A 
2,313
+2.12%
Close of 9 Nov 2026, in JPY
Search any instrument
Reference data, closing prices and charts across 45,000 companies, plus crypto, commodities and currencies.
At a glance
Figures in JPY, from our data supplier.
Revenue
¥138.88bn
FY2017FY2026
Net income
¥4.62bn
FY2017FY2026
Free cash flow
−¥5.14bn
FY2017FY2026
Shareholders' equity
¥47.64bn
FY2017FY2026
Income statement
Fiscal years
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | ¥138.88bn | ¥130.97bn | ¥134.50bn | ¥113.84bn | ¥111.34bn | ¥104.75bn | ¥95.38bn | ¥99.67bn | ¥90.28bn | ¥81.52bn |
| Gross profit | ¥25.51bn | ¥26.23bn | ¥26.72bn | ¥25.68bn | ¥24.79bn | ¥21.93bn | ¥21.14bn | ¥21.04bn | ¥20.18bn | ¥17.95bn |
| Research and development | — | — | ¥0 | ¥0 | ¥0 | ¥0 | ¥0 | ¥0 | ¥0 | ¥0 |
| Operating income | ¥7.54bn | ¥5.69bn | ¥5.57bn | ¥6.96bn | ¥6.97bn | ¥5.77bn | ¥5.74bn | ¥6.10bn | ¥5.51bn | ¥4.39bn |
| Net income | ¥4.62bn | ¥3.72bn | ¥4.84bn | ¥4.05bn | ¥4.19bn | ¥3.06bn | ¥3.28bn | ¥3.40bn | ¥3.01bn | ¥2.47bn |
| Diluted earnings per share | 433.27 | 348.98 | 454.13 | 379.78 | 392.59 | 286.76 | 307.77 | 318.33 | 282.61 | 231.53 |
Balance sheet
At each fiscal year end
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | ¥157.21bn | ¥148.14bn | ¥136.30bn | ¥126.61bn | ¥113.34bn | ¥114.37bn | ¥87.23bn | ¥83.90bn | ¥79.44bn | ¥69.12bn |
| Cash and short-term investments | ¥6.64bn | ¥6.97bn | ¥9.56bn | ¥8.30bn | ¥8.20bn | ¥4.98bn | ¥6.37bn | ¥8.28bn | ¥6.51bn | ¥4.81bn |
| Total liabilities | ¥109.45bn | ¥104.49bn | ¥95.84bn | ¥90.36bn | ¥80.49bn | ¥83.54bn | ¥59.53bn | ¥58.94bn | ¥57.39bn | ¥49.71bn |
| Debt | ¥81.41bn | ¥75.22bn | ¥70.92bn | ¥65.67bn | ¥57.37bn | ¥56.33bn | ¥41.18bn | ¥33.02bn | ¥33.09bn | ¥29.93bn |
| Shareholders' equity | ¥47.64bn | ¥43.56bn | ¥40.38bn | ¥36.16bn | ¥32.76bn | ¥30.21bn | ¥27.11bn | ¥24.42bn | ¥21.54bn | ¥18.95bn |
| Shares outstanding | 11m | 11m | 11m | 11m | 11m | 11m | 11m | 11m | 11m | 11m |
Cash flow
Fiscal years
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Cash from operations | −¥4.54bn | ¥55.0m | −¥1.14bn | −¥7.86bn | ¥1.80bn | ¥4.00bn | −¥4.07bn | ¥6.38bn | −¥26.0m | −¥1.23bn |
| Capital spending | −¥602.4m | −¥2.19bn | −¥2.09bn | −¥3.05bn | −¥1.63bn | −¥2.90bn | −¥3.66bn | −¥3.07bn | −¥1.34bn | −¥3.74bn |
| Free cash flow | −¥5.14bn | −¥2.14bn | −¥3.23bn | −¥10.91bn | ¥169.5m | ¥1.11bn | −¥7.73bn | ¥3.31bn | −¥1.37bn | −¥4.98bn |
| Dividends paid | −¥671.8m | −¥725.0m | −¥628.7m | −¥650.0m | −¥591.7m | −¥586.6m | −¥586.2m | −¥508.4m | −¥424.0m | −¥373.1m |
Latest quarters
By quarter end
| Jun 2026 | Mar 2026 | Dec 2025 | Sept 2025 | Jun 2025 | Mar 2025 | Dec 2024 | Sept 2024 | |
|---|---|---|---|---|---|---|---|---|
| Revenue | ¥26.61bn | ¥22.05bn | ¥44.69bn | ¥45.52bn | ¥32.78bn | ¥24.82bn | ¥38.32bn | ¥35.06bn |
| Gross profit | ¥4.27bn | ¥3.97bn | ¥8.08bn | ¥9.20bn | ¥6.14bn | ¥4.44bn | ¥7.88bn | ¥7.78bn |
| Operating income | −¥1.29bn | ¥262.9m | ¥3.86bn | ¥4.33bn | ¥288.5m | −¥262.2m | ¥2.71bn | ¥2.96bn |
| Net income | −¥780.3m | ¥146.9m | ¥2.51bn | ¥2.74bn | ¥474.5m | −¥341.7m | ¥1.64bn | ¥1.95bn |
| Diluted earnings per share | -73.15 | 13.77 | 235.62 | 257.03 | 44.48 | -32.04 | 153.58 | 182.93 |
| Total assets | ¥157.21bn | ¥157.15bn | ¥148.74bn | ¥147.83bn | ¥148.14bn | ¥145.97bn | ¥145.46bn | ¥138.46bn |
| Cash and short-term investments | ¥6.64bn | ¥13.26bn | ¥15.11bn | ¥13.12bn | ¥6.97bn | ¥12.59bn | ¥17.18bn | ¥12.33bn |
| Debt | ¥28.54bn | ¥30.37bn | ¥70.98bn | ¥26.87bn | ¥75.22bn | ¥32.44bn | ¥73.00bn | ¥28.62bn |
| Shareholders' equity | ¥47.64bn | ¥48.38bn | ¥48.51bn | ¥45.94bn | ¥43.56bn | ¥43.17bn | ¥43.76bn | ¥42.06bn |
Growth per year
Compound annual rate
| 3 years | 5 years | 10 years | |
|---|---|---|---|
| Revenue | 6.9% | 5.8% | 6.0% |
| Operating income | 2.7% | 5.5% | 5.6% |
| Net income | 4.5% | 8.6% | 6.7% |
Average margins
Over each period
| 1 year | 3 years | 5 years | 10 years | |
|---|---|---|---|---|
| Gross margin | 19.2% | 20.1% | 20.5% | 20.9% |
| Operating margin | 4.9% | 5.0% | 5.2% | 5.5% |
| Net margin | 3.1% | 3.3% | 3.3% | 3.3% |
Valuation history
At each fiscal year end
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Price to earnings | 5.3 | 6.4 | 4.4 | 5.3 | 4.9 | 6.7 | 5.4 | 5.7 | 4.8 | 6.6 |
| Price to sales | 0.2 | 0.2 | 0.2 | 0.2 | 0.2 | 0.2 | 0.2 | 0.2 | 0.2 | 0.2 |
Dividends and splits
Per share, in the currency the company pays
Paid for 24 years. Last went ex-dividend on 29 Dec 2025.
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | |
|---|---|---|---|---|---|---|---|---|
| Paid in the year | 32.00 | 89.00 | 59.00 | 61.00 | 55.50 | 55.00 | 55.00 | 47.50 |
- 2-for-1 split · 27 Dec 2019
- 10-to-1 reverse split · 28 Dec 2016
- 2-for-1 split · 27 Mar 2013
- 3-for-1 split · 27 Sept 2005
- 2-for-1 split · 27 Dec 2004
Sources and methodology
- Data on this tab
- Our data supplier
- Chart on the Overview
- TradingView
Nothing here is investment advice. Prices can be delayed or wrong, so check with the exchange before relying on them. Data for this page. How we cover markets.