year | 3 years | 5 years | 10 years | |
|---|---|---|---|---|
| Gross margin | 30.3% | 30.3% | 29.3% | 30.9% |
| Operating margin | 21.3% | 20.7% | 19.3% | 20.7% |
| Net margin | 13.8% | 14.1% | 12.7% | 14.1% |
Valuation history
At each fiscal year end
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Price to earnings | 9.0 | 9.3 | 9.0 | 6.8 | 7.2 | 11.4 | 4.1 | 7.3 | 7.0 | 9.7 |
| Price to sales | 1.2 | 1.3 | 1.3 | 1.0 | 0.8 | 0.8 | 0.6 | 1.2 | 1.1 | 1.5 |
Dividends and splits
Per share, in the currency the company pays
Paid for 14 years. Last went ex-dividend on 29 Sept 2026.
| FY2027 | FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | |
|---|---|---|---|---|---|---|---|---|
| Paid in the year | 40.00 | 109.00 | 35.00 | 51.00 | 46.00 | 63.00 | 42.00 | 2.00 |
- 100-for-1 split · 26 Sept 2013
Sources and methodology
- Data on this tab
- Our data supplier
- Chart on the Overview
- TradingView
Nothing here is investment advice. Prices can be delayed or wrong, so check with the exchange before relying on them. Data for this page. How we cover markets.