W 
1,206
+0.17%
Close of 9 Nov 2026, in JPY
Search any instrument
Reference data, closing prices and charts across 45,000 companies, plus crypto, commodities and currencies.
At a glance
Figures in JPY, from our data supplier.
Revenue
¥42.14bn
FY2017FY2026
Net income
¥2.62bn
FY2017FY2026
Free cash flow
−¥11.89bn
FY2017FY2026
Shareholders' equity
¥34.72bn
FY2017FY2026
Income statement
Fiscal years
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | ¥42.14bn | ¥40.13bn | ¥38.83bn | ¥42.71bn | ¥41.79bn | ¥39.81bn | ¥40.09bn | ¥39.29bn | ¥35.15bn | ¥31.37bn |
| Gross profit | ¥8.70bn | ¥9.73bn | ¥8.49bn | ¥8.39bn | ¥7.99bn | ¥6.69bn | ¥7.19bn | ¥7.15bn | ¥6.82bn | ¥6.57bn |
| Research and development | — | — | ¥0 | ¥0 | ¥0 | ¥0 | ¥0 | — | — | — |
| Operating income | ¥4.99bn | ¥5.29bn | ¥4.53bn | ¥4.39bn | ¥3.88bn | ¥2.74bn | ¥3.29bn | ¥3.45bn | ¥3.30bn | ¥3.99bn |
| Net income | ¥2.62bn | ¥3.12bn | ¥2.64bn | ¥2.38bn | ¥2.34bn | ¥1.27bn | ¥1.78bn | ¥1.84bn | ¥1.59bn | ¥1.37bn |
| Diluted earnings per share | 239.37 | 284.94 | 240.87 | 214.61 | 210.54 | 114.22 | 160.49 | 166.07 | 145.02 | 125.09 |
Balance sheet
At each fiscal year end
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | ¥113.08bn | ¥110.66bn | ¥101.23bn | ¥86.14bn | ¥98.30bn | ¥92.34bn | ¥89.67bn | ¥86.29bn | ¥87.60bn | ¥76.22bn |
| Cash and short-term investments | ¥12.62bn | ¥17.20bn | ¥17.35bn | ¥11.76bn | ¥17.01bn | ¥11.84bn | ¥8.97bn | — | — | — |
| Total liabilities | ¥78.36bn | ¥77.73bn | ¥70.57bn | ¥57.56bn | ¥71.65bn | ¥67.45bn | ¥65.69bn | ¥63.73bn | ¥66.54bn | ¥57.49bn |
| Debt | ¥65.50bn | ¥57.37bn | ¥52.60bn | ¥44.54bn | ¥50.68bn | ¥53.20bn | ¥53.39bn | ¥48.94bn | ¥50.89bn | ¥44.23bn |
| Shareholders' equity | ¥34.72bn | ¥32.93bn | ¥30.66bn | ¥28.58bn | ¥26.66bn | ¥24.88bn | ¥23.98bn | ¥22.56bn | ¥21.06bn | ¥18.73bn |
| Shares outstanding | 11m | 11m | 11m | 11m | 11m | 11m | 11m | 11m | 11m | 11m |
Cash flow
Fiscal years
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Cash from operations | −¥9.02bn | −¥1.94bn | −¥1.18bn | ¥2.15bn | ¥8.22bn | ¥3.72bn | −¥4.90bn | ¥2.57bn | −¥2.73bn | ¥1.88bn |
| Capital spending | −¥2.87bn | −¥2.05bn | −¥742.4m | −¥1.27bn | −¥696.9m | −¥856.8m | −¥2.95bn | −¥987.0m | −¥1.91bn | −¥348.0m |
| Free cash flow | −¥11.89bn | −¥3.98bn | −¥1.92bn | ¥881.6m | ¥7.53bn | ¥2.86bn | −¥7.85bn | ¥1.59bn | −¥4.63bn | ¥1.53bn |
| Dividends paid | −¥870.8m | −¥664.6m | −¥599.3m | −¥488.5m | −¥587.9m | −¥388.6m | −¥354.7m | −¥332.0m | −¥269.0m | −¥260.0m |
Latest quarters
By quarter end
| Aug 2026 | May 2026 | Feb 2026 | Nov 2025 | Aug 2025 | May 2025 | Feb 2025 | Nov 2024 | |
|---|---|---|---|---|---|---|---|---|
| Revenue | ¥11.11bn | ¥11.07bn | ¥4.55bn | ¥15.41bn | ¥9.87bn | ¥12.31bn | ¥6.38bn | ¥13.60bn |
| Gross profit | ¥1.90bn | ¥1.78bn | ¥1.17bn | ¥3.39bn | ¥2.12bn | ¥2.81bn | ¥1.67bn | ¥3.61bn |
| Operating income | ¥1.02bn | ¥1.03bn | −¥995.1m | ¥2.47bn | ¥1.02bn | ¥1.73bn | ¥625.2m | ¥2.48bn |
| Net income | ¥344.8m | ¥617.9m | −¥487.0m | ¥1.46bn | ¥538.0m | ¥1.11bn | ¥308.3m | ¥1.57bn |
| Diluted earnings per share | 31.46 | 56.38 | -44.43 | 133.51 | 49.10 | 101.21 | 28.14 | 143.48 |
| Total assets | ¥120.14bn | ¥118.43bn | ¥113.08bn | ¥114.61bn | ¥109.94bn | ¥109.95bn | ¥110.66bn | ¥112.39bn |
| Cash and short-term investments | ¥14.71bn | ¥16.49bn | ¥12.62bn | ¥21.92bn | ¥16.80bn | ¥17.12bn | ¥17.20bn | ¥22.76bn |
| Debt | ¥26.27bn | ¥22.74bn | ¥65.50bn | ¥23.02bn | ¥21.43bn | ¥20.87bn | ¥19.38bn | ¥18.48bn |
| Shareholders' equity | ¥35.29bn | ¥34.93bn | ¥34.72bn | ¥35.19bn | ¥34.11bn | ¥33.56bn | ¥32.93bn | ¥32.62bn |
Financial ratios
Data as of 27 Sept 2026
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | |
|---|---|---|---|---|---|---|---|
| Gross margin | 20.6% | 24.2% | 21.9% | 19.6% | 19.1% | 16.8% | — |
| Operating margin | 11.8% | 13.2% | 11.7% | 10.3% | 9.3% | 6.9% | — |
| Net margin | 6.2% | 7.8% | 6.8% | 5.6% | 5.6% | 3.2% | — |
| Return on equity | 7.6% | 9.5% | 8.6% | 8.3% | 8.8% | 5.1% | — |
| Return on assets | 2.3% | 2.8% | 2.6% | 2.8% | 2.4% | 1.4% | — |
| Free cash flow yield | -41.6% | 0.7% | -2.9% | 22.9% | 59.6% | 30.6% | — |
| Revenue growth | 5.0% | 3.4% | -9.1% | 2.2% | 5.0% | -0.7% | — |
| Earnings growth | -16.0% | 18.3% | 10.8% | 1.9% | 84.3% | -28.8% | — |
| Current ratio | 0.67x | 2.06x | 2.08x | 1.99x | 1.46x | 1.97x | — |
| Debt to equity | 1.89x | 1.74x | 1.72x | 1.56x | 1.90x | 2.14x | — |
| Equity ratio | 30.7% | 29.8% | 30.3% | 33.2% | 27.1% | 26.9% | — |
| Interest coverage | 4.78x | 7.05x | 7.38x | 7.49x | 6.10x | 4.03x | — |
| R&D as a share of sales | — | — | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% |
| Buybacks as a share of market value | 0.0% | -0.0% | 1.3% | 0.0% | 0.0% | 0.0% | — |
Growth per year
Compound annual rate
| 3 years | 5 years | 10 years | |
|---|---|---|---|
| Revenue | -0.4% | 1.1% | 3.8% |
| Operating income | 4.4% | 12.7% | 5.4% |
| Net income | 3.3% | 15.7% | 7.8% |
Average margins
Over each period
| 1 year | 3 years | 5 years | 10 years | |
|---|---|---|---|---|
| Gross margin | 22.4% | 21.6% | 20.4% | 20.0% |
| Operating margin | 12.5% | 11.7% | 10.5% | 10.2% |
| Net margin | 7.0% | 6.6% | 5.9% | 5.3% |
Valuation history
At each fiscal year end
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Price to earnings | 5.1 | 6.0 | 5.8 | 5.5 | 4.4 | 7.1 | 4.9 | 5.0 | 5.3 | 7.9 |
| Price to sales | 0.3 | 0.5 | 0.4 | 0.3 | 0.3 | 0.2 | 0.2 | 0.2 | 0.2 | 0.3 |
Dividends and splits
Per share, in the currency the company pays
Paid for 21 years. Last went ex-dividend on 26 Feb 2026.
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | |
|---|---|---|---|---|---|---|---|---|
| Paid in the year | 114.00 | 58.00 | 54.00 | 44.00 | 53.00 | 34.00 | 30.00 | 30.00 |
- 2-for-1 split · 23 Feb 2006
Sources and methodology
- Data on this tab
- Our data supplier
- Chart on the Overview
- TradingView
Nothing here is investment advice. Prices can be delayed or wrong, so check with the exchange before relying on them. Data for this page. How we cover markets.