S 
308
+0.33%
Close of 9 Nov 2026, in JPY
Search any instrument
Reference data, closing prices and charts across 45,000 companies, plus crypto, commodities and currencies.
At a glance
Figures in JPY, from our data supplier.
Revenue
¥39.33bn
FY2017FY2026
Net income
¥6.68bn
FY2017FY2026
Free cash flow
−¥8.43bn
FY2017FY2026
Shareholders' equity
¥18.77bn
FY2017FY2026
Income statement
Fiscal years
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | ¥39.33bn | ¥5.42bn | ¥4.77bn | ¥7.44bn | ¥6.06bn | ¥6.04bn | ¥4.42bn | ¥6.12bn | ¥5.79bn | ¥8.29bn |
| Operating income | ¥3.19bn | ¥200.9m | ¥295.5m | ¥1.08bn | ¥1.12bn | ¥511.1m | ¥598.8m | ¥530.8m | ¥915.8m | ¥1.21bn |
| Net income | ¥6.68bn | −¥657.9m | ¥212.8m | ¥765.3m | ¥835.0m | ¥442.8m | ¥458.5m | ¥1.09bn | ¥894.8m | ¥872.4m |
| Diluted earnings per share | 163.30 | -14.56 | 17.65 | 2,481.49 | 78.85 | 42.62 | 43.29 | 92.49 | 21.86 | 21.31 |
Balance sheet
At each fiscal year end
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | ¥70.48bn | ¥16.75bn | ¥15.16bn | ¥17.24bn | ¥18.95bn | ¥18.64bn | ¥17.46bn | ¥16.81bn | ¥16.43bn | ¥16.38bn |
| Cash and short-term investments | ¥10.15bn | ¥7.96bn | ¥5.81bn | ¥7.99bn | ¥8.11bn | ¥6.55bn | ¥6.04bn | — | — | — |
| Total liabilities | ¥51.65bn | ¥5.68bn | ¥3.91bn | ¥5.79bn | ¥7.85bn | ¥7.95bn | ¥6.70bn | ¥4.97bn | ¥5.18bn | ¥5.57bn |
| Debt | ¥45.91bn | ¥4.54bn | ¥3.21bn | ¥4.30bn | ¥6.26bn | ¥6.48bn | ¥5.25bn | ¥3.74bn | ¥3.70bn | ¥4.39bn |
| Shareholders' equity | ¥18.77bn | ¥11.07bn | ¥11.25bn | ¥11.45bn | ¥11.11bn | ¥10.69bn | ¥10.76bn | ¥11.84bn | ¥11.25bn | ¥10.81bn |
| Shares outstanding | 41m | 45m | 12m | 0m | 11m | 10m | 11m | 12m | 41m | 41m |
Cash flow
Fiscal years
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Cash from operations | −¥1.79bn | ¥551.8m | ¥886.3m | ¥2.40bn | ¥1.33bn | ¥4.4m | ¥2.95bn | −¥655.5m | ¥830.0m | ¥3.08bn |
| Capital spending | −¥6.63bn | −¥33.4m | −¥11.9m | −¥157.7m | −¥59.4m | −¥298.8m | −¥38.9m | −¥184.4m | −¥13.1m | −¥125.1m |
| Free cash flow | −¥8.43bn | ¥518.4m | ¥874.4m | ¥2.24bn | ¥1.27bn | −¥294.4m | ¥2.91bn | −¥839.9m | ¥816.9m | ¥2.96bn |
| Dividends paid | −¥239.0m | −¥130.9m | −¥422.7m | −¥422.9m | −¥424.1m | −¥426.2m | −¥531.5m | −¥473.4m | −¥473.2m | −¥473.6m |
Latest quarters
By quarter end
| Aug 2026 | May 2026 | Feb 2026 | Nov 2025 | Aug 2025 | May 2025 | Feb 2025 | Nov 2024 | |
|---|---|---|---|---|---|---|---|---|
| Revenue | ¥9.30bn | ¥11.59bn | ¥8.45bn | ¥10.74bn | ¥8.55bn | ¥1.69bn | ¥2.69bn | ¥484.6m |
| Operating income | ¥841.0m | ¥810.0m | ¥576.0m | ¥1.12bn | ¥679.0m | ¥46.5m | ¥240.1m | −¥55.8m |
| Net income | ¥255.0m | ¥312.0m | ¥222.0m | ¥462.0m | ¥5.69bn | −¥147.0m | −¥443.6m | −¥53.3m |
| Diluted earnings per share | 6.23 | 7.62 | 5.42 | 10.23 | 125.92 | -3.26 | -9.82 | -4.42 |
| Total assets | ¥73.97bn | ¥70.48bn | ¥66.73bn | ¥62.92bn | ¥62.83bn | ¥16.75bn | ¥16.48bn | ¥16.24bn |
| Cash and short-term investments | ¥10.96bn | ¥10.15bn | ¥9.83bn | ¥10.99bn | ¥10.68bn | ¥7.96bn | ¥7.18bn | ¥4.72bn |
| Debt | ¥15.59bn | ¥44.98bn | ¥13.91bn | ¥36.65bn | ¥13.35bn | ¥3.56bn | ¥1.36bn | ¥2.65bn |
| Shareholders' equity | ¥18.71bn | ¥18.77bn | ¥18.55bn | ¥18.55bn | ¥18.07bn | ¥11.07bn | ¥11.21bn | ¥11.68bn |
Financial ratios
Data as of 29 Sept 2026
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | |
|---|---|---|---|---|---|---|
| Operating margin | 8.1% | 3.7% | 6.8% | 15.1% | 19.4% | 8.5% |
| Net margin | 17.0% | -12.1% | 4.5% | 10.3% | 13.8% | 7.3% |
| Return on equity | 35.6% | -5.9% | 1.9% | 6.7% | 7.5% | 4.1% |
| Return on assets | 9.5% | -3.9% | 1.4% | 4.4% | 4.4% | 2.4% |
| Free cash flow yield | 41.1% | 3.6% | 20.7% | 2301.0% | 36.4% | 8.1% |
| Revenue growth | 625.8% | 13.7% | -36.0% | 22.7% | 0.5% | 36.6% |
| Earnings growth | -1115.9% | -409.1% | -72.2% | -8.4% | 88.6% | -3.4% |
| Current ratio | 2.52x | 5.16x | 7.49x | 5.55x | 3.71x | 3.49x |
| Debt to equity | 2.40x | 0.32x | 0.19x | 0.28x | 0.45x | 0.49x |
| Equity ratio | 26.6% | 66.1% | 74.2% | 66.4% | 58.6% | 57.4% |
| Interest coverage | 3.41x | 5.88x | 20.94x | 27.17x | 27.76x | 12.86x |
| Buybacks as a share of market value | 27.7% | -274.5% | -3810.6% | 97.1% | -1.9% | 1.9% |
Growth per year
Compound annual rate
| 3 years | 5 years | 10 years | |
|---|---|---|---|
| Revenue | 74.2% | 45.5% | 17.6% |
| Operating income | 43.3% | 44.2% | 10.3% |
| Net income | 105.9% | 72.1% | 23.2% |
Average margins
Over each period
| 1 year | 3 years | 5 years | 10 years | |
|---|---|---|---|---|
| Operating margin | 7.6% | 8.4% | 9.3% | 10.7% |
| Net margin | 13.5% | 12.3% | 12.0% | 12.3% |
Valuation history
At each fiscal year end
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Price to earnings | 2.0 | -25.8 | 17.5 | 0.3 | 9.6 | 17.7 | 16.4 | 9.4 | 36.0 | 46.3 |
| Price to sales | 0.3 | 3.1 | 0.8 | 0.0 | 1.3 | 1.3 | 1.7 | 1.7 | 5.6 | 4.9 |
Dividends and splits
Per share, in the currency the company pays
Paid for 25 years. Last went ex-dividend on 27 Nov 2025.
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | |
|---|---|---|---|---|---|---|---|---|
| Paid in the year | 5.00 | 13.50 | 40.00 | 40.00 | 40.00 | 40.00 | 45.00 | 40.00 |
- 100-for-1 split · 27 Nov 2013
- 2-for-1 split · 28 Nov 2011
- 5-for-1 split · 27 Nov 2001
- 2-for-1 split · 28 May 2001
Sources and methodology
- Data on this tab
- Our data supplier
- Chart on the Overview
- TradingView
Nothing here is investment advice. Prices can be delayed or wrong, so check with the exchange before relying on them. Data for this page. How we cover markets.