A 
1,240
+0.73%
Close of 9 Nov 2026, in JPY
Search any instrument
Reference data, closing prices and charts across 45,000 companies, plus crypto, commodities and currencies.
At a glance
Figures in JPY, from our data supplier.
Revenue
¥41.78bn
FY2016FY2025
Net income
¥2.75bn
FY2016FY2025
Free cash flow
¥854.0m
FY2016FY2025
Shareholders' equity
¥11.68bn
FY2016FY2025
Income statement
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | ¥41.78bn | ¥45.62bn | ¥36.10bn | ¥35.95bn | ¥24.21bn | ¥19.12bn | ¥19.06bn | ¥17.23bn | ¥14.56bn | ¥14.42bn |
| Gross profit | ¥7.88bn | ¥6.74bn | ¥6.05bn | ¥5.39bn | ¥4.01bn | ¥3.42bn | ¥3.81bn | ¥3.57bn | ¥2.91bn | ¥2.41bn |
| Research and development | — | — | ¥0 | ¥0 | ¥0 | ¥0 | ¥0 | ¥0 | ¥0 | ¥0 |
| Operating income | ¥3.86bn | ¥3.51bn | ¥3.27bn | ¥2.63bn | ¥1.93bn | ¥1.30bn | ¥1.60bn | ¥1.39bn | ¥976.3m | ¥658.1m |
| Net income | ¥2.75bn | ¥2.43bn | ¥2.06bn | ¥1.69bn | ¥1.48bn | ¥800.9m | ¥1.68bn | ¥1.16bn | ¥768.6m | ¥587.4m |
| Diluted earnings per share | 114.26 | 100.51 | 84.79 | 69.69 | 61.01 | 32.82 | 69.02 | 50.15 | 32.80 | 24.68 |
Balance sheet
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | ¥26.28bn | ¥22.39bn | ¥23.64bn | ¥21.76bn | ¥17.51bn | ¥16.00bn | ¥15.49bn | ¥12.57bn | ¥12.59bn | ¥9.26bn |
| Cash and short-term investments | ¥14.10bn | ¥13.08bn | ¥14.70bn | ¥12.80bn | ¥10.87bn | ¥9.43bn | ¥8.49bn | ¥4.20bn | ¥5.39bn | ¥5.35bn |
| Total liabilities | ¥14.56bn | ¥12.57bn | ¥14.05bn | ¥13.55bn | ¥10.38bn | ¥9.44bn | ¥9.10bn | ¥7.84bn | ¥8.96bn | ¥5.93bn |
| Debt | ¥6.21bn | ¥5.97bn | ¥8.17bn | ¥8.13bn | ¥6.59bn | ¥6.17bn | ¥5.73bn | ¥4.95bn | ¥6.35bn | ¥3.55bn |
| Shareholders' equity | ¥11.68bn | ¥9.80bn | ¥9.55bn | ¥8.30bn | ¥7.12bn | ¥6.57bn | ¥6.39bn | ¥4.52bn | ¥3.62bn | ¥3.33bn |
| Shares outstanding | 24m | 24m | 24m | 24m | 24m | 24m | 24m | 23m | 23m | 24m |
Cash flow
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Cash from operations | ¥903.0m | ¥6.66bn | ¥2.49bn | ¥2.22bn | ¥2.39bn | ¥1.94bn | ¥2.30bn | ¥272.9m | −¥1.28bn | ¥1.18bn |
| Capital spending | −¥49.0m | −¥48.0m | −¥30.0m | −¥126.0m | −¥219.0m | −¥471.0m | −¥219.1m | −¥26.3m | −¥113.2m | −¥22.9m |
| Free cash flow | ¥854.0m | ¥6.61bn | ¥2.46bn | ¥2.09bn | ¥2.17bn | ¥1.47bn | ¥2.08bn | ¥246.6m | −¥1.39bn | ¥1.15bn |
| Dividends paid | −¥1.15bn | −¥1.07bn | −¥896.0m | −¥726.0m | −¥664.3m | −¥641.1m | −¥490.4m | −¥375.1m | −¥302.2m | −¥247.4m |
Latest quarters
By quarter end
| Jun 2026 | Mar 2026 | Dec 2025 | Sept 2025 | Jun 2025 | Mar 2025 | Dec 2024 | Sept 2024 | |
|---|---|---|---|---|---|---|---|---|
| Revenue | ¥5.14bn | ¥7.58bn | ¥7.67bn | ¥11.96bn | ¥10.64bn | ¥11.51bn | ¥13.71bn | ¥10.91bn |
| Gross profit | ¥1.79bn | ¥1.83bn | ¥1.51bn | ¥2.41bn | ¥2.24bn | ¥1.63bn | ¥2.06bn | ¥1.47bn |
| Operating income | ¥844.0m | ¥915.0m | ¥247.0m | ¥1.51bn | ¥1.34bn | ¥760.0m | ¥1.09bn | ¥671.0m |
| Net income | ¥559.0m | ¥581.0m | ¥338.0m | ¥1.16bn | ¥855.0m | ¥398.0m | ¥738.0m | ¥477.0m |
| Diluted earnings per share | 23.27 | 24.19 | 14.04 | 48.16 | 35.53 | 16.54 | 30.55 | 19.75 |
| Total assets | ¥30.84bn | ¥30.05bn | ¥26.28bn | ¥24.74bn | ¥28.41bn | ¥27.45bn | ¥22.39bn | ¥21.00bn |
| Cash and short-term investments | ¥15.64bn | ¥14.35bn | ¥14.10bn | ¥16.00bn | ¥13.61bn | ¥12.78bn | ¥13.08bn | ¥15.31bn |
| Debt | ¥9.91bn | ¥6.42bn | ¥6.21bn | ¥2.42bn | ¥11.48bn | ¥6.60bn | ¥2.20bn | ¥2.03bn |
| Shareholders' equity | ¥12.38bn | ¥11.55bn | ¥11.68bn | ¥11.26bn | ¥10.49bn | ¥9.58bn | ¥9.80bn | ¥10.28bn |
Financial ratios
Data as of 21 Sept 2026
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | |
|---|---|---|---|---|---|---|---|---|
| Gross margin | 18.9% | 14.8% | 16.8% | 15.0% | 16.6% | 17.9% | — | — |
| Operating margin | 9.2% | 7.7% | 9.0% | 7.3% | 8.0% | 6.8% | — | — |
| Net margin | 6.6% | 5.3% | 5.7% | 4.7% | 6.1% | 4.2% | — | — |
| Return on equity | 23.5% | 24.8% | 21.6% | 20.4% | 20.8% | 12.2% | — | — |
| Return on assets | 10.5% | 10.8% | 8.7% | 7.8% | 8.5% | 5.0% | — | — |
| Free cash flow yield | 2.8% | 20.0% | 7.5% | 7.0% | 7.7% | 7.1% | — | — |
| Revenue growth | -8.4% | 26.4% | 0.4% | 48.5% | 26.6% | 0.3% | — | — |
| Earnings growth | 13.3% | 17.7% | 21.8% | 14.4% | 85.0% | -52.2% | — | — |
| Current ratio | 6.38x | 7.02x | 7.35x | 7.34x | 6.62x | 6.84x | — | — |
| Debt to equity | 0.53x | 0.61x | 0.86x | 0.98x | 0.92x | 0.94x | — | — |
| Equity ratio | 44.5% | 43.8% | 40.4% | 38.1% | 40.7% | 41.0% | — | — |
| Interest coverage | 27.96x | 45.55x | 42.42x | 32.88x | 26.08x | 20.33x | — | — |
| R&D as a share of sales | — | — | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% |
| Buybacks as a share of market value | 0.4% | 0.7% | -0.1% | -0.1% | 0.5% | -0.5% | — | — |
Growth per year
Compound annual rate
| 3 years | 5 years | 10 years | |
|---|---|---|---|
| Revenue | 5.1% | 16.9% | 11.3% |
| Operating income | 13.6% | 24.2% | 23.9% |
| Net income | 17.5% | 28.0% | 18.2% |
Average margins
Over each period
| 1 year | 3 years | 5 years | 10 years | |
|---|---|---|---|---|
| Gross margin | 16.7% | 16.3% | 16.5% | 17.1% |
| Operating margin | 8.4% | 8.3% | 8.1% | 7.6% |
| Net margin | 5.9% | 5.6% | 5.5% | 5.6% |
Valuation history
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Price to earnings | 13.8 | 19.0 | 12.2 | 15.5 | 24.9 | 24.5 | 12.2 | 12.6 | 24.9 | 14.5 |
| Price to sales | 0.9 | 1.0 | 0.7 | 0.7 | 1.5 | 1.0 | 1.1 | 0.8 | 1.3 | 0.6 |
Dividends and splits
Per share, in the currency the company pays
Paid for 26 years. Last went ex-dividend on 29 Jun 2026.
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | |
|---|---|---|---|---|---|---|---|---|
| Paid in the year | 23.00 | 81.00 | 44.00 | 37.00 | 30.00 | 27.50 | 26.50 | 21.00 |
- 2-for-1 split · 30 Aug 2021
- 100-for-1 split · 26 Dec 2013
- 2-for-1 split · 25 Sept 2007
- 2-for-1 split · 26 Oct 2006
- 2-for-1 split · 26 Oct 2005
- 3-for-1 split · 27 Dec 2004
Sources and methodology
- Data on this tab
- Our data supplier
- Chart on the Overview
- TradingView
Nothing here is investment advice. Prices can be delayed or wrong, so check with the exchange before relying on them. Data for this page. How we cover markets.