40.10
—
Close of 28 Oct 2026, in TWD
Search any instrument
Reference data, closing prices and charts across 45,000 companies, plus crypto, commodities and currencies.
At a glance
Figures in TWD, from our data supplier.
Revenue
TWD 10.39bn
FY2016FY2025
Net income
TWD 679.1m
FY2016FY2025
Free cash flow
−TWD 157.7m
FY2016FY2025
Shareholders' equity
TWD 4.45bn
FY2016FY2025
Income statement
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | TWD 10.39bn | TWD 8.16bn | TWD 6.96bn | TWD 7.22bn | TWD 6.49bn | TWD 6.33bn | TWD 8.27bn | TWD 7.25bn | TWD 6.01bn | TWD 4.93bn |
| Gross profit | TWD 1.09bn | TWD 938.5m | TWD 859.8m | TWD 830.6m | TWD 765.5m | TWD 610.3m | TWD 659.3m | TWD 555.8m | TWD 464.0m | TWD 363.1m |
| Operating income | TWD 850.6m | TWD 744.8m | TWD 674.8m | TWD 672.8m | TWD 614.2m | TWD 482.9m | TWD 506.4m | TWD 413.0m | TWD 327.8m | TWD 244.8m |
| Net income | TWD 679.1m | TWD 573.4m | TWD 519.6m | TWD 530.3m | TWD 483.6m | TWD 385.5m | TWD 401.8m | TWD 328.7m | TWD 268.5m | TWD 199.7m |
| Diluted earnings per share | 2.16 | 2.04 | 1.83 | 2.06 | 2.16 | 1.72 | 1.79 | 1.47 | 1.20 | 0.63 |
Balance sheet
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | TWD 11.89bn | TWD 9.67bn | TWD 8.80bn | TWD 8.06bn | TWD 7.09bn | TWD 6.27bn | TWD 5.40bn | TWD 4.77bn | TWD 4.32bn | TWD 3.78bn |
| Cash and short-term investments | — | — | TWD 871.2m | TWD 656.3m | TWD 987.6m | TWD 891.0m | — | — | — | TWD 442.4m |
| Total liabilities | TWD 7.34bn | TWD 5.36bn | TWD 4.88bn | TWD 4.47bn | TWD 3.96bn | TWD 3.54bn | TWD 2.92bn | TWD 2.54bn | TWD 2.30bn | TWD 1.94bn |
| Debt | TWD 2.16bn | TWD 2.30bn | TWD 2.30bn | TWD 1.95bn | TWD 1.67bn | TWD 1.43bn | TWD 937.2m | TWD 886.6m | TWD 852.4m | TWD 755.9m |
| Shareholders' equity | TWD 4.45bn | TWD 4.21bn | TWD 3.92bn | TWD 3.59bn | TWD 3.13bn | TWD 2.73bn | TWD 2.48bn | TWD 2.23bn | TWD 2.02bn | TWD 1.84bn |
| Shares outstanding | 314m | 282m | 285m | 258m | 224m | 224m | 224m | 224m | 224m | 315m |
Cash flow
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Cash from operations | TWD 595.3m | TWD 765.8m | TWD 828.0m | TWD 363.8m | TWD 702.1m | TWD 320.4m | TWD 824.4m | TWD 683.0m | TWD 495.2m | TWD 491.7m |
| Capital spending | −TWD 753.0m | −TWD 531.0m | −TWD 484.0m | −TWD 992.6m | −TWD 912.7m | −TWD 828.9m | −TWD 276.4m | −TWD 301.8m | −TWD 525.3m | −TWD 395.7m |
| Free cash flow | −TWD 157.7m | TWD 234.7m | TWD 344.0m | −TWD 628.8m | −TWD 210.6m | −TWD 508.5m | TWD 548.0m | TWD 381.2m | −TWD 30.1m | TWD 96.0m |
| Dividends paid | −TWD 398.0m | −TWD 226.8m | −TWD 206.2m | −TWD 89.6m | −TWD 80.0m | −TWD 162.2m | −TWD 148.8m | −TWD 119.7m | −TWD 86.8m | −TWD 81.9m |
Latest quarters
By quarter end
| Jun 2026 | Mar 2026 | Dec 2025 | Sept 2025 | Jun 2025 | Mar 2025 | Dec 2024 | Sept 2024 | |
|---|---|---|---|---|---|---|---|---|
| Revenue | TWD 2.85bn | TWD 2.42bn | TWD 2.49bn | TWD 2.51bn | TWD 2.71bn | TWD 2.67bn | TWD 2.70bn | TWD 1.98bn |
| Gross profit | TWD 304.6m | TWD 242.7m | TWD 305.1m | TWD 247.7m | TWD 287.4m | TWD 254.5m | TWD 320.0m | TWD 222.3m |
| Operating income | TWD 237.9m | TWD 182.2m | TWD 236.9m | — | TWD 231.0m | — | TWD 267.1m | TWD 174.0m |
| Net income | TWD 178.0m | TWD 145.1m | TWD 192.8m | TWD 148.9m | TWD 179.1m | TWD 158.4m | TWD 208.4m | TWD 135.6m |
| Diluted earnings per share | 0.57 | 0.46 | 0.61 | 0.47 | 0.57 | 0.50 | 0.74 | 0.48 |
| Cash from operations | TWD 211.0m | TWD 237.0m | TWD 142.0m | −TWD 64.0m | TWD 333.0m | TWD 184.0m | TWD 265.0m | TWD 166.0m |
| Capital spending | −TWD 129.0m | −TWD 85.0m | −TWD 62.0m | −TWD 235.0m | −TWD 327.0m | −TWD 127.0m | −TWD 112.0m | −TWD 104.0m |
| Free cash flow | TWD 82.0m | TWD 152.0m | TWD 80.0m | −TWD 299.0m | TWD 6.0m | TWD 57.0m | TWD 153.0m | TWD 62.0m |
| Total assets | TWD 12.00bn | TWD 12.13bn | TWD 11.89bn | TWD 11.00bn | TWD 10.45bn | TWD 10.12bn | TWD 9.67bn | TWD 9.87bn |
| Debt | TWD 2.47bn | TWD 2.41bn | TWD 2.16bn | TWD 1.42bn | TWD 1.43bn | TWD 1.06bn | TWD 871.6m | TWD 960.5m |
| Shareholders' equity | TWD 4.04bn | TWD 4.15bn | TWD 4.45bn | TWD 4.30bn | TWD 4.16bn | TWD 3.90bn | TWD 4.21bn | TWD 4.04bn |
Financial ratios
Data as of 2 Oct 2026
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | |
|---|---|---|---|---|---|---|
| Gross margin | 10.5% | 11.5% | 12.4% | 11.5% | 11.8% | 9.6% |
| Operating margin | 8.2% | 9.1% | 9.7% | 9.3% | 9.5% | 7.6% |
| Net margin | 6.5% | 7.0% | 7.5% | 7.3% | 7.4% | 6.1% |
| Return on equity | 15.2% | 13.6% | 13.3% | 14.8% | 15.4% | 14.1% |
| Return on assets | 5.7% | 5.9% | 5.9% | 6.6% | 6.8% | 6.1% |
| Free cash flow yield | — | 11.6% | 11.6% | 13.2% | 18.1% | 12.9% |
| Revenue growth | 27.4% | 17.2% | -3.6% | 11.2% | 2.5% | -23.4% |
| Earnings growth | 18.4% | 10.3% | -2.0% | 9.6% | 25.5% | -4.1% |
| Current ratio | 1.30x | 1.10x | 1.01x | 0.96x | 1.02x | 0.92x |
| Debt to equity | 0.48x | 0.21x | 0.55x | 0.50x | 0.49x | 0.47x |
| Equity ratio | 37.5% | 43.5% | 44.5% | 44.6% | 44.2% | 43.6% |
| Interest coverage | 32.01x | 31.88x | 31.62x | 65.89x | 95.18x | 100.22x |
| Buybacks as a share of market value | — | 1.1% | -10.5% | -15.0% | -0.0% | — |
Growth per year
Compound annual rate
| 3 years | 5 years | 10 years | |
|---|---|---|---|
| Revenue | 12.9% | 10.4% | 6.9% |
| Operating income | 8.1% | 12.0% | 12.7% |
| Net income | 8.6% | 12.0% | 12.6% |
Average margins
Over each period
| 1 year | 3 years | 5 years | 10 years | |
|---|---|---|---|---|
| Gross margin | 11.0% | 11.4% | 11.2% | 9.7% |
| Operating margin | 8.6% | 9.0% | 8.9% | 7.5% |
| Net margin | 6.8% | 7.0% | 7.0% | 5.9% |
Valuation history
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Price to earnings | 19.9 | 21.3 | 27.9 | 25.8 | 18.3 | 18.5 | 14.4 | 12.9 | 12.1 | 20.4 |
| Price to sales | 1.3 | 1.5 | 2.1 | 1.9 | 1.4 | 1.1 | 0.7 | 0.6 | 0.5 | 0.8 |
Dividends and splits
Per share, in the currency the company pays
Paid for 4 years. Last went ex-dividend on 26 Mar 2026.
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | |
|---|---|---|---|---|---|
| Paid in the year | 1.50 | 1.262 | 0.719 | 0.654 | 0.284 |
- 1030-for-1000 split · 9 Sept 2025
- 1030.067-for-1000 split · 8 Sept 2025
- 1080-for-1000 split · 5 Sept 2024
- 1100-for-1000 split · 14 Sept 2023
- 1150-for-1000 split · 7 Sept 2022
- 1120-for-1000 split · 2 Sept 2021
Sources and methodology
- Data on this tab
- Our data supplier
- Chart on the Overview
- TradingView
Nothing here is investment advice. Prices can be delayed or wrong, so check with the exchange before relying on them. Data for this page. How we cover markets.