W 
78.70
+7.81%
Close of 9 Nov 2026, in TWD
Search any instrument
Reference data, closing prices and charts across 45,000 companies, plus crypto, commodities and currencies.
At a glance
Figures in TWD, from our data supplier.
Revenue
TWD 2.27bn
FY2016FY2025
Net income
TWD 657.6m
FY2016FY2025
Free cash flow
TWD 676.5m
FY2016FY2025
Shareholders' equity
TWD 2.28bn
FY2016FY2025
Income statement
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | TWD 2.27bn | TWD 1.49bn | TWD 961.2m | TWD 799.0m | TWD 942.7m | TWD 799.8m | TWD 896.2m | TWD 940.5m | TWD 1.00bn | TWD 1.14bn |
| Gross profit | TWD 1.43bn | TWD 838.8m | TWD 369.3m | TWD 131.7m | TWD 98.8m | TWD 75.3m | TWD 78.7m | TWD 79.8m | TWD 159.7m | TWD 194.4m |
| Operating income | TWD 1.07bn | TWD 515.4m | TWD 180.6m | −TWD 11.7m | −TWD 51.2m | −TWD 49.2m | −TWD 39.7m | −TWD 64.1m | −TWD 27.6m | TWD 52.4m |
| Net income | TWD 657.6m | TWD 318.6m | TWD 88.2m | −TWD 29.0m | −TWD 66.9m | −TWD 48.7m | −TWD 51.7m | TWD 284.2m | −TWD 44.9m | TWD 9.3m |
| Diluted earnings per share | 1.56 | 4.00 | 1.11 | -0.46 | -1.11 | -1.00 | -1.06 | 5.82 | -0.92 | 0.08 |
Balance sheet
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | TWD 3.45bn | TWD 2.44bn | TWD 1.74bn | TWD 1.51bn | TWD 1.59bn | TWD 1.13bn | TWD 1.22bn | TWD 1.27bn | TWD 1.62bn | TWD 1.38bn |
| Cash and short-term investments | — | — | TWD 345.8m | TWD 436.8m | TWD 356.6m | TWD 202.8m | — | — | — | TWD 282.5m |
| Total liabilities | TWD 1.02bn | TWD 893.3m | TWD 739.7m | TWD 772.9m | TWD 886.9m | TWD 560.9m | TWD 606.4m | TWD 574.9m | TWD 1.21bn | TWD 922.0m |
| Debt | TWD 346.7m | TWD 569.7m | TWD 546.4m | TWD 648.0m | TWD 699.4m | TWD 410.6m | TWD 418.7m | TWD 373.7m | TWD 968.0m | TWD 682.9m |
| Shareholders' equity | TWD 2.28bn | TWD 1.46bn | TWD 971.2m | TWD 738.4m | TWD 704.5m | TWD 569.2m | TWD 612.1m | TWD 690.3m | TWD 413.4m | TWD 454.0m |
| Shares outstanding | 423m | 80m | 80m | 63m | 60m | 49m | 49m | 49m | 49m | 107m |
Cash flow
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Cash from operations | TWD 791.4m | TWD 677.2m | TWD 72.5m | TWD 88.5m | TWD 35.4m | TWD 28.1m | TWD 10.9m | −TWD 76.8m | TWD 6.2m | TWD 43.9m |
| Capital spending | −TWD 114.9m | −TWD 218.4m | −TWD 293.0m | −TWD 18.4m | −TWD 287.4m | −TWD 10.6m | −TWD 7.5m | −TWD 16.6m | −TWD 26.1m | −TWD 26.4m |
| Free cash flow | TWD 676.5m | TWD 458.8m | −TWD 220.5m | TWD 70.0m | −TWD 251.9m | TWD 17.5m | TWD 3.4m | −TWD 93.4m | −TWD 19.9m | TWD 17.5m |
| Dividends paid | −TWD 46.3m | −TWD 1.2m | — | — | — | — | −TWD 29.3m | −TWD 29.3m | −TWD 29.3m | — |
Latest quarters
By quarter end
| Jun 2026 | Mar 2026 | Dec 2025 | Sept 2025 | Jun 2025 | Mar 2025 | Dec 2024 | Sept 2024 | |
|---|---|---|---|---|---|---|---|---|
| Revenue | TWD 686.1m | TWD 605.0m | TWD 551.4m | TWD 565.9m | TWD 634.1m | TWD 518.2m | TWD 441.5m | TWD 351.7m |
| Gross profit | TWD 416.8m | TWD 370.2m | TWD 352.6m | TWD 375.7m | TWD 410.3m | TWD 291.0m | TWD 325.7m | TWD 175.4m |
| Operating income | TWD 302.4m | TWD 272.5m | TWD 256.5m | TWD 290.0m | TWD 318.7m | TWD 209.8m | TWD 198.5m | TWD 101.9m |
| Net income | TWD 211.5m | TWD 188.3m | TWD 144.0m | TWD 210.2m | TWD 158.4m | TWD 145.0m | TWD 142.9m | TWD 33.2m |
| Diluted earnings per share | 0.50 | 0.45 | 0.34 | 0.50 | 0.37 | 0.40 | 1.79 | 0.42 |
| Cash from operations | TWD 154.0m | TWD 280.0m | TWD 202.0m | TWD 440.0m | TWD 86.0m | TWD 61.0m | TWD 324.0m | TWD 138.0m |
| Capital spending | −TWD 13.0m | −TWD 1.0m | −TWD 9.0m | −TWD 12.0m | −TWD 46.0m | −TWD 46.0m | −TWD 38.0m | −TWD 46.0m |
| Free cash flow | TWD 141.0m | TWD 279.0m | TWD 193.0m | TWD 428.0m | TWD 40.0m | TWD 15.0m | TWD 286.0m | TWD 92.0m |
| Total assets | TWD 3.98bn | TWD 3.73bn | TWD 3.45bn | TWD 3.06bn | TWD 2.78bn | TWD 2.73bn | TWD 2.44bn | TWD 2.19bn |
| Debt | TWD 346.3m | TWD 346.7m | TWD 346.7m | TWD 241.5m | TWD 6.7m | TWD 6.4m | TWD 223.4m | TWD 223.7m |
| Shareholders' equity | TWD 2.46bn | TWD 2.52bn | TWD 2.28bn | TWD 2.16bn | TWD 1.92bn | TWD 1.99bn | TWD 1.46bn | TWD 1.34bn |
Financial ratios
Data as of 21 Sept 2026
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | |
|---|---|---|---|---|---|---|
| Gross margin | 63.0% | 56.1% | 38.4% | 16.5% | 10.5% | 9.4% |
| Operating margin | 47.4% | 34.5% | 18.8% | -1.5% | -5.4% | -6.2% |
| Net margin | 29.0% | 21.3% | 9.2% | -3.6% | -7.1% | -6.1% |
| Return on equity | 28.9% | 21.8% | 9.1% | -3.9% | -9.5% | -8.6% |
| Return on assets | 19.0% | 13.1% | 5.1% | -1.9% | -4.2% | -4.3% |
| Free cash flow yield | — | 11.9% | 4.9% | 1.8% | 5.7% | 0.8% |
| Revenue growth | 51.8% | 55.5% | 20.3% | -15.3% | 17.9% | -10.8% |
| Earnings growth | 106.4% | 261.2% | -403.8% | -56.6% | 37.4% | -5.8% |
| Current ratio | 3.55x | 2.46x | 1.43x | 1.03x | 1.75x | 1.38x |
| Debt to equity | 0.15x | 0.15x | 0.56x | 0.77x | 0.87x | 0.54x |
| Equity ratio | 65.9% | 60.0% | 55.8% | 48.9% | 44.3% | 50.4% |
| Interest coverage | 99.28x | 50.36x | 13.76x | -0.62x | -3.00x | -4.18x |
| Buybacks as a share of market value | — | -0.1% | -25.9% | -5.2% | -23.2% | — |
Growth per year
Compound annual rate
| 3 years | 5 years | 10 years | |
|---|---|---|---|
| Revenue | 41.6% | 23.2% | 7.6% |
| Operating income | — | — | 35.0% |
| Net income | — | — | 35.9% |
Average margins
Over each period
| 1 year | 3 years | 5 years | 10 years | |
|---|---|---|---|---|
| Gross margin | 60.3% | 50.1% | 40.5% | 29.5% |
| Operating margin | 42.2% | 31.8% | 22.8% | 13.2% |
| Net margin | 25.9% | 18.7% | 12.7% | 9.3% |
Valuation history
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Price to earnings | 45.2 | 9.0 | 19.8 | -18.3 | -4.6 | -3.5 | -2.5 | 0.6 | -1.8 | 18.3 |
| Price to sales | 13.1 | 1.9 | 1.8 | 0.7 | 0.3 | 0.2 | 0.1 | 0.2 | 0.1 | 0.1 |
Dividends and splits
Per share, in the currency the company pays
Paid for 2 years. Last went ex-dividend on 8 Sept 2025.
| FY2025 | FY2024 | |
|---|---|---|
| Paid in the year | 0.118 | 0.003 |
- 2000-for-1000 split · 25 Feb 2026
- 1084-for-1000 split · 8 Sept 2025
- 1084.1412-for-1000 split · 5 Sept 2025
- 1013.05-for-1000 split · 28 Oct 2024
- 2000-for-1000 split · 29 Aug 2024
Sources and methodology
- Data on this tab
- Our data supplier
- Chart on the Overview
- TradingView
Nothing here is investment advice. Prices can be delayed or wrong, so check with the exchange before relying on them. Data for this page. How we cover markets.