GBAF Logo
Global Banking & Finance Awards® 2026 Nominations open, free to enter Nominate now →
N

North-Star International Co 8927.TWO · TWD

Consumer Discretionary · Taipei Exchange · 🇹🇼 Taiwan

Compare

15.00

+0.33%

Close of 9 Nov 2026, in TWD

Search any instrument

Reference data, closing prices and charts across 45,000 companies, plus crypto, commodities and currencies.

Popular Bitcoin Ethereum Nvidia Apple S&P 500 Gold EUR/USD US 10Y

At a glance

Figures in TWD, from our data supplier.

FY2025

Revenue

TWD 10.72bn

FY2016FY2025

Net income

TWD 152.5m

FY2016FY2025

Free cash flow

−TWD 799.4m

FY2016FY2025

Shareholders' equity

TWD 5.68bn

FY2016FY2025

Income statement

Fiscal years

FY2025FY2024FY2023FY2022FY2021FY2020FY2019FY2018FY2017FY2016
RevenueTWD 10.72bnTWD 12.54bnTWD 7.70bnTWD 6.75bnTWD 5.53bnTWD 4.41bnTWD 5.15bnTWD 5.25bnTWD 4.27bnTWD 3.62bn
Gross profitTWD 1.98bnTWD 2.83bnTWD 1.23bnTWD 838.9mTWD 823.7mTWD 753.4mTWD 695.5mTWD 663.4mTWD 599.2mTWD 546.9m
Operating incomeTWD 704.2mTWD 1.57bnTWD 357.6mTWD 228.0mTWD 251.4mTWD 182.9mTWD 97.1mTWD 103.0mTWD 94.5mTWD 55.6m
Net incomeTWD 152.5mTWD 475.3mTWD 112.7mTWD 131.5mTWD 154.9mTWD 120.5mTWD 52.9mTWD 76.4mTWD 81.0mTWD 57.4m
Diluted earnings per share0.361.460.350.420.630.630.280.400.420.18

Balance sheet

At each fiscal year end

FY2025FY2024FY2023FY2022FY2021FY2020FY2019FY2018FY2017FY2016
Total assetsTWD 34.61bnTWD 33.08bnTWD 29.08bnTWD 16.71bnTWD 9.27bnTWD 6.69bnTWD 5.10bnTWD 4.10bnTWD 3.70bnTWD 3.58bn
Cash and short-term investments——TWD 1.26bnTWD 1.36bnTWD 929.7mTWD 392.7m———TWD 142.8m
Total liabilitiesTWD 25.95bnTWD 24.48bnTWD 20.97bnTWD 12.11bnTWD 5.48bnTWD 4.31bnTWD 2.90bnTWD 1.93bnTWD 1.59bnTWD 1.55bn
DebtTWD 8.42bnTWD 14.59bnTWD 17.33bnTWD 10.91bnTWD 4.78bnTWD 3.76bnTWD 2.61bnTWD 1.63bnTWD 1.29bnTWD 1.08bn
Shareholders' equityTWD 5.68bnTWD 5.71bnTWD 5.35bnTWD 4.13bnTWD 3.62bnTWD 2.28bnTWD 2.18bnTWD 2.16bnTWD 2.11bnTWD 2.03bn
Shares outstanding428m326m322m314m246m192m192m192m192m318m

Cash flow

Fiscal years

FY2025FY2024FY2023FY2022FY2021FY2020FY2019FY2018FY2017FY2016
Cash from operationsTWD 853.2mTWD 1.00bnTWD 6.8mTWD 408.1mTWD 193.6mTWD 365.6mTWD 131.7m−TWD 91.9m−TWD 55.9mTWD 161.1m
Capital spending−TWD 1.65bn−TWD 3.70bn−TWD 7.34bn−TWD 3.87bn−TWD 935.2m−TWD 613.8m−TWD 145.5m−TWD 72.4m−TWD 34.4m−TWD 226.0m
Free cash flow−TWD 799.4m−TWD 2.70bn−TWD 7.33bn−TWD 3.46bn−TWD 741.6m−TWD 248.2m−TWD 13.8m−TWD 164.3m−TWD 90.2m−TWD 64.9m
Dividends paid−TWD 110.8m−TWD 228.5m−TWD 196.2m−TWD 148.2m−TWD 95.9m−TWD 38.4m−TWD 38.4m−TWD 21.1m−TWD 21.1m—

Latest quarters

By quarter end

Jun 2026Mar 2026Dec 2025Sept 2025Jun 2025Mar 2025Dec 2024Sept 2024
RevenueTWD 4.27bnTWD 3.36bnTWD 3.18bnTWD 2.49bnTWD 2.46bnTWD 2.59bnTWD 2.13bnTWD 2.94bn
Gross profitTWD 670.2mTWD 546.2mTWD 899.6mTWD 460.8mTWD 425.5mTWD 403.2mTWD 303.6mTWD 715.9m
Operating income—TWD 199.7mTWD 178.5m——TWD 129.7mTWD 34.7mTWD 398.1m
Net incomeTWD 184.9mTWD 78.3mTWD 99.9mTWD 23.8mTWD 13.5mTWD 15.2m−TWD 52.2mTWD 111.0m
Diluted earnings per share0.440.190.230.060.030.04-0.160.34
Cash from operationsTWD 1.74bnTWD 1.45bnTWD 1.27bnTWD 156.0m−TWD 6.0m−TWD 563.0mTWD 19.0m−TWD 1.13bn
Capital spending−TWD 268.0m−TWD 216.0m−TWD 535.0m−TWD 281.0m−TWD 388.0m−TWD 447.0m−TWD 986.0m−TWD 588.0m
Free cash flowTWD 1.47bnTWD 1.24bnTWD 731.0m−TWD 125.0m−TWD 394.0m−TWD 1.01bn−TWD 967.0m−TWD 1.72bn
Total assetsTWD 33.16bnTWD 33.92bnTWD 34.61bnTWD 34.90bnTWD 34.50bnTWD 34.55bnTWD 33.08bnTWD 32.04bn
DebtTWD 11.34bnTWD 8.08bnTWD 8.42bnTWD 6.01bnTWD 11.62bnTWD 15.63bnTWD 14.59bnTWD 9.72bn
Shareholders' equityTWD 5.59bnTWD 5.62bnTWD 5.68bnTWD 5.72bnTWD 5.72bnTWD 5.81bnTWD 5.71bnTWD 5.77bn

Financial ratios

Data as of 5 Oct 2026

FY2025FY2024FY2023FY2022FY2021FY2020
Gross margin26.1%22.5%16.0%12.4%14.9%17.1%
Operating margin6.6%12.5%4.6%3.4%4.5%4.1%
Net margin1.4%3.8%1.5%1.9%2.8%2.7%
Return on equity2.7%8.3%2.1%3.2%4.3%5.3%
Return on assets0.4%1.4%0.4%0.8%1.7%1.8%
Free cash flow yield—76.4%120.8%72.3%24.3%27.1%
Revenue growth-14.5%62.9%14.0%22.1%25.4%-14.3%
Earnings growth-67.9%321.8%-14.3%-15.1%28.6%127.7%
Current ratio0.57x1.23x0.59x0.76x1.07x0.52x
Debt to equity1.48x2.55x2.74x1.77x0.79x1.19x
Equity ratio16.4%17.3%18.4%24.7%39.0%34.1%
Interest coverage1.67x4.44x1.96x2.53x3.69x4.73x
Buybacks as a share of market value—-1.2%-2.6%-27.6%-28.4%—

Growth per year

Compound annual rate

3 years5 years10 years
Revenue16.7%19.4%12.2%
Operating income45.6%31.0%—
Net income5.1%4.8%—

Average margins

Over each period

1 year3 years5 years10 years
Gross margin20.7%18.2%17.7%16.4%
Operating margin9.8%7.6%6.9%5.2%
Net margin2.7%2.3%2.4%2.0%

Valuation history

At each fiscal year end

FY2025FY2024FY2023FY2022FY2021FY2020FY2019FY2018FY2017FY2016
Price to earnings67.528.9112.959.532.318.136.626.316.332.7
Price to sales1.01.11.61.20.90.50.40.40.30.5

Dividends and splits

Per share, in the currency the company pays

Paid for 4 years. Last went ex-dividend on 10 Aug 2026.

FY2026FY2025FY2024FY2023FY2022
Paid in the year0.3060.300.5980.4990.405
  • 1169-for-1000 split · 24 Jul 2025
  • 1132829.6-for-1000000 split · 6 Sept 2024
  • 1094.5765-for-1000 split · 4 Sept 2023
  • 1085.4332-for-1000 split · 14 Sept 2022
  • 1.01983-for-1 split · 6 Sept 2013
  • 102.5-for-100 split · 14 Jul 2008

Sources and methodology

Data on this tab
Our data supplier
Chart on the Overview
TradingView

Nothing here is investment advice. Prices can be delayed or wrong, so check with the exchange before relying on them. Data for this page. How we cover markets.