T 
1,947
+1.83%
Close of 9 Nov 2026, in JPY
Search any instrument
Reference data, closing prices and charts across 45,000 companies, plus crypto, commodities and currencies.
At a glance
Figures in JPY, from our data supplier.
Revenue
¥94.69bn
FY2016FY2025
Net income
¥14.75bn
FY2016FY2025
Free cash flow
−¥4.52bn
FY2016FY2025
Shareholders' equity
¥102.81bn
FY2016FY2025
Income statement
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | ¥94.69bn | ¥82.19bn | ¥79.45bn | ¥70.95bn | ¥61.73bn | ¥63.94bn | ¥60.73bn | ¥61.54bn | ¥57.75bn | ¥49.82bn |
| Gross profit | ¥37.59bn | ¥33.00bn | ¥28.07bn | ¥23.14bn | ¥18.68bn | ¥13.39bn | ¥19.87bn | ¥18.01bn | ¥16.34bn | ¥15.93bn |
| Research and development | — | — | ¥0 | ¥0 | ¥0 | ¥0 | ¥0 | ¥0 | ¥0 | ¥0 |
| Operating income | ¥22.33bn | ¥19.13bn | ¥16.23bn | ¥13.26bn | ¥10.92bn | ¥6.40bn | ¥11.88bn | ¥10.07bn | ¥9.66bn | ¥8.44bn |
| Net income | ¥14.75bn | ¥11.99bn | ¥10.51bn | ¥8.61bn | ¥6.72bn | ¥3.60bn | ¥8.45bn | ¥6.85bn | ¥6.16bn | ¥5.55bn |
| Diluted earnings per share | 151.88 | 123.58 | 106.69 | 90.96 | 71.27 | 38.20 | 88.72 | 70.63 | 63.68 | 57.45 |
Balance sheet
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | ¥307.43bn | ¥276.82bn | ¥245.33bn | ¥210.96bn | ¥195.01bn | ¥161.68bn | ¥161.89bn | ¥138.77bn | ¥122.55bn | ¥121.28bn |
| Cash and short-term investments | ¥39.60bn | ¥34.87bn | ¥39.20bn | ¥31.77bn | ¥33.56bn | ¥37.04bn | ¥32.00bn | ¥26.52bn | ¥23.75bn | ¥21.64bn |
| Total liabilities | ¥204.59bn | ¥185.95bn | ¥163.01bn | ¥138.67bn | ¥129.05bn | ¥102.71bn | ¥103.59bn | ¥86.75bn | ¥76.39bn | ¥80.27bn |
| Debt | ¥184.04bn | ¥165.90bn | ¥146.59bn | ¥124.85bn | ¥114.95bn | ¥90.99bn | ¥89.84bn | ¥75.03bn | ¥67.12bn | ¥70.16bn |
| Shareholders' equity | ¥102.81bn | ¥90.50bn | ¥82.05bn | ¥72.29bn | ¥65.96bn | ¥58.97bn | ¥58.31bn | ¥52.02bn | ¥46.16bn | ¥41.01bn |
| Shares outstanding | 97m | 97m | 98m | 95m | 94m | 94m | 95m | 97m | 97m | 97m |
Cash flow
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Cash from operations | −¥4.36bn | −¥14.92bn | ¥4.13bn | −¥197.1m | ¥974.6m | ¥12.51bn | −¥3.80bn | ¥6.65bn | ¥6.20bn | −¥8.40bn |
| Capital spending | −¥161.2m | −¥194.3m | −¥407.9m | −¥168.3m | −¥1.01bn | −¥319.1m | −¥92.0m | −¥72.2m | −¥31.0m | −¥54.3m |
| Free cash flow | −¥4.52bn | −¥15.11bn | ¥3.72bn | −¥365.4m | −¥39.4m | ¥12.19bn | −¥3.89bn | ¥6.58bn | ¥6.17bn | −¥8.45bn |
| Dividends paid | −¥3.83bn | −¥3.19bn | −¥2.41bn | −¥1.81bn | −¥896.4m | −¥2.00bn | −¥1.46bn | −¥1.21bn | −¥1.06bn | −¥771.8m |
Latest quarters
By quarter end
| Aug 2026 | May 2026 | Feb 2026 | Nov 2025 | Aug 2025 | May 2025 | Feb 2025 | Nov 2024 | |
|---|---|---|---|---|---|---|---|---|
| Revenue | ¥13.65bn | ¥25.46bn | ¥60.50bn | ¥10.73bn | ¥17.90bn | ¥19.99bn | ¥46.07bn | ¥12.77bn |
| Gross profit | ¥7.01bn | ¥9.99bn | ¥19.90bn | ¥5.71bn | ¥7.35bn | ¥8.98bn | ¥16.18bn | ¥5.75bn |
| Operating income | ¥2.23bn | ¥5.71bn | ¥15.50bn | ¥1.54bn | ¥3.20bn | ¥5.28bn | ¥12.32bn | ¥1.43bn |
| Net income | ¥1.01bn | ¥3.62bn | ¥10.18bn | ¥709.1m | ¥1.82bn | ¥4.05bn | ¥8.18bn | ¥751.0m |
| Diluted earnings per share | 10.41 | 37.29 | 104.74 | 7.30 | 18.72 | 41.69 | 84.17 | 7.74 |
| Cash from operations | −¥11.96bn | ¥4.62bn | ¥19.13bn | −¥9.32bn | −¥7.06bn | −¥3.30bn | ¥15.32bn | −¥12.52bn |
| Capital spending | −¥6.0m | −¥35.0m | −¥125.0m | −¥29.0m | −¥92.0m | −¥32.0m | −¥6.0m | −¥10.0m |
| Free cash flow | −¥11.97bn | ¥4.58bn | ¥19.00bn | −¥9.35bn | −¥7.16bn | −¥3.33bn | ¥15.32bn | −¥12.53bn |
| Total assets | ¥321.92bn | ¥309.60bn | ¥300.37bn | ¥307.43bn | ¥294.89bn | ¥283.62bn | ¥272.62bn | ¥276.82bn |
| Cash and short-term investments | ¥44.20bn | ¥48.07bn | ¥46.22bn | ¥39.60bn | ¥40.10bn | ¥40.76bn | ¥38.57bn | ¥34.87bn |
| Debt | ¥27.74bn | ¥176.54bn | ¥171.80bn | ¥182.64bn | ¥17.80bn | ¥164.78bn | ¥159.12bn | ¥165.90bn |
| Shareholders' equity | ¥112.47bn | ¥111.19bn | ¥108.28bn | ¥102.81bn | ¥101.96bn | ¥99.26bn | ¥95.19bn | ¥90.50bn |
Growth per year
Compound annual rate
| 3 years | 5 years | 10 years | |
|---|---|---|---|
| Revenue | 10.1% | 8.2% | 8.2% |
| Operating income | 19.0% | 28.4% | 14.0% |
| Net income | 19.7% | 32.6% | 13.6% |
Average margins
Over each period
| 1 year | 3 years | 5 years | 10 years | |
|---|---|---|---|---|
| Gross margin | 39.9% | 37.2% | 34.0% | 32.5% |
| Operating margin | 23.4% | 21.7% | 19.5% | 18.5% |
| Net margin | 15.1% | 14.0% | 12.4% | 12.0% |
Valuation history
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Price to earnings | 11.3 | 10.2 | 9.4 | 7.5 | 7.1 | 15.5 | 8.4 | 5.9 | 8.6 | 7.6 |
| Price to sales | 1.8 | 1.5 | 1.2 | 0.9 | 0.8 | 0.9 | 1.2 | 0.7 | 0.9 | 0.8 |
Dividends and splits
Per share, in the currency the company pays
Paid for 20 years. Last went ex-dividend on 27 Nov 2025.
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | |
|---|---|---|---|---|---|---|---|---|
| Paid in the year | 89.50 | 33.00 | 25.50 | 19.00 | 8.00 | 21.00 | 15.00 | 12.50 |
- 2-for-1 split · 27 Nov 2025
- 100-for-1 split · 26 Jun 2013
Sources and methodology
- Data on this tab
- Our data supplier
- Chart on the Overview
- TradingView
Nothing here is investment advice. Prices can be delayed or wrong, so check with the exchange before relying on them. Data for this page. How we cover markets.