C 
1,106
-1.69%
Close of 9 Nov 2026, in JPY
Search any instrument
Reference data, closing prices and charts across 45,000 companies, plus crypto, commodities and currencies.
At a glance
Figures in JPY, from our data supplier.
Revenue
¥4.30bn
FY2017FY2026
Net income
¥852.6m
FY2017FY2026
Free cash flow
¥1.06bn
FY2017FY2026
Shareholders' equity
¥6.96bn
FY2017FY2026
Income statement
Fiscal years
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | ¥4.30bn | ¥4.05bn | ¥3.85bn | ¥3.80bn | ¥3.73bn | ¥3.87bn | ¥4.11bn | ¥4.15bn | ¥4.08bn | ¥4.16bn |
| Gross profit | ¥3.18bn | ¥3.09bn | ¥2.90bn | ¥2.85bn | ¥2.78bn | ¥2.61bn | ¥2.74bn | ¥2.77bn | ¥2.76bn | ¥2.84bn |
| Operating income | ¥1.06bn | ¥1.07bn | ¥936.1m | ¥875.7m | ¥867.2m | ¥943.3m | ¥1.11bn | ¥1.21bn | ¥1.21bn | ¥1.35bn |
| Net income | ¥852.6m | ¥802.2m | ¥674.5m | ¥652.4m | ¥741.4m | ¥705.1m | ¥585.0m | ¥815.1m | ¥905.1m | ¥940.6m |
| Diluted earnings per share | 83.09 | 78.18 | 65.73 | 62.59 | 71.13 | 67.65 | 56.13 | 77.06 | 85.57 | 88.93 |
Balance sheet
At each fiscal year end
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | ¥8.22bn | ¥7.92bn | ¥7.64bn | ¥7.73bn | ¥7.19bn | ¥7.10bn | ¥6.87bn | ¥6.95bn | ¥6.55bn | ¥6.45bn |
| Cash and short-term investments | ¥5.87bn | ¥5.86bn | ¥5.34bn | ¥5.10bn | ¥4.25bn | ¥4.65bn | ¥4.61bn | ¥4.73bn | ¥4.47bn | ¥4.24bn |
| Total liabilities | ¥1.26bn | ¥1.31bn | ¥1.28bn | ¥1.41bn | ¥1.04bn | ¥860.0m | ¥760.9m | ¥902.8m | ¥875.3m | ¥1.09bn |
| Debt | — | — | −¥368.5m | ¥880,000 | ¥3.2m | ¥4.4m | ¥10.0m | ¥29.0m | ¥52.2m | ¥100.3m |
| Shareholders' equity | ¥6.96bn | ¥6.61bn | ¥6.36bn | ¥6.31bn | ¥6.15bn | ¥6.24bn | ¥6.11bn | ¥6.04bn | ¥5.68bn | ¥5.37bn |
| Shares outstanding | 10m | 10m | 10m | 10m | 10m | 10m | 10m | 11m | 11m | 11m |
Cash flow
Fiscal years
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Cash from operations | ¥1.10bn | ¥1.04bn | ¥867.1m | ¥1.29bn | ¥634.3m | ¥1.01bn | ¥796.3m | ¥1.04bn | ¥925.5m | ¥915.8m |
| Capital spending | −¥45.2m | −¥26.8m | −¥87.5m | −¥102.3m | −¥712.8m | −¥133.2m | −¥242.6m | −¥174.1m | −¥131.7m | −¥148.9m |
| Free cash flow | ¥1.06bn | ¥1.01bn | ¥779.5m | ¥1.19bn | −¥78.6m | ¥879.4m | ¥553.7m | ¥861.6m | ¥793.7m | ¥766.9m |
| Dividends paid | −¥564.1m | −¥462.4m | −¥468.0m | −¥416.8m | −¥521.6m | −¥472.9m | −¥528.9m | −¥528.9m | −¥539.5m | −¥518.3m |
Latest quarters
By quarter end
| Jun 2026 | Mar 2026 | Dec 2025 | Sept 2025 | Jun 2025 | Mar 2025 | Dec 2024 | Sept 2024 | |
|---|---|---|---|---|---|---|---|---|
| Revenue | ¥1.08bn | ¥1.06bn | ¥1.15bn | ¥1.04bn | ¥1.05bn | ¥997.5m | ¥1.03bn | ¥988.0m |
| Gross profit | ¥786.1m | ¥801.3m | ¥837.5m | ¥760.0m | ¥776.9m | ¥760.5m | ¥788.0m | ¥753.5m |
| Operating income | ¥305.0m | ¥187.8m | ¥342.5m | ¥261.9m | ¥272.5m | ¥165.7m | ¥278.0m | ¥318.1m |
| Net income | ¥213.6m | ¥199.2m | ¥242.9m | ¥220.4m | ¥190.1m | ¥123.4m | ¥233.0m | ¥231.4m |
| Diluted earnings per share | 20.81 | 19.42 | 23.67 | 21.48 | 18.52 | 12.03 | 22.71 | 22.55 |
| Total assets | ¥8.01bn | ¥8.22bn | ¥7.99bn | ¥7.95bn | ¥7.61bn | ¥7.92bn | ¥7.64bn | ¥7.75bn |
| Cash and short-term investments | ¥5.79bn | ¥5.87bn | ¥5.84bn | ¥5.79bn | ¥5.56bn | ¥5.86bn | ¥5.51bn | ¥5.54bn |
| Shareholders' equity | ¥6.85bn | ¥6.96bn | ¥6.80bn | ¥6.79bn | ¥6.52bn | ¥6.61bn | ¥6.50bn | ¥6.55bn |
Financial ratios
Data as of 3 Oct 2026
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | |
|---|---|---|---|---|---|---|---|---|
| Gross margin | 73.8% | 76.3% | 75.3% | 75.1% | 74.5% | 67.5% | — | — |
| Operating margin | 24.8% | 26.5% | 24.3% | 23.1% | 23.3% | 24.4% | — | — |
| Net margin | 19.8% | 19.8% | 17.5% | 17.2% | 19.9% | 18.2% | — | — |
| Return on equity | 12.2% | 12.1% | 10.6% | 10.3% | 12.1% | 11.3% | — | — |
| Return on assets | 10.4% | 10.1% | 8.8% | 8.4% | 10.3% | 9.9% | — | — |
| Free cash flow yield | 9.9% | 9.2% | 8.2% | 11.9% | 11.4% | 9.7% | — | — |
| Revenue growth | 6.3% | 5.1% | 1.4% | 1.9% | -3.6% | -6.0% | — | — |
| Earnings growth | 6.3% | 18.9% | 3.4% | -12.0% | 5.2% | 20.5% | — | — |
| Current ratio | 6.00x | 5.64x | 5.26x | 4.55x | 5.51x | 7.53x | — | — |
| Debt to equity | — | — | -0.06x | 0.00x | 0.00x | 0.00x | 0.00x | 0.00x |
| Equity ratio | 84.7% | 83.4% | 83.2% | 81.7% | 85.5% | 87.9% | — | — |
| Interest coverage | — | — | 117010.50x | 21359.27x | 10576.04x | 3442.84x | 1250.70x | 682.55x |
| Buybacks as a share of market value | 0.0% | 0.0% | 1.5% | 0.0% | 0.0% | 0.0% | — | — |
Growth per year
Compound annual rate
| 3 years | 5 years | 10 years | |
|---|---|---|---|
| Revenue | 4.2% | 2.1% | 1.1% |
| Operating income | 6.7% | 2.4% | -1.2% |
| Net income | 9.3% | 3.9% | 0.0% |
Average margins
Over each period
| 1 year | 3 years | 5 years | 10 years | |
|---|---|---|---|---|
| Gross margin | 75.0% | 75.1% | 73.8% | 70.9% |
| Operating margin | 25.6% | 24.7% | 24.4% | 26.9% |
| Net margin | 19.8% | 18.6% | 18.8% | 19.4% |
Valuation history
At each fiscal year end
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Price to earnings | 13.4 | 14.3 | 17.0 | 17.2 | 14.1 | 14.9 | 20.2 | 16.6 | 13.6 | 15.6 |
| Price to sales | 2.7 | 2.9 | 3.0 | 3.0 | 2.8 | 2.7 | 2.9 | 3.3 | 3.0 | 3.5 |
Dividends and splits
Per share, in the currency the company pays
Paid for 26 years. Last went ex-dividend on 30 Mar 2026.
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | |
|---|---|---|---|---|---|---|---|---|
| Paid in the year | 80.00 | 45.00 | 45.00 | 40.00 | 50.00 | 45.00 | 50.00 | 50.00 |
- 5-for-1 split · 26 Dec 2014
- 100-for-1 split · 27 Mar 2013
- 5-for-1 split · 27 Mar 2007
- 2-to-1 reverse split · 28 Mar 2000
Sources and methodology
- Data on this tab
- Our data supplier
- Chart on the Overview
- TradingView
Nothing here is investment advice. Prices can be delayed or wrong, so check with the exchange before relying on them. Data for this page. How we cover markets.