K 
3,595
+3.90%
Close of 9 Nov 2026, in JPY
Search any instrument
Reference data, closing prices and charts across 45,000 companies, plus crypto, commodities and currencies.
At a glance
Figures in JPY, from our data supplier.
Revenue
¥151.85bn
FY2017FY2026
Net income
¥12.47bn
FY2017FY2026
Free cash flow
−¥5.27bn
FY2017FY2026
Shareholders' equity
¥53.06bn
FY2017FY2026
Income statement
Fiscal years
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | ¥151.85bn | ¥129.54bn | ¥126.72bn | ¥121.34bn | ¥101.27bn | ¥97.73bn | ¥89.98bn | ¥81.36bn | ¥69.20bn | ¥61.83bn |
| Gross profit | ¥35.37bn | ¥30.70bn | ¥27.81bn | ¥26.86bn | ¥24.65bn | ¥22.19bn | ¥20.02bn | ¥18.55bn | ¥15.93bn | ¥13.11bn |
| Research and development | — | — | ¥0 | ¥0 | ¥0 | ¥0 | ¥0 | — | — | — |
| Operating income | ¥18.28bn | ¥14.22bn | ¥12.67bn | ¥14.25bn | ¥10.74bn | ¥11.30bn | ¥10.31bn | ¥9.11bn | ¥7.38bn | ¥5.02bn |
| Net income | ¥12.47bn | ¥9.55bn | ¥8.50bn | ¥6.09bn | ¥6.84bn | ¥7.44bn | ¥5.19bn | ¥5.93bn | ¥4.55bn | ¥3.49bn |
| Diluted earnings per share | 159.35 | 122.04 | 108.64 | 77.94 | 87.54 | 96.51 | 67.32 | 77.25 | 59.70 | 46.72 |
Balance sheet
At each fiscal year end
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | ¥93.25bn | ¥83.33bn | ¥77.37bn | ¥66.30bn | ¥62.64bn | ¥55.52bn | ¥53.44bn | ¥47.41bn | ¥38.37bn | ¥32.05bn |
| Cash and short-term investments | ¥8.23bn | ¥18.77bn | ¥22.03bn | ¥8.73bn | ¥13.41bn | ¥19.11bn | ¥9.14bn | ¥7.39bn | ¥4.06bn | ¥4.72bn |
| Total liabilities | ¥40.19bn | ¥37.61bn | ¥37.02bn | ¥30.54bn | ¥29.89bn | ¥27.28bn | ¥30.70bn | ¥28.06bn | ¥23.00bn | ¥20.69bn |
| Debt | ¥26.50bn | ¥26.50bn | ¥26.50bn | ¥18.51bn | ¥18.52bn | ¥19.27bn | ¥22.00bn | ¥20.75bn | ¥17.47bn | ¥13.43bn |
| Shareholders' equity | ¥53.06bn | ¥45.72bn | ¥40.34bn | ¥35.77bn | ¥32.75bn | ¥28.24bn | ¥22.73bn | ¥19.35bn | ¥15.37bn | ¥11.36bn |
| Shares outstanding | 78m | 78m | 78m | 78m | 78m | 77m | 77m | 77m | 76m | 75m |
Cash flow
Fiscal years
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Cash from operations | −¥5.20bn | ¥1.16bn | ¥9.50bn | −¥1.47bn | −¥2.49bn | ¥14.72bn | ¥2.39bn | ¥2.07bn | −¥2.42bn | ¥939.0m |
| Capital spending | −¥73.0m | −¥111.0m | −¥71.0m | −¥69.0m | −¥12.0m | −¥13.0m | −¥16.0m | −¥42.0m | −¥11.0m | −¥29.0m |
| Free cash flow | −¥5.27bn | ¥1.05bn | ¥9.43bn | −¥1.54bn | −¥2.50bn | ¥14.71bn | ¥2.38bn | ¥2.03bn | −¥2.43bn | ¥910.0m |
| Dividends paid | −¥5.23bn | −¥4.30bn | −¥4.04bn | −¥3.21bn | −¥2.47bn | −¥2.07bn | −¥2.02bn | −¥1.95bn | −¥998.0m | −¥1.70bn |
Latest quarters
By quarter end
| Jun 2026 | Mar 2026 | Dec 2025 | Sept 2025 | Jun 2025 | Mar 2025 | Dec 2024 | Sept 2024 | |
|---|---|---|---|---|---|---|---|---|
| Revenue | ¥43.96bn | ¥39.44bn | ¥40.00bn | ¥37.35bn | ¥35.06bn | ¥32.90bn | ¥32.63bn | ¥32.81bn |
| Gross profit | ¥10.33bn | ¥8.93bn | ¥9.22bn | ¥8.81bn | ¥8.41bn | ¥8.13bn | ¥7.93bn | ¥7.67bn |
| Operating income | ¥5.56bn | ¥4.03bn | ¥5.24bn | ¥4.68bn | ¥4.33bn | ¥3.36bn | ¥4.05bn | ¥3.71bn |
| Net income | ¥3.68bn | ¥2.98bn | ¥3.50bn | ¥3.13bn | ¥2.86bn | ¥2.34bn | ¥2.67bn | ¥2.49bn |
| Diluted earnings per share | 47.00 | 38.13 | 44.73 | 39.99 | 36.51 | 29.92 | 34.19 | 31.78 |
| Total assets | ¥100.40bn | ¥93.25bn | ¥90.57bn | ¥87.08bn | ¥81.68bn | ¥83.33bn | ¥78.22bn | ¥78.44bn |
| Cash and short-term investments | ¥7.87bn | ¥8.23bn | ¥10.16bn | ¥12.92bn | ¥13.65bn | ¥18.77bn | ¥16.65bn | ¥22.29bn |
| Debt | ¥27.50bn | ¥26.50bn | ¥3.00bn | ¥26.50bn | — | ¥26.50bn | — | ¥26.50bn |
| Shareholders' equity | ¥53.54bn | ¥53.06bn | ¥50.07bn | ¥49.62bn | ¥46.39bn | ¥45.72bn | ¥43.38bn | ¥42.89bn |
Growth per year
Compound annual rate
| 3 years | 5 years | 10 years | |
|---|---|---|---|
| Revenue | 7.8% | 9.2% | 14.5% |
| Operating income | 8.7% | 10.1% | 17.0% |
| Net income | 27.0% | 10.9% | 20.1% |
Average margins
Over each period
| 1 year | 3 years | 5 years | 10 years | |
|---|---|---|---|---|
| Gross margin | 23.5% | 22.8% | 23.0% | 22.9% |
| Operating margin | 11.6% | 11.2% | 11.2% | 10.9% |
| Net margin | 7.8% | 6.9% | 7.0% | 6.7% |
Valuation history
At each fiscal year end
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Price to earnings | 22.1 | 26.1 | 20.9 | 28.1 | 34.5 | 45.9 | 49.4 | 31.2 | 21.8 | 27.7 |
| Price to sales | 1.8 | 1.9 | 1.4 | 1.4 | 2.3 | 3.5 | 2.9 | 2.3 | 1.4 | 1.6 |
Dividends and splits
Per share, in the currency the company pays
Paid for 8 years. Last went ex-dividend on 29 Sept 2026.
| FY2027 | FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | |
|---|---|---|---|---|---|---|---|---|
| Paid in the year | 45.00 | 106.00 | 55.00 | 52.00 | 41.50 | 32.00 | 27.00 | 26.50 |
- 2-for-1 split · 30 Mar 2020
Sources and methodology
- Data on this tab
- Our data supplier
- Chart on the Overview
- TradingView
Nothing here is investment advice. Prices can be delayed or wrong, so check with the exchange before relying on them. Data for this page. How we cover markets.