I 
4.00
+2.56%
Close of 9 Nov 2026, in TWD
Search any instrument
Reference data, closing prices and charts across 45,000 companies, plus crypto, commodities and currencies.
At a glance
Figures in TWD, from our data supplier.
Revenue
TWD 2.19bn
FY2016FY2025
Net income
−TWD 452.7m
FY2016FY2025
Free cash flow
−TWD 75.0m
FY2016FY2025
Shareholders' equity
TWD 1.69bn
FY2016FY2025
Income statement
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | TWD 2.19bn | TWD 2.65bn | TWD 3.65bn | TWD 5.59bn | TWD 4.61bn | TWD 4.02bn | TWD 4.06bn | TWD 3.93bn | TWD 4.30bn | TWD 4.56bn |
| Gross profit | −TWD 66.3m | TWD 120.9m | TWD 282.9m | TWD 826.9m | TWD 544.0m | TWD 377.0m | TWD 331.3m | TWD 300.3m | TWD 327.4m | TWD 504.6m |
| Research and development | TWD 9.2m | — | — | — | — | — | — | — | — | — |
| Operating income | −TWD 433.1m | −TWD 283.8m | −TWD 316.7m | TWD 495.7m | TWD 156.0m | TWD 64.5m | −TWD 214.9m | −TWD 1.10bn | −TWD 36.0m | TWD 115.7m |
| Net income | −TWD 452.7m | −TWD 232.9m | −TWD 291.2m | TWD 334.4m | TWD 82.6m | TWD 11.2m | −TWD 240.3m | −TWD 1.52bn | −TWD 33.7m | TWD 59.7m |
| Diluted earnings per share | -1.41 | -0.71 | -0.97 | 1.11 | 0.28 | 0.04 | -0.74 | -4.67 | -0.10 | 0.50 |
Balance sheet
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | TWD 3.87bn | TWD 4.40bn | TWD 5.31bn | TWD 6.56bn | TWD 5.23bn | TWD 4.45bn | TWD 4.64bn | TWD 4.83bn | TWD 6.12bn | TWD 5.70bn |
| Cash and short-term investments | TWD 630.0m | TWD 465.2m | TWD 649.4m | TWD 700.7m | TWD 845.3m | TWD 793.3m | — | — | — | TWD 840.9m |
| Total liabilities | TWD 2.18bn | TWD 2.21bn | TWD 3.17bn | TWD 4.16bn | TWD 3.24bn | TWD 3.08bn | TWD 3.41bn | TWD 3.71bn | TWD 3.50bn | TWD 3.31bn |
| Debt | TWD 1.72bn | TWD 1.48bn | TWD 2.23bn | TWD 2.39bn | TWD 1.66bn | TWD 1.58bn | TWD 2.12bn | TWD 614.8m | TWD 560.0m | TWD 2.29bn |
| Shareholders' equity | TWD 1.69bn | TWD 2.19bn | TWD 2.14bn | TWD 2.40bn | TWD 2.00bn | TWD 1.37bn | TWD 1.23bn | TWD 1.11bn | TWD 2.61bn | TWD 2.39bn |
| Shares outstanding | 322m | 327m | 302m | 302m | 300m | 251m | 326m | 326m | 326m | 119m |
Cash flow
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Cash from operations | −TWD 49.6m | TWD 312.3m | TWD 222.6m | −TWD 861.7m | −TWD 521.1m | TWD 564.7m | TWD 97.7m | −TWD 904.5m | TWD 122.7m | TWD 222.2m |
| Capital spending | −TWD 25.4m | −TWD 21.6m | −TWD 33.8m | −TWD 99.8m | −TWD 52.9m | −TWD 36.1m | −TWD 14.2m | −TWD 9.2m | −TWD 64.9m | −TWD 25.4m |
| Free cash flow | −TWD 75.0m | TWD 290.7m | TWD 188.8m | −TWD 961.6m | −TWD 573.9m | TWD 528.6m | TWD 83.5m | −TWD 913.8m | TWD 57.8m | TWD 196.8m |
| Dividends paid | — | — | — | — | — | — | — | — | −TWD 29.7m | −TWD 74.2m |
Latest quarters
By quarter end
| Jun 2026 | Mar 2026 | Dec 2025 | Sept 2025 | Jun 2025 | Mar 2025 | Dec 2024 | Sept 2024 | |
|---|---|---|---|---|---|---|---|---|
| Revenue | TWD 684.5m | TWD 486.7m | TWD 282.2m | TWD 452.5m | TWD 716.3m | TWD 743.9m | TWD 743.9m | TWD 559.5m |
| Gross profit | TWD 23.5m | TWD 305,999 | −TWD 38.3m | −TWD 38.9m | −TWD 6.8m | TWD 13.7m | TWD 33.4m | TWD 16.8m |
| Operating income | −TWD 89.7m | −TWD 92.5m | −TWD 133.0m | −TWD 124.9m | −TWD 82.8m | −TWD 73.1m | −TWD 151.8m | −TWD 46.9m |
| Net income | −TWD 82.8m | −TWD 97.7m | −TWD 92.4m | −TWD 125.4m | −TWD 164.2m | −TWD 70.6m | −TWD 135.8m | −TWD 50.6m |
| Diluted earnings per share | -0.25 | -0.30 | -0.29 | -0.39 | -0.51 | -0.22 | -0.42 | -0.15 |
| Cash from operations | TWD 35.0m | −TWD 6.0m | −TWD 71.0m | −TWD 11.0m | TWD 48.0m | −TWD 16.0m | −TWD 113.0m | TWD 92.0m |
| Capital spending | −TWD 2.0m | — | −TWD 4.0m | −TWD 2.0m | −TWD 2.0m | −TWD 19.0m | −TWD 8.0m | −TWD 4.0m |
| Free cash flow | TWD 33.0m | — | −TWD 75.0m | −TWD 13.0m | TWD 46.0m | −TWD 35.0m | −TWD 121.0m | TWD 88.0m |
| Total assets | TWD 3.93bn | TWD 3.88bn | TWD 3.87bn | TWD 3.67bn | TWD 3.91bn | TWD 4.36bn | TWD 4.40bn | TWD 4.60bn |
| Cash and short-term investments | — | TWD 680.3m | TWD 630.0m | TWD 459.9m | TWD 380.3m | TWD 472.3m | TWD 465.2m | TWD 724.8m |
| Debt | TWD 373.1m | TWD 1.70bn | TWD 1.70bn | TWD 1.51bn | TWD 1.42bn | TWD 1.46bn | TWD 1.46bn | TWD 1.57bn |
| Shareholders' equity | TWD 1.53bn | TWD 1.61bn | TWD 1.69bn | TWD 1.72bn | TWD 1.86bn | TWD 2.18bn | TWD 2.19bn | TWD 2.35bn |
Financial ratios
Data as of 28 Oct 2026
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | |
|---|---|---|---|---|---|---|
| Gross margin | -3.0% | 4.6% | 7.7% | 14.8% | 11.8% | 9.4% |
| Operating margin | -19.7% | -6.4% | -5.1% | 8.9% | 3.4% | 1.6% |
| Net margin | -20.6% | -8.8% | -8.0% | 6.0% | 1.8% | 0.3% |
| Return on equity | -26.8% | -10.6% | -13.6% | 13.9% | 4.1% | 0.8% |
| Return on assets | -11.7% | -5.3% | -5.5% | 5.1% | 1.6% | 0.3% |
| Free cash flow yield | -1.7% | 22.7% | 18.9% | -56.1% | -34.7% | 53.2% |
| Revenue growth | -17.2% | -27.5% | -34.6% | 21.2% | 14.7% | -0.8% |
| Earnings growth | 94.3% | -20.0% | -187.1% | 304.8% | 640.1% | -104.6% |
| Current ratio | 1.57x | 1.48x | 1.38x | 1.49x | 1.30x | 1.14x |
| Debt to equity | 1.00x | 0.67x | 1.04x | 0.99x | 0.83x | 1.16x |
| Equity ratio | 43.7% | 49.8% | 40.3% | 36.6% | 38.2% | 30.7% |
| Interest coverage | -8.97x | -2.84x | -2.06x | 8.73x | 4.35x | 1.46x |
| R&D as a share of sales | 0.4% | — | — | — | — | — |
| Buybacks as a share of market value | 1.5% | -8.4% | 0.1% | -0.7% | -19.4% | — |
Growth per year
Compound annual rate
| 3 years | 5 years | 10 years | |
|---|---|---|---|
| Revenue | -26.8% | -11.4% | -9.7% |
Average margins
Over each period
| 1 year | 3 years | 5 years | 10 years | |
|---|---|---|---|---|
| Gross margin | 1.1% | 8.3% | 9.2% | 9.5% |
| Operating margin | -14.8% | -3.8% | -1.4% | -2.8% |
| Net margin | -14.2% | -4.6% | -2.4% | -4.4% |
Valuation history
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Price to earnings | -4.3 | -11.4 | -10.3 | 14.9 | 48.2 | 257.2 | -10.4 | -2.2 | -194.2 | 30.1 |
| Price to sales | 0.9 | 1.0 | 0.8 | 0.9 | 0.9 | 0.7 | 0.6 | 0.9 | 1.5 | 0.4 |
Dividends and splits
Per share, in the currency the company pays
Paid for 0 years.
- 1000-to-700 reverse split · 12 Dec 2019
- 1029.132-for-1000 split · 19 Sept 2014
- 1.01986-for-1 split · 18 Sept 2013
- 1.038-for-1 split · 28 Sept 2012
- 1.05999-for-1 split · 21 Oct 2011
Sources and methodology
- Data on this tab
- Our data supplier
- Chart on the Overview
- TradingView
Nothing here is investment advice. Prices can be delayed or wrong, so check with the exchange before relying on them. Data for this page. How we cover markets.