F 
12.45
+3.32%
Close of 9 Nov 2026, in TWD
Search any instrument
Reference data, closing prices and charts across 45,000 companies, plus crypto, commodities and currencies.
At a glance
Figures in TWD, from our data supplier.
Revenue
TWD 719.6m
FY2016FY2025
Net income
−TWD 22.9m
FY2016FY2025
Free cash flow
−TWD 48.0m
FY2016FY2025
Shareholders' equity
TWD 792.2m
FY2016FY2025
Income statement
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | TWD 719.6m | TWD 772.9m | TWD 687.3m | TWD 697.1m | TWD 878.8m | TWD 1.16bn | TWD 1.36bn | TWD 1.57bn | TWD 1.58bn | TWD 1.23bn |
| Gross profit | TWD 179.4m | TWD 192.0m | TWD 141.4m | TWD 133.1m | TWD 154.0m | TWD 283.3m | TWD 222.6m | TWD 300.5m | TWD 334.8m | TWD 268.0m |
| Research and development | TWD 2.3m | TWD 1.9m | TWD 1.2m | TWD 3.4m | TWD 3.1m | TWD 1.9m | TWD 2.4m | TWD 2.8m | TWD 2.1m | TWD 1.8m |
| Operating income | −TWD 41.7m | −TWD 10.4m | −TWD 27.9m | −TWD 65.4m | −TWD 60.6m | TWD 50.8m | −TWD 20.1m | TWD 72.5m | TWD 141.7m | TWD 86.3m |
| Net income | −TWD 22.9m | TWD 48.3m | −TWD 23.1m | −TWD 64.5m | −TWD 66.8m | TWD 25.5m | TWD 12.8m | TWD 35.7m | TWD 118.8m | TWD 132.0m |
| Diluted earnings per share | -0.45 | 0.96 | -0.46 | -1.27 | -1.32 | 0.50 | 0.25 | 0.71 | 2.35 | 2.60 |
Balance sheet
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | TWD 1.29bn | TWD 1.36bn | TWD 1.22bn | TWD 1.20bn | TWD 1.30bn | TWD 1.50bn | TWD 1.46bn | TWD 1.38bn | TWD 1.53bn | TWD 1.39bn |
| Cash and short-term investments | — | — | TWD 621.8m | TWD 581.3m | TWD 627.4m | TWD 800.2m | — | — | — | TWD 686.4m |
| Total liabilities | TWD 489.0m | TWD 423.6m | TWD 397.4m | TWD 371.0m | TWD 418.9m | TWD 495.8m | TWD 462.3m | TWD 358.9m | TWD 480.4m | TWD 467.6m |
| Debt | — | — | TWD 207.3m | TWD 174.5m | TWD 172.9m | TWD 199.5m | TWD 6.2m | TWD 8.4m | — | TWD 67.1m |
| Shareholders' equity | TWD 792.2m | TWD 897.5m | TWD 793.6m | TWD 796.4m | TWD 838.8m | TWD 940.5m | TWD 931.7m | TWD 951.9m | TWD 981.7m | TWD 926.7m |
| Shares outstanding | 51m | 51m | 51m | 51m | 51m | 51m | 51m | 51m | 51m | 51m |
Cash flow
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Cash from operations | −TWD 13.5m | TWD 43.9m | TWD 23.1m | −TWD 53.1m | −TWD 25.6m | TWD 168.0m | TWD 58.1m | −TWD 110.7m | TWD 291.6m | TWD 195.9m |
| Capital spending | −TWD 34.5m | −TWD 2.9m | −TWD 3.0m | −TWD 6.2m | −TWD 5.8m | −TWD 8.2m | −TWD 6.4m | −TWD 22.6m | −TWD 29.1m | −TWD 2.6m |
| Free cash flow | −TWD 48.0m | TWD 40.9m | TWD 20.0m | −TWD 59.3m | −TWD 31.4m | TWD 159.8m | TWD 51.7m | −TWD 133.3m | TWD 262.5m | TWD 193.3m |
| Dividends paid | — | — | — | — | −TWD 25.3m | −TWD 25.3m | −TWD 34.4m | −TWD 64.1m | −TWD 55.2m | −TWD 24.5m |
Latest quarters
By quarter end
| Jun 2026 | Mar 2026 | Dec 2025 | Sept 2025 | Jun 2025 | Mar 2025 | Dec 2024 | Sept 2024 | |
|---|---|---|---|---|---|---|---|---|
| Revenue | TWD 170.0m | TWD 179.2m | TWD 190.7m | TWD 178.9m | TWD 163.7m | TWD 186.3m | TWD 195.4m | TWD 190.6m |
| Gross profit | TWD 40.1m | TWD 43.1m | TWD 51.1m | TWD 41.7m | TWD 40.2m | TWD 46.5m | TWD 47.3m | TWD 47.8m |
| Operating income | −TWD 26.8m | −TWD 11.2m | −TWD 4.4m | −TWD 11.9m | −TWD 13.4m | −TWD 12.0m | −TWD 6.8m | −TWD 3.6m |
| Net income | TWD 11.1m | −TWD 3.1m | TWD 1.3m | TWD 8.3m | −TWD 18.8m | −TWD 13.6m | −TWD 5.1m | TWD 28.6m |
| Diluted earnings per share | 0.22 | -0.06 | 0.03 | 0.16 | -0.37 | -0.27 | -0.10 | 0.57 |
| Cash from operations | TWD 67.0m | −TWD 36.0m | — | TWD 6.0m | TWD 7.0m | −TWD 28.0m | −TWD 7.0m | TWD 66.0m |
| Capital spending | −TWD 1.0m | −TWD 2.0m | −TWD 25.0m | −TWD 5.0m | — | −TWD 4.0m | −TWD 1.0m | — |
| Free cash flow | TWD 66.0m | −TWD 38.0m | — | TWD 1.0m | — | −TWD 32.0m | −TWD 8.0m | — |
| Total assets | TWD 1.33bn | TWD 1.36bn | TWD 1.29bn | TWD 1.27bn | TWD 1.26bn | TWD 1.43bn | TWD 1.36bn | TWD 1.36bn |
| Shareholders' equity | TWD 806.0m | TWD 816.2m | TWD 792.2m | TWD 820.8m | TWD 805.7m | TWD 896.0m | TWD 897.5m | TWD 921.5m |
Growth per year
Compound annual rate
| 3 years | 5 years | 10 years | |
|---|---|---|---|
| Revenue | 1.1% | -9.2% | -6.1% |
| Operating income | -13.9% | — | — |
| Net income | -29.2% | — | — |
Average margins
Over each period
| 1 year | 3 years | 5 years | 10 years | |
|---|---|---|---|---|
| Gross margin | 24.9% | 22.5% | 22.0% | 20.6% |
| Operating margin | -3.5% | -5.1% | -3.2% | 1.6% |
| Net margin | 1.7% | -2.2% | -2.1% | 2.0% |
Valuation history
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Price to earnings | -38.2 | 26.4 | -44.3 | -16.0 | -16.7 | 43.0 | 94.6 | 34.3 | 15.4 | 8.3 |
| Price to sales | 1.2 | 1.6 | 1.5 | 1.5 | 1.3 | 0.9 | 0.9 | 0.8 | 1.2 | 0.9 |
Dividends and splits
Per share, in the currency the company pays
Paid for 0 years.
- 1030-for-1000 split · 2 Aug 2019
- 1150-for-1000 split · 31 Jul 2018
- 1160-for-1000 split · 31 Jul 2017
- 1050-for-1000 split · 27 Jul 2016
- 1.0274-for-1 split · 29 Jul 2013
- 1.02-for-1 split · 18 Aug 2011
Sources and methodology
- Data on this tab
- Our data supplier
- Chart on the Overview
- TradingView
Nothing here is investment advice. Prices can be delayed or wrong, so check with the exchange before relying on them. Data for this page. How we cover markets.