F 
990
+0.92%
Close of 9 Nov 2026, in JPY
Search any instrument
Reference data, closing prices and charts across 45,000 companies, plus crypto, commodities and currencies.
At a glance
Figures in JPY, from our data supplier.
Revenue
¥42.88bn
FY2016FY2025
Net income
¥1.44bn
FY2016FY2025
Free cash flow
¥1.75bn
FY2016FY2025
Shareholders' equity
¥40.76bn
FY2016FY2025
Income statement
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | ¥42.88bn | ¥35.99bn | ¥43.37bn | ¥39.97bn | ¥42.63bn | ¥43.59bn | ¥43.11bn | ¥40.92bn | ¥41.40bn | ¥41.81bn |
| Gross profit | ¥7.02bn | ¥5.27bn | ¥6.42bn | ¥6.92bn | ¥7.13bn | ¥6.22bn | ¥7.48bn | ¥7.06bn | ¥7.39bn | ¥7.62bn |
| Operating income | ¥2.49bn | ¥1.90bn | ¥2.73bn | ¥3.22bn | ¥3.56bn | ¥2.65bn | ¥3.76bn | ¥3.83bn | ¥4.33bn | ¥4.52bn |
| Net income | ¥1.44bn | ¥2.50bn | ¥1.75bn | ¥2.05bn | ¥2.29bn | ¥1.67bn | ¥2.40bn | ¥2.55bn | ¥2.91bn | ¥2.93bn |
| Diluted earnings per share | 102.58 | 178.64 | 125.40 | 146.94 | 163.95 | 119.95 | 172.77 | 183.69 | 209.41 | 211.36 |
Balance sheet
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | ¥61.84bn | ¥61.21bn | ¥52.71bn | ¥53.00bn | ¥50.91bn | ¥47.57bn | ¥50.42bn | ¥47.33bn | ¥42.40bn | ¥42.78bn |
| Cash and short-term investments | ¥22.31bn | ¥20.55bn | ¥18.96bn | ¥19.17bn | ¥25.45bn | ¥19.51bn | ¥11.86bn | ¥14.43bn | ¥19.62bn | ¥18.49bn |
| Total liabilities | ¥19.70bn | ¥19.66bn | ¥13.67bn | ¥15.19bn | ¥14.66bn | ¥13.14bn | ¥17.15bn | ¥15.95bn | ¥13.75bn | ¥16.53bn |
| Debt | ¥14.28bn | ¥13.31bn | ¥7.58bn | ¥8.36bn | ¥7.93bn | ¥7.52bn | ¥10.33bn | ¥9.37bn | ¥7.42bn | ¥9.60bn |
| Shareholders' equity | ¥40.76bn | ¥39.75bn | ¥37.84bn | ¥36.67bn | ¥35.21bn | ¥33.49bn | ¥32.39bn | ¥30.57bn | ¥28.65bn | ¥26.25bn |
| Shares outstanding | 14m | 14m | 14m | 14m | 14m | 14m | 14m | 14m | 14m | 14m |
Cash flow
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Cash from operations | ¥2.92bn | ¥6.04bn | ¥2.55bn | −¥5.37bn | ¥6.82bn | ¥11.87bn | −¥1.80bn | −¥3.25bn | ¥3.96bn | −¥1.29bn |
| Capital spending | −¥1.17bn | −¥1.53bn | −¥1.34bn | −¥756.0m | −¥792.1m | −¥822.4m | −¥1.17bn | −¥461.5m | −¥45.5m | −¥386.0m |
| Free cash flow | ¥1.75bn | ¥4.51bn | ¥1.21bn | −¥6.13bn | ¥6.03bn | ¥11.05bn | −¥2.97bn | −¥3.71bn | ¥3.91bn | −¥1.67bn |
| Dividends paid | −¥598.1m | −¥597.3m | −¥596.9m | −¥597.4m | −¥597.3m | −¥597.1m | −¥597.0m | −¥624.6m | −¥582.4m | −¥528.0m |
Latest quarters
By quarter end
| Jul 2026 | Apr 2026 | Jan 2026 | Oct 2025 | Jul 2025 | Apr 2025 | Jan 2025 | Oct 2024 | |
|---|---|---|---|---|---|---|---|---|
| Revenue | ¥9.59bn | ¥11.10bn | ¥7.61bn | ¥11.65bn | ¥9.91bn | ¥12.33bn | ¥8.99bn | ¥10.30bn |
| Gross profit | ¥1.70bn | ¥1.93bn | ¥1.44bn | ¥1.95bn | ¥1.70bn | ¥1.90bn | ¥1.47bn | ¥1.53bn |
| Operating income | ¥677.1m | ¥804.5m | ¥490.1m | ¥733.0m | ¥619.8m | ¥726.9m | ¥410.4m | ¥428.6m |
| Net income | ¥414.0m | ¥465.6m | ¥258.3m | ¥448.7m | ¥345.7m | ¥451.8m | ¥189.0m | ¥1.65bn |
| Diluted earnings per share | 29.57 | 33.25 | 18.45 | 32.07 | 24.71 | 32.29 | 13.51 | 117.99 |
| Cash from operations | — | −¥1.0m | −¥1.0m | ¥2.92bn | — | — | — | — |
| Capital spending | — | −¥749.0m | −¥750.0m | −¥1.17bn | — | — | — | — |
| Free cash flow | — | −¥750.0m | −¥751.0m | ¥1.75bn | — | — | — | — |
| Total assets | ¥61.71bn | ¥61.68bn | ¥61.17bn | ¥61.84bn | ¥63.19bn | ¥62.33bn | ¥60.63bn | ¥61.21bn |
| Cash and short-term investments | ¥19.89bn | ¥19.99bn | ¥18.91bn | ¥22.31bn | ¥22.14bn | ¥21.65bn | ¥19.11bn | ¥20.55bn |
| Debt | ¥8.73bn | ¥13.80bn | ¥8.28bn | ¥14.27bn | ¥9.95bn | ¥14.79bn | ¥7.83bn | ¥7.79bn |
| Shareholders' equity | ¥41.44bn | ¥41.27bn | ¥40.76bn | ¥40.76bn | ¥40.29bn | ¥40.23bn | ¥39.77bn | ¥39.75bn |
Financial ratios
Data as of 29 Sept 2026
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | |
|---|---|---|---|---|---|---|
| Gross margin | 16.4% | 14.7% | 14.8% | 17.3% | 16.7% | 14.3% |
| Operating margin | 5.8% | 5.3% | 6.3% | 8.1% | 8.3% | 6.1% |
| Net margin | 3.3% | 6.9% | 4.0% | 5.1% | 5.4% | 3.8% |
| Return on equity | 3.5% | 6.3% | 4.6% | 5.6% | 6.5% | 5.0% |
| Return on assets | 2.3% | 4.1% | 3.3% | 3.9% | 4.5% | 3.5% |
| Free cash flow yield | 26.8% | 49.6% | 25.5% | -30.4% | 50.1% | 83.6% |
| Revenue growth | 19.2% | -17.0% | 8.5% | -6.3% | -2.2% | 1.1% |
| Earnings growth | -42.5% | 42.5% | -14.6% | -10.3% | 36.8% | -30.5% |
| Current ratio | 3.45x | 3.37x | 3.58x | 3.28x | 3.37x | 3.74x |
| Debt to equity | 0.35x | 0.33x | 0.20x | 0.23x | 0.22x | 0.22x |
| Equity ratio | 65.9% | 64.9% | 71.8% | 69.2% | 69.2% | 70.4% |
| Interest coverage | 13.42x | 25.21x | 29.21x | 36.97x | 43.90x | 27.99x |
| Buybacks as a share of market value | -0.1% | -0.0% | -0.1% | -0.1% | -0.1% | -0.1% |
Growth per year
Compound annual rate
| 3 years | 5 years | 10 years | |
|---|---|---|---|
| Revenue | 2.4% | -0.3% | -0.3% |
| Operating income | -8.3% | -1.2% | -3.6% |
| Net income | -11.2% | -3.0% | -4.3% |
Average margins
Over each period
| 1 year | 3 years | 5 years | 10 years | |
|---|---|---|---|---|
| Gross margin | 15.6% | 15.8% | 15.7% | 16.3% |
| Operating margin | 5.6% | 6.4% | 6.7% | 8.0% |
| Net margin | 5.0% | 4.8% | 4.7% | 5.4% |
Valuation history
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Price to earnings | 11.4 | 5.7 | 8.3 | 6.9 | 7.4 | 8.6 | 7.4 | 6.5 | 8.4 | 7.1 |
| Price to sales | 0.4 | 0.4 | 0.3 | 0.3 | 0.4 | 0.3 | 0.4 | 0.4 | 0.6 | 0.5 |
Dividends and splits
Per share, in the currency the company pays
Paid for 25 years. Last went ex-dividend on 28 Apr 2026.
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | |
|---|---|---|---|---|---|---|---|---|
| Paid in the year | 21.00 | 65.00 | 43.00 | 43.00 | 43.00 | 43.00 | 43.00 | 43.00 |
- 2-for-1 split · 26 Apr 2004
Sources and methodology
- Data on this tab
- Our data supplier
- Chart on the Overview
- TradingView
Nothing here is investment advice. Prices can be delayed or wrong, so check with the exchange before relying on them. Data for this page. How we cover markets.