T 
689
+1.92%
Close of 9 Nov 2026, in JPY
Search any instrument
Reference data, closing prices and charts across 45,000 companies, plus crypto, commodities and currencies.
At a glance
Figures in JPY, from our data supplier.
Revenue
¥27.60bn
FY2017FY2026
Net income
¥3.55bn
FY2017FY2026
Free cash flow
¥5.17bn
FY2017FY2026
Shareholders' equity
¥37.78bn
FY2017FY2026
Income statement
Fiscal years
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | ¥27.60bn | ¥35.62bn | ¥30.93bn | ¥22.51bn | ¥27.32bn | ¥17.63bn | ¥34.47bn | ¥27.24bn | ¥24.14bn | ¥21.35bn |
| Gross profit | ¥9.18bn | ¥7.77bn | ¥5.75bn | ¥4.74bn | ¥6.21bn | ¥2.84bn | ¥12.59bn | ¥9.81bn | ¥9.08bn | ¥8.10bn |
| Operating income | ¥7.47bn | ¥5.88bn | ¥3.96bn | ¥3.13bn | ¥4.49bn | ¥615.5m | ¥9.68bn | ¥7.16bn | ¥6.56bn | ¥5.98bn |
| Net income | ¥3.55bn | ¥1.23bn | −¥2.23bn | ¥857.7m | ¥2.42bn | ¥217.8m | ¥5.80bn | ¥4.02bn | ¥3.77bn | ¥3.73bn |
| Diluted earnings per share | 99.77 | 32.94 | -58.21 | 22.39 | 63.30 | 5.69 | 151.51 | 105.03 | 98.33 | 97.27 |
Balance sheet
At each fiscal year end
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | ¥71.98bn | ¥72.78bn | ¥74.84bn | ¥84.05bn | ¥78.71bn | ¥77.92bn | ¥76.29bn | ¥68.45bn | ¥58.88bn | ¥50.00bn |
| Cash and short-term investments | ¥20.70bn | ¥21.21bn | ¥16.58bn | ¥16.98bn | ¥26.87bn | ¥21.90bn | ¥22.41bn | ¥15.20bn | ¥12.81bn | ¥12.49bn |
| Total liabilities | ¥26.82bn | ¥30.51bn | ¥34.52bn | ¥42.38bn | ¥38.51bn | ¥40.47bn | ¥38.76bn | ¥36.49bn | ¥30.75bn | ¥26.46bn |
| Debt | ¥17.96bn | ¥21.36bn | ¥25.37bn | ¥33.22bn | ¥28.05bn | ¥33.20bn | ¥27.47bn | ¥28.10bn | ¥22.63bn | ¥21.15bn |
| Shareholders' equity | ¥37.78bn | ¥36.24bn | ¥35.18bn | ¥37.55bn | ¥36.91bn | ¥34.62bn | ¥34.67bn | ¥29.48bn | ¥26.03bn | ¥22.32bn |
| Shares outstanding | 36m | 37m | 38m | 38m | 38m | 38m | 38m | 38m | 38m | 38m |
Cash flow
Fiscal years
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Cash from operations | ¥7.90bn | ¥15.43bn | ¥10.90bn | −¥12.45bn | ¥13.16bn | −¥1.45bn | ¥13.96bn | ¥6.39bn | ¥6.66bn | ¥4.86bn |
| Capital spending | −¥2.73bn | −¥8.95bn | −¥3.56bn | −¥1.80bn | −¥1.78bn | −¥3.88bn | −¥7.13bn | −¥8.34bn | −¥7.45bn | −¥4.78bn |
| Free cash flow | ¥5.17bn | ¥6.47bn | ¥7.34bn | −¥14.25bn | ¥11.38bn | −¥5.33bn | ¥6.83bn | −¥1.95bn | −¥789.1m | ¥76.2m |
| Dividends paid | −¥302.4m | −¥152.9m | −¥153.2m | −¥229.7m | −¥114.9m | −¥268.0m | −¥612.8m | −¥574.3m | −¥478.9m | −¥421.1m |
Latest quarters
By quarter end
| Jun 2026 | Mar 2026 | Dec 2025 | Sept 2025 | Jun 2025 | Mar 2025 | Dec 2024 | Sept 2024 | |
|---|---|---|---|---|---|---|---|---|
| Revenue | ¥6.49bn | ¥6.64bn | ¥7.11bn | ¥6.60bn | ¥7.25bn | ¥6.04bn | ¥15.69bn | ¥7.75bn |
| Gross profit | ¥2.14bn | ¥1.94bn | ¥2.73bn | ¥2.22bn | ¥2.31bn | ¥1.42bn | ¥2.39bn | ¥2.53bn |
| Operating income | ¥1.70bn | ¥1.53bn | ¥2.27bn | ¥1.83bn | ¥1.86bn | ¥1.03bn | ¥1.97bn | ¥1.92bn |
| Net income | ¥748.4m | ¥829.6m | ¥1.02bn | ¥823.3m | ¥878.3m | −¥1.07bn | ¥944.8m | ¥979.2m |
| Diluted earnings per share | 21.04 | 23.32 | 27.29 | 22.08 | 23.56 | -28.60 | 24.66 | 25.56 |
| Total assets | ¥70.37bn | ¥71.98bn | ¥72.41bn | ¥72.96bn | ¥71.82bn | ¥72.78bn | ¥74.04bn | ¥78.51bn |
| Cash and short-term investments | ¥19.26bn | ¥20.70bn | ¥21.84bn | ¥21.84bn | ¥21.54bn | ¥21.21bn | ¥21.71bn | ¥17.13bn |
| Debt | ¥2.39bn | ¥15.31bn | ¥8.04bn | ¥17.27bn | ¥9.43bn | ¥18.82bn | ¥5.51bn | ¥25.95bn |
| Shareholders' equity | ¥37.69bn | ¥37.78bn | ¥37.69bn | ¥37.29bn | ¥36.84bn | ¥36.24bn | ¥37.34bn | ¥36.45bn |
Financial ratios
Data as of 21 Sept 2026
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | |
|---|---|---|---|---|---|---|
| Gross margin | 33.3% | 21.8% | 18.6% | 21.1% | 22.7% | 16.1% |
| Operating margin | 27.1% | 16.5% | 12.8% | 13.9% | 16.4% | 3.5% |
| Net margin | 12.9% | 3.4% | -7.2% | 3.8% | 8.9% | 1.2% |
| Return on equity | 9.4% | 3.4% | -6.3% | 2.3% | 6.6% | 0.6% |
| Return on assets | 4.9% | 1.7% | -3.0% | 1.0% | 3.1% | 0.3% |
| Free cash flow yield | 43.0% | 94.2% | 54.4% | -40.0% | 56.2% | 9.2% |
| Revenue growth | -22.5% | 15.2% | 37.4% | -17.6% | 55.0% | -48.9% |
| Earnings growth | 188.9% | -155.1% | -360.0% | -64.6% | 1013.2% | -96.2% |
| Current ratio | 3.03x | 1.55x | 3.00x | 3.78x | 2.51x | 2.79x |
| Debt to equity | 0.41x | 0.52x | 0.65x | 0.81x | 0.68x | 0.86x |
| Equity ratio | 52.5% | 49.8% | 47.0% | 44.7% | 46.9% | 44.4% |
| Interest coverage | 44.11x | 38.83x | 28.54x | 21.40x | 28.39x | 4.28x |
| Buybacks as a share of market value | 4.6% | 2.7% | 0.0% | 0.0% | 0.0% | 0.0% |
Growth per year
Compound annual rate
| 3 years | 5 years | 10 years | |
|---|---|---|---|
| Revenue | 7.0% | 9.4% | 3.7% |
| Operating income | 33.6% | 64.8% | 3.2% |
| Net income | 60.5% | 74.7% | 1.2% |
Average margins
Over each period
| 1 year | 3 years | 5 years | 10 years | |
|---|---|---|---|---|
| Gross margin | 26.8% | 23.5% | 22.6% | 28.9% |
| Operating margin | 21.1% | 17.5% | 15.8% | 21.0% |
| Net margin | 7.6% | 2.9% | 3.7% | 9.2% |
Valuation history
At each fiscal year end
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Price to earnings | 6.9 | 23.7 | -10.9 | 37.3 | 17.8 | 292.4 | 10.3 | 23.8 | 34.8 | 37.4 |
| Price to sales | 0.9 | 0.8 | 0.8 | 1.4 | 1.6 | 3.6 | 1.7 | 3.5 | 5.4 | 6.5 |
Dividends and splits
Per share, in the currency the company pays
Paid for 13 years. Last went ex-dividend on 29 Sept 2026.
| FY2027 | FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | |
|---|---|---|---|---|---|---|---|---|
| Paid in the year | 5.00 | 12.00 | 4.00 | 4.00 | 6.00 | 3.00 | 7.00 | 15.00 |
- 2-for-1 split · 27 Sept 2017
Sources and methodology
- Data on this tab
- Our data supplier
- Chart on the Overview
- TradingView
Nothing here is investment advice. Prices can be delayed or wrong, so check with the exchange before relying on them. Data for this page. How we cover markets.