A 
153
+0.66%
Close of 9 Nov 2026, in JPY
Search any instrument
Reference data, closing prices and charts across 45,000 companies, plus crypto, commodities and currencies.
At a glance
Figures in JPY, from our data supplier.
Revenue
¥2.52bn
FY2017FY2026
Net income
¥129.6m
FY2017FY2026
Free cash flow
¥265.4m
FY2017FY2026
Shareholders' equity
¥1.34bn
FY2017FY2026
Income statement
Fiscal years
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | ¥2.52bn | ¥2.48bn | ¥2.33bn | ¥2.32bn | ¥2.18bn | ¥2.14bn | ¥2.17bn | ¥2.51bn | ¥2.68bn | ¥2.34bn |
| Gross profit | ¥588.7m | ¥720.0m | ¥639.4m | ¥672.0m | ¥593.0m | ¥628.6m | ¥646.2m | ¥817.6m | ¥923.1m | ¥837.3m |
| Research and development | — | — | ¥0 | ¥0 | ¥0 | ¥0 | ¥0 | — | — | — |
| Operating income | ¥277.0m | ¥291.0m | ¥124.5m | ¥232.7m | ¥177.6m | ¥215.6m | ¥220.4m | ¥344.5m | ¥426.1m | ¥482.4m |
| Net income | ¥129.6m | ¥112.0m | ¥134.9m | ¥114.8m | ¥103.6m | ¥141.1m | ¥139.9m | ¥250.6m | ¥268.7m | ¥255.4m |
| Diluted earnings per share | 8.81 | 6.99 | 8.42 | 6.69 | 5.44 | 6.97 | 6.91 | 12.38 | 12.70 | 11.43 |
Balance sheet
At each fiscal year end
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | ¥3.85bn | ¥3.95bn | ¥4.35bn | ¥3.81bn | ¥3.70bn | ¥3.35bn | ¥3.30bn | ¥3.34bn | ¥3.47bn | ¥3.23bn |
| Cash and short-term investments | ¥378.9m | ¥414.0m | ¥642.1m | ¥397.7m | ¥381.8m | ¥443.1m | ¥416.1m | — | — | — |
| Total liabilities | ¥2.52bn | ¥2.57bn | ¥2.72bn | ¥2.19bn | ¥2.04bn | ¥1.90bn | ¥1.94bn | ¥1.82bn | ¥1.81bn | ¥1.81bn |
| Debt | ¥480.3m | ¥618.0m | ¥703.9m | ¥560.0m | ¥607.3m | ¥596.0m | ¥676.5m | ¥484.0m | ¥374.0m | ¥471.9m |
| Shareholders' equity | ¥1.34bn | ¥1.39bn | ¥1.62bn | ¥1.62bn | ¥1.66bn | ¥1.45bn | ¥1.36bn | ¥1.52bn | ¥1.66bn | ¥1.41bn |
| Shares outstanding | 15m | 16m | 16m | 17m | 19m | 20m | 20m | 20m | 21m | 22m |
Cash flow
Fiscal years
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Cash from operations | ¥288.9m | ¥297.0m | ¥62.6m | ¥207.3m | ¥184.6m | ¥204.6m | ¥222.2m | ¥381.0m | ¥646.0m | ¥409.0m |
| Capital spending | −¥23.5m | −¥157.0m | −¥17.6m | −¥8.9m | −¥173.3m | −¥128.0m | −¥243.6m | −¥44.0m | −¥72.0m | −¥205.0m |
| Free cash flow | ¥265.4m | ¥140.0m | ¥45.0m | ¥198.4m | ¥11.3m | ¥76.6m | −¥21.4m | ¥337.0m | ¥574.0m | ¥204.0m |
| Dividends paid | −¥47.7m | −¥49.0m | −¥37.4m | −¥39.6m | −¥40.7m | −¥41.0m | −¥80.6m | −¥64.0m | −¥66.0m | −¥44.0m |
Latest quarters
By quarter end
| Jun 2026 | Mar 2026 | Dec 2025 | Sept 2025 | Jun 2025 | Mar 2025 | Dec 2024 | Sept 2024 | |
|---|---|---|---|---|---|---|---|---|
| Revenue | ¥639.8m | ¥648.7m | ¥612.0m | ¥621.1m | ¥594.0m | ¥689.4m | ¥597.0m | ¥595.0m |
| Gross profit | ¥157.7m | ¥164.6m | ¥132.1m | ¥134.3m | ¥161.0m | ¥241.8m | ¥151.0m | ¥159.0m |
| Operating income | ¥64.5m | ¥99.0m | ¥60.7m | ¥52.7m | ¥51.0m | ¥151.2m | ¥49.0m | ¥40.0m |
| Net income | ¥6.4m | ¥48.4m | ¥38.7m | ¥36.0m | ¥25.0m | ¥82.7m | −¥11.0m | ¥15.0m |
| Diluted earnings per share | 0.44 | 3.29 | 2.42 | 2.25 | 1.56 | 5.16 | -0.69 | 0.94 |
| Total assets | ¥3.85bn | ¥4.06bn | ¥4.02bn | ¥4.05bn | ¥3.95bn | ¥3.93bn | ¥3.88bn | ¥4.16bn |
| Cash and short-term investments | ¥378.9m | ¥429.5m | ¥395.9m | ¥414.8m | ¥414.0m | ¥427.8m | ¥321.0m | ¥395.0m |
| Debt | ¥234.6m | ¥261.8m | ¥468.0m | ¥337.9m | ¥589.8m | ¥365.0m | ¥685.2m | ¥325.0m |
| Shareholders' equity | ¥1.34bn | ¥1.54bn | ¥1.51bn | ¥1.53bn | ¥1.39bn | ¥1.33bn | ¥1.27bn | ¥1.37bn |
Financial ratios
Data as of 27 Oct 2026
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | |
|---|---|---|---|---|---|---|---|
| Gross margin | 23.3% | 29.1% | 27.4% | 29.0% | 27.2% | 29.3% | — |
| Operating margin | 9.6% | 11.8% | 4.9% | 10.0% | 8.1% | 10.1% | — |
| Net margin | 5.1% | 4.5% | 5.8% | 4.9% | 4.7% | 6.6% | — |
| Return on equity | 9.7% | 8.1% | 8.3% | 7.1% | 6.2% | 9.7% | — |
| Return on assets | 3.4% | 2.8% | 3.1% | 3.0% | 2.8% | 4.2% | — |
| Free cash flow yield | 13.6% | 18.2% | 3.2% | 8.1% | 12.1% | 10.5% | — |
| Revenue growth | 1.8% | 6.3% | 0.4% | 6.3% | 1.8% | -1.1% | — |
| Earnings growth | 15.7% | -17.0% | 17.6% | 10.7% | -26.6% | 0.8% | — |
| Current ratio | 2.15x | 0.61x | 0.91x | 0.99x | 1.16x | 1.24x | — |
| Debt to equity | 0.34x | 0.42x | 0.41x | 0.32x | 0.35x | 0.39x | — |
| Equity ratio | 34.7% | 35.1% | 37.3% | 42.5% | 44.8% | 43.4% | — |
| Interest coverage | 12.73x | 16.49x | 10.28x | 34.90x | 58.35x | 54.62x | — |
| R&D as a share of sales | — | — | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% |
| Buybacks as a share of market value | 8.2% | -0.0% | 6.5% | 9.9% | 6.0% | 0.0% | — |
Growth per year
Compound annual rate
| 3 years | 5 years | 10 years | |
|---|---|---|---|
| Revenue | 2.8% | 3.3% | 3.1% |
| Operating income | 6.0% | 5.1% | -1.6% |
| Net income | 4.1% | -1.7% | -7.9% |
Average margins
Over each period
| 1 year | 3 years | 5 years | 10 years | |
|---|---|---|---|---|
| Gross margin | 26.2% | 27.2% | 27.5% | 30.3% |
| Operating margin | 11.4% | 9.6% | 9.4% | 12.2% |
| Net margin | 4.8% | 5.1% | 5.3% | 7.6% |
Valuation history
At each fiscal year end
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Price to earnings | 17.3 | 21.9 | 16.0 | 16.0 | 18.7 | 13.3 | 14.6 | 9.9 | 9.2 | 21.6 |
| Price to sales | 0.9 | 1.0 | 0.9 | 0.8 | 0.9 | 0.9 | 0.9 | 1.0 | 0.9 | 2.4 |
Dividends and splits
Per share, in the currency the company pays
Paid for 11 years. Last went ex-dividend on 27 Jun 2025.
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | |
|---|---|---|---|---|---|---|---|---|
| Paid in the year | 6.00 | 2.00 | 2.00 | 2.00 | 2.00 | 4.00 | 3.00 | 3.00 |
- 100-for-1 split · 29 Jan 2013
- 2-for-1 split · 25 Jun 2004
- 2-for-1 split · 25 Jun 2003
Sources and methodology
- Data on this tab
- Our data supplier
- Chart on the Overview
- TradingView
Nothing here is investment advice. Prices can be delayed or wrong, so check with the exchange before relying on them. Data for this page. How we cover markets.