E 
1,080
+1.79%
Close of 9 Nov 2026, in JPY
Search any instrument
Reference data, closing prices and charts across 45,000 companies, plus crypto, commodities and currencies.
At a glance
Figures in JPY, from our data supplier.
Revenue
¥137.03bn
FY2016FY2025
Net income
¥12.19bn
FY2016FY2025
Free cash flow
¥8.98bn
FY2016FY2025
Shareholders' equity
¥86.73bn
FY2016FY2025
Income statement
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | ¥137.03bn | ¥113.60bn | ¥95.09bn | ¥99.43bn | ¥79.02bn | ¥77.31bn | ¥72.11bn | ¥54.33bn | ¥44.72bn | ¥34.35bn |
| Gross profit | ¥38.06bn | ¥36.46bn | ¥27.95bn | ¥26.61bn | ¥20.59bn | ¥19.68bn | ¥19.77bn | ¥16.93bn | ¥11.56bn | ¥8.85bn |
| Research and development | — | — | ¥0 | ¥0 | ¥0 | ¥0 | ¥0 | ¥0 | ¥0 | ¥0 |
| Operating income | ¥26.11bn | ¥21.31bn | ¥16.84bn | ¥15.49bn | −¥57.16bn | ¥12.20bn | ¥12.91bn | ¥11.56bn | ¥7.04bn | ¥4.68bn |
| Net income | ¥12.19bn | ¥11.19bn | ¥9.83bn | ¥5.64bn | ¥5.96bn | ¥7.66bn | ¥8.15bn | ¥7.23bn | ¥5.46bn | ¥3.94bn |
| Diluted earnings per share | 127.24 | 116.99 | 102.94 | 59.09 | 62.36 | 109.92 | 118.95 | 105.38 | 79.37 | 54.04 |
Balance sheet
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | ¥509.77bn | ¥459.85bn | ¥370.27bn | ¥263.73bn | ¥252.77bn | ¥149.42bn | ¥132.70bn | ¥109.75bn | ¥86.44bn | ¥73.70bn |
| Cash and short-term investments | ¥42.25bn | ¥46.80bn | ¥48.91bn | ¥35.72bn | ¥33.67bn | ¥23.87bn | ¥22.51bn | ¥16.60bn | ¥10.67bn | ¥8.20bn |
| Total liabilities | ¥423.65bn | ¥381.16bn | ¥299.80bn | ¥199.58bn | ¥190.14bn | ¥110.79bn | ¥99.14bn | ¥82.38bn | ¥65.01bn | ¥56.34bn |
| Debt | ¥369.77bn | ¥336.39bn | ¥293.79bn | ¥169.06bn | ¥163.04bn | ¥98.50bn | ¥85.02bn | ¥70.66bn | ¥56.54bn | ¥51.17bn |
| Shareholders' equity | ¥86.73bn | ¥79.14bn | ¥72.50bn | ¥65.91bn | ¥62.78bn | ¥38.59bn | ¥33.55bn | ¥27.36bn | ¥21.43bn | ¥17.36bn |
| Shares outstanding | 96m | 96m | 96m | 95m | 96m | 70m | 69m | 69m | 69m | 73m |
Cash flow
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Cash from operations | ¥10.36bn | −¥24.77bn | −¥49.24bn | ¥1.50bn | −¥10.81bn | ¥119.0m | ¥122.0m | −¥7.12bn | −¥10.69bn | −¥14.68bn |
| Capital spending | −¥1.38bn | −¥4.80bn | −¥3.98bn | −¥2.03bn | −¥639.0m | −¥2.43bn | −¥300.0m | −¥443.0m | −¥200.0m | −¥226.0m |
| Free cash flow | ¥8.98bn | −¥29.57bn | −¥53.22bn | −¥532.0m | −¥11.45bn | −¥2.31bn | −¥178.0m | −¥7.57bn | −¥10.89bn | −¥14.91bn |
| Dividends paid | −¥4.66bn | −¥4.65bn | −¥3.67bn | −¥3.67bn | −¥2.65bn | −¥2.49bn | −¥2.21bn | −¥1.24bn | −¥1.02bn | −¥541.0m |
Growth per year
Compound annual rate
| 3 years | 5 years | 10 years | |
|---|---|---|---|
| Revenue | 11.3% | 12.1% | 17.3% |
| Operating income | 19.0% | 16.4% | 20.6% |
| Net income | 29.3% | 9.7% | 14.9% |
Average margins
Over each period
| 1 year | 3 years | 5 years | 10 years | |
|---|---|---|---|---|
| Gross margin | 29.7% | 29.0% | 28.2% | 27.9% |
| Operating margin | 18.9% | 17.9% | 5.8% | 9.0% |
| Net margin | 9.3% | 8.7% | 8.7% | 9.6% |
Valuation history
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Price to earnings | 9.3 | 8.3 | 9.0 | 13.2 | 12.6 | 7.4 | 7.9 | 6.1 | 8.3 | 8.1 |
| Price to sales | 0.8 | 0.8 | 0.9 | 0.8 | 0.9 | 0.7 | 0.9 | 0.8 | 1.0 | 0.9 |
Dividends and splits
Per share, in the currency the company pays
Paid for 13 years. Last went ex-dividend on 30 Mar 2026.
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | |
|---|---|---|---|---|---|---|---|---|
| Paid in the year | 96.00 | 48.00 | 76.00 | 38.00 | 38.00 | 36.00 | 32.00 | 18.00 |
- 100-for-1 split · 28 Nov 2012
- 3-for-1 split · 28 Mar 2006
- 3-for-1 split · 25 Dec 2003
- 2-for-1 split · 24 Apr 2002
Sources and methodology
- Data on this tab
- Our data supplier
- Chart on the Overview
- TradingView
Nothing here is investment advice. Prices can be delayed or wrong, so check with the exchange before relying on them. Data for this page. How we cover markets.