M 
396
+0.51%
Close of 9 Nov 2026, in JPY
Search any instrument
Reference data, closing prices and charts across 45,000 companies, plus crypto, commodities and currencies.
At a glance
Figures in JPY, from our data supplier.
Revenue
¥214.37bn
FY2017FY2026
Net income
¥4.76bn
FY2017FY2026
Free cash flow
−¥26.24bn
FY2017FY2026
Shareholders' equity
¥84.11bn
FY2017FY2026
Income statement
Fiscal years
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | ¥214.37bn | ¥196.52bn | ¥185.19bn | ¥153.47bn | ¥162.74bn | ¥148.40bn | ¥168.49bn | ¥132.00bn | ¥110.85bn | ¥103.60bn |
| Gross profit | ¥38.71bn | ¥42.31bn | ¥40.59bn | ¥31.71bn | ¥33.12bn | ¥29.93bn | ¥30.52bn | ¥26.89bn | ¥25.78bn | ¥21.87bn |
| Research and development | — | — | ¥0 | ¥0 | ¥0 | ¥0 | ¥0 | ¥0 | ¥0 | ¥0 |
| Operating income | ¥17.65bn | ¥14.37bn | ¥15.46bn | ¥7.03bn | ¥11.88bn | ¥10.79bn | −¥142.42bn | −¥110.34bn | ¥12.60bn | −¥81.42bn |
| Net income | ¥4.76bn | ¥8.21bn | ¥8.18bn | ¥4.58bn | ¥6.21bn | ¥4.69bn | ¥5.36bn | ¥6.43bn | ¥7.37bn | ¥6.11bn |
| Diluted earnings per share | 35.24 | 60.09 | 60.25 | 41.66 | 56.66 | 43.06 | 49.34 | 59.27 | 67.95 | 56.42 |
Balance sheet
At each fiscal year end
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | ¥419.51bn | ¥372.51bn | ¥337.45bn | ¥341.67bn | ¥223.47bn | ¥204.31bn | ¥195.45bn | ¥184.89bn | ¥177.97bn | ¥139.87bn |
| Cash and short-term investments | ¥59.03bn | ¥48.04bn | ¥42.74bn | ¥47.87bn | ¥33.43bn | ¥39.17bn | ¥35.31bn | ¥21.16bn | ¥29.22bn | ¥29.78bn |
| Total liabilities | ¥329.39bn | ¥283.40bn | ¥4.82bn | ¥276.53bn | ¥163.87bn | ¥149.69bn | ¥144.31bn | ¥137.16bn | ¥135.07bn | ¥103.08bn |
| Debt | ¥268.26bn | ¥227.00bn | ¥24.67bn | ¥227.38bn | ¥127.97bn | ¥118.57bn | ¥114.03bn | ¥111.82bn | ¥106.66bn | ¥79.86bn |
| Shareholders' equity | ¥84.11bn | ¥83.28bn | ¥337.45bn | ¥61.60bn | ¥59.31bn | ¥54.39bn | ¥50.88bn | ¥47.54bn | ¥42.91bn | ¥36.79bn |
| Shares outstanding | 135m | 137m | 136m | 110m | 110m | 109m | 109m | 108m | 108m | 108m |
Cash flow
Fiscal years
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Cash from operations | ¥5.60bn | ¥7.88bn | ¥36.78bn | −¥722.0m | ¥23.19bn | ¥26.33bn | ¥47.71bn | ¥22.43bn | ¥9.87bn | ¥22.64bn |
| Capital spending | −¥31.84bn | −¥21.01bn | −¥27.48bn | −¥19.54bn | −¥25.68bn | −¥25.86bn | −¥29.48bn | −¥30.52bn | −¥30.28bn | −¥23.92bn |
| Free cash flow | −¥26.24bn | −¥13.13bn | ¥9.29bn | −¥20.26bn | −¥2.50bn | ¥465.0m | ¥18.23bn | −¥8.09bn | −¥20.41bn | −¥1.28bn |
| Dividends paid | −¥3.80bn | −¥2.93bn | −¥3.16bn | −¥1.96bn | −¥1.52bn | −¥1.84bn | −¥1.84bn | −¥1.73bn | −¥1.62bn | −¥1.53bn |
Latest quarters
By quarter end
| Jun 2026 | Mar 2026 | Dec 2025 | Sept 2025 | Jun 2025 | Mar 2025 | Dec 2024 | Sept 2024 | |
|---|---|---|---|---|---|---|---|---|
| Revenue | ¥41.06bn | ¥112.12bn | ¥45.69bn | ¥30.23bn | ¥26.33bn | ¥86.19bn | ¥23.97bn | ¥47.50bn |
| Gross profit | ¥8.68bn | ¥21.45bn | ¥7.61bn | ¥6.89bn | ¥6.15bn | ¥19.65bn | ¥4.41bn | ¥10.18bn |
| Operating income | ¥3.68bn | ¥14.45bn | ¥3.19bn | ¥58.0m | −¥45.0m | ¥11.86bn | −¥2.07bn | ¥3.05bn |
| Net income | ¥2.06bn | ¥3.57bn | ¥2.07bn | −¥314.0m | −¥563.0m | ¥8.13bn | −¥2.00bn | ¥1.48bn |
| Diluted earnings per share | 15.27 | 26.43 | 15.13 | -2.30 | -4.12 | 59.50 | -14.70 | 10.87 |
| Total assets | ¥410.93bn | ¥419.51bn | ¥398.94bn | ¥400.47bn | ¥389.00bn | ¥372.51bn | ¥366.77bn | ¥344.94bn |
| Cash and short-term investments | ¥44.59bn | ¥59.03bn | ¥38.37bn | ¥36.83bn | ¥47.12bn | ¥48.04bn | ¥34.33bn | ¥37.78bn |
| Debt | ¥105.25bn | ¥268.11bn | ¥98.73bn | ¥278.29bn | ¥103.15bn | ¥226.85bn | ¥105.66bn | ¥218.91bn |
| Shareholders' equity | ¥82.99bn | ¥84.11bn | ¥80.70bn | ¥79.86bn | ¥79.93bn | ¥83.28bn | ¥75.05bn | ¥78.09bn |
Financial ratios
Data as of 15 Sept 2026
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | |
|---|---|---|---|---|---|---|---|---|
| Gross margin | 18.1% | 21.5% | 21.9% | 20.7% | 20.3% | 20.2% | — | — |
| Operating margin | 6.4% | 7.3% | 8.3% | 4.6% | 7.3% | 7.3% | — | — |
| Net margin | 2.2% | 4.2% | 4.4% | 3.0% | 3.8% | 3.2% | — | — |
| Return on equity | 5.7% | 9.9% | 2.4% | 7.4% | 10.5% | 8.6% | — | — |
| Return on assets | 1.1% | 2.2% | 2.4% | 1.3% | 2.8% | 2.3% | — | — |
| Free cash flow yield | 61.6% | 47.0% | 105.2% | 38.0% | 99.0% | 106.4% | — | — |
| Revenue growth | 9.1% | 6.1% | 20.7% | -5.7% | 9.7% | -11.9% | — | — |
| Earnings growth | -42.0% | 0.4% | 78.4% | -26.2% | 32.4% | -12.5% | — | — |
| Current ratio | 0.81x | 1.61x | 77.11x | 1.16x | 1.90x | 2.26x | — | — |
| Debt to equity | 3.19x | 2.72x | 0.82x | 3.69x | 2.15x | 2.18x | — | — |
| Equity ratio | 20.1% | 22.4% | 100.0% | 18.0% | 26.5% | 26.6% | — | — |
| Interest coverage | 3.26x | 4.76x | 5.53x | 3.38x | 6.77x | 8.80x | — | — |
| R&D as a share of sales | — | — | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% |
| Buybacks as a share of market value | 1.1% | -0.6% | -23.4% | -0.3% | -0.7% | -0.3% | — | — |
Growth per year
Compound annual rate
| 3 years | 5 years | 10 years | |
|---|---|---|---|
| Revenue | 11.8% | 7.6% | 10.9% |
| Operating income | 35.9% | 10.3% | 8.8% |
| Net income | 1.3% | 0.3% | 1.0% |
Average margins
Over each period
| 1 year | 3 years | 5 years | 10 years | |
|---|---|---|---|---|
| Gross margin | 19.7% | 20.5% | 20.4% | 20.5% |
| Operating margin | 7.8% | 7.3% | 7.3% | -14.3% |
| Net margin | 3.2% | 3.4% | 3.5% | 4.0% |
Valuation history
At each fiscal year end
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Price to earnings | 11.7 | 6.4 | 8.6 | 11.1 | 6.5 | 6.7 | 6.2 | 8.6 | 4.4 | 8.8 |
| Price to sales | 0.3 | 0.3 | 0.4 | 0.3 | 0.3 | 0.2 | 0.2 | 0.4 | 0.3 | 0.5 |
Dividends and splits
Per share, in the currency the company pays
Paid for 16 years. Last went ex-dividend on 29 Sept 2026.
| FY2027 | FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | |
|---|---|---|---|---|---|---|---|---|
| Paid in the year | 11.00 | 44.00 | 25.00 | 8.00 | 18.00 | 14.00 | 17.00 | 17.00 |
- 4-for-1 split · 26 Jun 2013
- 2-for-1 split · 26 Mar 2003
Sources and methodology
- Data on this tab
- Our data supplier
- Chart on the Overview
- TradingView
Nothing here is investment advice. Prices can be delayed or wrong, so check with the exchange before relying on them. Data for this page. How we cover markets.