C 
0.06
-7.81%
Close of 9 Nov 2026, in HKD
Search any instrument
Reference data, closing prices and charts across 45,000 companies, plus crypto, commodities and currencies.
At a glance
Figures in CNY, from our data supplier.
Revenue
CN¥542.5m
FY2015FY2024
Net income
−CN¥20.7m
FY2015FY2024
Free cash flow
CN¥810,000
FY2015FY2024
Shareholders' equity
CN¥625.6m
FY2015FY2024
Income statement
Fiscal years
| FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | FY2015 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | CN¥542.5m | CN¥785.0m | CN¥725.9m | CN¥714.8m | CN¥488.1m | CN¥517.6m | CN¥684.8m | CN¥877.2m | CN¥1.83bn | CN¥516.4m |
| Gross profit | CN¥14.2m | CN¥36.5m | CN¥25.3m | CN¥24.7m | CN¥46.6m | CN¥40.5m | CN¥50.5m | CN¥15.6m | CN¥42.4m | −CN¥23.2m |
| Operating income | −CN¥4.7m | CN¥22.4m | CN¥11.4m | CN¥11.0m | CN¥13.6m | CN¥17.5m | CN¥12.7m | −CN¥32.8m | −CN¥170.0m | −CN¥528.8m |
| Net income | −CN¥20.7m | CN¥9.7m | CN¥1.3m | CN¥8.3m | −CN¥17.1m | CN¥69.2m | −CN¥444.0m | −CN¥349.5m | −CN¥773.7m | −CN¥1.11bn |
| Diluted earnings per share | -0.01 | 0.00 | 0.00 | 0.00 | 0.01 | 0.03 | -0.19 | -0.16 | -0.37 | -0.53 |
Balance sheet
At each fiscal year end
| FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | FY2015 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | CN¥1.28bn | CN¥1.31bn | CN¥1.20bn | CN¥1.16bn | CN¥1.23bn | CN¥1.27bn | CN¥2.45bn | CN¥3.04bn | CN¥3.28bn | CN¥4.04bn |
| Cash and short-term investments | CN¥11.9m | CN¥8.0m | CN¥9.4m | CN¥6.4m | CN¥32.6m | CN¥26.7m | CN¥33.7m | CN¥13.3m | CN¥129.4m | CN¥409.0m |
| Total liabilities | CN¥656.7m | CN¥661.0m | CN¥562.0m | CN¥526.4m | CN¥599.4m | CN¥625.2m | CN¥1.87bn | CN¥2.01bn | CN¥1.96bn | CN¥1.95bn |
| Debt | CN¥112.5m | CN¥106.3m | CN¥117.3m | CN¥94.9m | CN¥92.0m | CN¥101.9m | CN¥100.8m | CN¥907.3m | CN¥874.1m | CN¥818.4m |
| Shareholders' equity | CN¥625.6m | CN¥646.3m | CN¥636.6m | CN¥635.2m | CN¥626.3m | CN¥644.7m | CN¥574.7m | CN¥1.02bn | CN¥1.32bn | CN¥2.09bn |
| Shares outstanding | 2,249m | 2,249m | 2,249m | 2,249m | 2,249m | 2,249m | 2,249m | 2,160m | 2,075m | 2,075m |
Cash flow
Fiscal years
| FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | FY2015 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Cash from operations | CN¥26.2m | CN¥95.1m | CN¥21.3m | −CN¥18.2m | CN¥36.8m | −CN¥14.1m | CN¥208.2m | CN¥67.0m | −CN¥197.0m | −CN¥201.9m |
| Capital spending | −CN¥25.3m | −CN¥78.9m | −CN¥22.3m | −CN¥22.7m | −CN¥15.3m | −CN¥47.1m | −CN¥137.3m | −CN¥71.7m | −CN¥40.8m | −CN¥124.5m |
| Free cash flow | CN¥810,000 | CN¥16.2m | −CN¥1.0m | −CN¥40.9m | CN¥21.6m | −CN¥61.1m | CN¥70.9m | −CN¥4.7m | −CN¥237.8m | −CN¥326.3m |
Latest quarters
By quarter end
| Jun 2025 | Dec 2024 | Jun 2024 | Dec 2023 | Jun 2023 | Mar 2023 | Dec 2022 | Sept 2022 | |
|---|---|---|---|---|---|---|---|---|
| Revenue | CN¥279.7m | CN¥253.1m | CN¥289.4m | CN¥503.5m | CN¥281.4m | CN¥140.7m | CN¥492.1m | CN¥246.1m |
| Gross profit | CN¥6.4m | CN¥4.4m | CN¥9.8m | CN¥20.5m | CN¥16.0m | CN¥8.0m | CN¥18.2m | CN¥9.1m |
| Operating income | CN¥6.3m | −CN¥7.4m | CN¥2.6m | CN¥11.3m | CN¥11.1m | −CN¥550,000 | CN¥16.5m | CN¥3.0m |
| Net income | CN¥923,000 | −CN¥20.5m | −CN¥172,000 | CN¥3.6m | CN¥6.1m | CN¥3.0m | CN¥9.0m | CN¥4.4m |
| Diluted earnings per share | 0.00 | -0.01 | -0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Total assets | CN¥1.29bn | CN¥1.28bn | CN¥1.30bn | CN¥1.31bn | CN¥1.29bn | CN¥1.29bn | CN¥1.20bn | CN¥1.20bn |
| Cash and short-term investments | CN¥2.3m | CN¥11.9m | CN¥125,000 | CN¥8.0m | CN¥4.1m | CN¥4.1m | CN¥9.4m | CN¥9.4m |
| Debt | CN¥90.2m | CN¥37.9m | CN¥99.4m | CN¥34.1m | CN¥105.3m | CN¥46.2m | CN¥20.1m | CN¥42.5m |
| Shareholders' equity | CN¥626.6m | CN¥625.6m | CN¥646.1m | CN¥646.3m | CN¥642.7m | CN¥937.2m | CN¥636.6m | CN¥931.2m |
Growth per year
Compound annual rate
| 3 years | 5 years | 10 years | |
|---|---|---|---|
| Revenue | -8.8% | 0.9% | -1.8% |
| Operating income | — | — | -34.3% |
| Net income | — | — | -25.0% |
Average margins
Over each period
| 1 year | 3 years | 5 years | 10 years | |
|---|---|---|---|---|
| Gross margin | 3.8% | 3.6% | 5.0% | 3.1% |
| Operating margin | 1.3% | 1.4% | 1.9% | -11.6% |
| Net margin | -0.8% | -0.0% | 1.3% | -35.9% |
Valuation history
At each fiscal year end
| FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | FY2015 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Price to earnings | -5.0 | 11.0 | 133.5 | 40.2 | -15.7 | 5.0 | -1.4 | -1.4 | -0.8 | -0.4 |
| Price to sales | 0.2 | 0.1 | 0.2 | 0.5 | 0.6 | 0.7 | 0.9 | 0.6 | 0.3 | 0.8 |
Dividends and splits
Per share, in the currency the company pays
Paid for 0 years. Last went ex-dividend on 15 May 2014.
| FY2014 | FY2012 | FY2011 | |
|---|---|---|---|
| Paid in the year | 0.022 | 0.001 | 0.001 |
Sources and methodology
- Data on this tab
- Our data supplier
- Chart on the Overview
- TradingView
Nothing here is investment advice. Prices can be delayed or wrong, so check with the exchange before relying on them. Data for this page. How we cover markets.