L 
9
0.00%
Close of 9 Nov 2026, in JPY
Search any instrument
Reference data, closing prices and charts across 45,000 companies, plus crypto, commodities and currencies.
At a glance
Figures in JPY, from our data supplier.
Revenue
¥3.01bn
FY2017FY2026
Net income
¥444.5m
FY2017FY2026
Free cash flow
−¥1.90bn
FY2017FY2026
Shareholders' equity
¥9.19bn
FY2017FY2026
Income statement
Fiscal years
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | ¥3.01bn | ¥5.09bn | ¥2.10bn | ¥4.10bn | ¥3.03bn | ¥1.14bn | ¥2.88bn | ¥2.24bn | ¥4.37bn | ¥4.33bn |
| Research and development | — | — | ¥0 | ¥0 | ¥1 | ¥2 | ¥1 | ¥0 | ¥0 | ¥0 |
| Operating income | ¥430.3m | ¥977.0m | ¥230.3m | ¥1.29bn | ¥1.44bn | −¥2.82bn | ¥1.53bn | ¥771.7m | ¥1.35bn | ¥828.3m |
| Net income | ¥444.5m | ¥874.3m | ¥240.1m | ¥1.28bn | ¥1.67bn | −¥2.79bn | ¥1.32bn | ¥421.7m | ¥1.20bn | ¥864.5m |
| Diluted earnings per share | 0.28 | 0.57 | 0.16 | 0.89 | 1.16 | -1.95 | 0.92 | 0.29 | 0.84 | 1.06 |
Balance sheet
At each fiscal year end
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | ¥10.36bn | ¥10.02bn | ¥9.85bn | ¥8.60bn | ¥7.17bn | ¥6.04bn | ¥8.91bn | ¥7.25bn | ¥6.42bn | ¥4.42bn |
| Cash and short-term investments | ¥9.03bn | ¥8.57bn | ¥8.48bn | ¥4.86bn | ¥5.51bn | ¥5.04bn | ¥7.18bn | ¥5.25bn | ¥1.03bn | ¥1.79bn |
| Total liabilities | ¥1.16bn | ¥1.11bn | ¥2.27bn | ¥1.28bn | ¥984.6m | ¥1.44bn | ¥1.52bn | ¥1.18bn | ¥2.76bn | ¥2.21bn |
| Debt | ¥621.6m | ¥572.5m | ¥1.21bn | ¥850.2m | ¥666.8m | ¥646.9m | ¥455.7m | ¥647.1m | ¥1.78bn | ¥1.36bn |
| Shareholders' equity | ¥9.19bn | ¥8.90bn | ¥7.57bn | ¥7.32bn | ¥6.19bn | ¥4.60bn | ¥7.39bn | ¥6.07bn | ¥3.65bn | ¥2.21bn |
| Shares outstanding | 1,587m | 1,538m | 1,523m | 1,440m | 1,434m | 1,434m | 1,440m | 1,441m | 1,441m | 815m |
Cash flow
Fiscal years
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Cash from operations | −¥949.7m | ¥2.10bn | −¥1.39bn | ¥1.12bn | ¥911.4m | ¥131.0m | ¥799.5m | −¥1.47bn | −¥826.8m | −¥699.1m |
| Capital spending | −¥949.7m | −¥2.10bn | — | — | — | — | — | — | — | — |
| Free cash flow | −¥1.90bn | — | −¥1.39bn | ¥1.12bn | ¥911.4m | ¥131.0m | ¥799.5m | −¥1.47bn | −¥826.8m | −¥699.1m |
| Dividends paid | −¥154.0m | −¥144.1m | −¥142.2m | −¥141.6m | −¥141.6m | −¥141.0m | −¥141.0m | — | — | — |
Latest quarters
By quarter end
| Aug 2026 | May 2026 | Feb 2026 | Nov 2025 | Aug 2025 | May 2025 | Feb 2025 | Nov 2024 | |
|---|---|---|---|---|---|---|---|---|
| Revenue | ¥579.2m | ¥626.5m | ¥2.36bn | ¥282.1m | ¥162.0m | ¥206.1m | ¥366.2m | ¥1.50bn |
| Operating income | ¥280.1m | ¥338.7m | ¥544.0m | ¥29.3m | −¥3.0m | −¥140.5m | −¥561,000 | ¥149.0m |
| Net income | ¥250.2m | ¥341.9m | ¥552.7m | ¥30.1m | ¥3.0m | −¥141.1m | ¥129.5m | ¥127.0m |
| Diluted earnings per share | 0.16 | 0.22 | 0.35 | 0.02 | 0.00 | -0.09 | 0.08 | 0.08 |
| Total assets | ¥11.39bn | ¥10.80bn | ¥10.36bn | ¥9.62bn | ¥9.60bn | ¥9.58bn | ¥10.02bn | ¥10.09bn |
| Cash and short-term investments | ¥9.65bn | ¥9.17bn | ¥9.03bn | ¥7.97bn | ¥8.01bn | ¥8.15bn | ¥8.57bn | ¥8.03bn |
| Debt | ¥530.8m | ¥491.7m | ¥621.6m | ¥532.2m | ¥536.0m | ¥434.4m | ¥467.1m | ¥510.0m |
| Shareholders' equity | ¥9.79bn | ¥9.54bn | ¥9.19bn | ¥8.64bn | ¥8.61bn | ¥8.61bn | ¥8.90bn | ¥8.77bn |
Financial ratios
Data as of 1 Oct 2026
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2016 | FY2015 | FY2014 | FY2013 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Operating margin | 14.3% | 19.2% | 12.8% | 31.5% | 47.8% | -247.2% | — | — | — | — | — | — |
| Net margin | 14.8% | 17.2% | 11.4% | 31.1% | 55.2% | -244.3% | — | — | — | — | — | — |
| Return on equity | 4.8% | 9.8% | 3.2% | 17.4% | 27.0% | -60.6% | — | — | — | — | — | — |
| Return on assets | 4.3% | 8.7% | 2.4% | 14.8% | 23.3% | -46.2% | — | — | — | — | — | — |
| Free cash flow yield | 0.0% | 27.4% | — | — | — | — | — | — | -4.3% | -16.7% | -1.7% | 18.6% |
| Revenue growth | -40.9% | 142.3% | -48.8% | 35.5% | 165.1% | -60.3% | — | — | — | — | — | — |
| Earnings growth | -49.2% | 264.2% | -81.2% | -23.6% | -159.9% | -311.4% | — | — | — | — | — | — |
| Current ratio | 17.95x | 9.84x | 6.39x | 7.78x | 9.35x | 5.01x | — | — | — | — | — | — |
| Debt to equity | 0.07x | 0.06x | 0.16x | 0.12x | 0.11x | 0.14x | — | — | — | — | — | — |
| Equity ratio | 88.8% | 88.9% | 76.9% | 85.1% | 86.3% | 76.2% | — | — | — | — | — | — |
| Interest coverage | 28.58x | 65.05x | 16.19x | 81.27x | 95.58x | -210.78x | — | — | — | — | — | — |
| R&D as a share of sales | — | — | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | — | — | — | — |
| Buybacks as a share of market value | 0.0% | -1.0% | -5.8% | -0.4% | 0.0% | 0.4% | — | — | — | — | — | — |
Growth per year
Compound annual rate
| 3 years | 5 years | 10 years | |
|---|---|---|---|
| Revenue | -9.8% | 21.4% | 13.4% |
| Operating income | -30.7% | — | — |
| Net income | -29.6% | — | — |
Average margins
Over each period
| 1 year | 3 years | 5 years | 10 years | |
|---|---|---|---|---|
| Operating margin | 17.4% | 20.5% | 8.4% | 16.8% |
| Net margin | 16.3% | 19.8% | 9.3% | 13.7% |
Valuation history
At each fiscal year end
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Price to earnings | 32.1 | 14.1 | 44.4 | 7.9 | 7.7 | -5.1 | 8.7 | 41.0 | 9.6 | 15.1 |
| Price to sales | 4.8 | 2.4 | 5.1 | 2.5 | 4.3 | 12.6 | 4.0 | 7.7 | 2.6 | 3.0 |
Dividends and splits
Per share, in the currency the company pays
Paid for 4 years. Last went ex-dividend on 27 Feb 2025.
| FY2026 | FY2025 | FY2024 | FY2023 | FY2009 | FY2008 | |
|---|---|---|---|---|---|---|
| Paid in the year | 0.10 | 0.10 | 0.10 | 0.10 | 0.35 | 0.20 |
- 100-for-1 split · 6 Jul 2009
Sources and methodology
- Data on this tab
- Our data supplier
- Chart on the Overview
- TradingView
Nothing here is investment advice. Prices can be delayed or wrong, so check with the exchange before relying on them. Data for this page. How we cover markets.