N 
610
+0.16%
Close of 9 Nov 2026, in JPY
Search any instrument
Reference data, closing prices and charts across 45,000 companies, plus crypto, commodities and currencies.
At a glance
Figures in JPY, from our data supplier.
Revenue
¥87.82bn
FY2017FY2026
Net income
¥4.20bn
FY2017FY2026
Free cash flow
−¥8.17bn
FY2017FY2026
Shareholders' equity
¥71.72bn
FY2017FY2026
Income statement
Fiscal years
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | ¥87.82bn | ¥76.24bn | ¥81.02bn | ¥82.35bn | ¥81.47bn | ¥80.82bn | ¥82.12bn | ¥79.61bn | ¥81.50bn | ¥87.67bn |
| Gross profit | ¥13.23bn | ¥10.41bn | ¥10.62bn | ¥10.90bn | ¥12.35bn | ¥12.99bn | ¥12.20bn | ¥13.27bn | ¥13.54bn | ¥13.33bn |
| Research and development | — | — | ¥0 | ¥0 | ¥0 | ¥0 | ¥0 | ¥0 | ¥0 | ¥0 |
| Operating income | ¥6.69bn | ¥3.46bn | ¥3.53bn | ¥4.19bn | ¥5.21bn | ¥5.27bn | ¥5.06bn | ¥6.24bn | ¥6.76bn | ¥6.99bn |
| Net income | ¥4.20bn | ¥2.06bn | ¥2.11bn | ¥2.76bn | ¥3.52bn | ¥3.42bn | ¥3.95bn | ¥4.19bn | ¥4.74bn | ¥5.81bn |
| Diluted earnings per share | 89.85 | 44.06 | 45.06 | 59.11 | 75.37 | 72.98 | 84.19 | 89.24 | 101.01 | 123.93 |
Balance sheet
At each fiscal year end
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | ¥147.40bn | ¥133.39bn | ¥122.00bn | ¥120.93bn | ¥114.97bn | ¥107.46bn | ¥108.50bn | ¥103.71bn | ¥99.97bn | ¥92.95bn |
| Cash and short-term investments | ¥58.08bn | ¥54.34bn | ¥57.92bn | ¥60.94bn | ¥61.30bn | ¥57.87bn | ¥46.46bn | ¥46.38bn | ¥41.87bn | ¥36.87bn |
| Total liabilities | ¥74.65bn | ¥64.22bn | ¥10.11bn | ¥55.12bn | ¥50.84bn | ¥45.89bn | ¥49.75bn | ¥48.33bn | ¥48.23bn | ¥44.73bn |
| Debt | ¥57.22bn | ¥44.31bn | ¥1.46bn | ¥32.41bn | ¥32.12bn | ¥29.24bn | ¥40.28bn | ¥39.37bn | ¥40.79bn | ¥37.37bn |
| Shareholders' equity | ¥71.72bn | ¥68.06bn | ¥122.00bn | ¥65.72bn | ¥64.03bn | ¥61.43bn | ¥58.63bn | ¥55.25bn | ¥51.63bn | ¥47.60bn |
| Shares outstanding | 47m | 47m | 47m | 47m | 47m | 47m | 47m | 47m | 47m | 47m |
Cash flow
Fiscal years
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Cash from operations | −¥6.42bn | −¥5.42bn | −¥374.8m | ¥789.8m | ¥840.1m | ¥11.98bn | ¥546.0m | ¥6.32bn | ¥4.09bn | ¥11.01bn |
| Capital spending | −¥1.75bn | −¥108.8m | −¥243.1m | −¥179.8m | −¥456.9m | −¥114.1m | −¥711.4m | −¥760.6m | −¥1.14bn | −¥33.0m |
| Free cash flow | −¥8.17bn | −¥5.53bn | −¥617.9m | ¥610.0m | ¥383.3m | ¥11.86bn | −¥165.4m | ¥5.56bn | ¥2.95bn | ¥10.98bn |
| Dividends paid | −¥1.08bn | −¥1.08bn | −¥1.03bn | −¥1.03bn | −¥843.8m | −¥844.2m | −¥750.4m | −¥750.2m | −¥703.5m | −¥469.0m |
Latest quarters
By quarter end
| Jun 2026 | Mar 2026 | Dec 2025 | Sept 2025 | Jun 2025 | Mar 2025 | Dec 2024 | Sept 2024 | |
|---|---|---|---|---|---|---|---|---|
| Revenue | ¥13.63bn | ¥31.74bn | ¥20.09bn | ¥21.59bn | ¥14.40bn | ¥32.42bn | ¥16.87bn | ¥14.59bn |
| Gross profit | ¥2.29bn | ¥4.45bn | ¥2.75bn | ¥4.08bn | ¥2.39bn | ¥4.52bn | ¥2.06bn | ¥2.24bn |
| Operating income | ¥717.1m | ¥4.61bn | ¥991.8m | ¥2.32bn | ¥762.6m | ¥2.60bn | ¥376.0m | ¥573.0m |
| Net income | ¥310.8m | ¥1.66bn | ¥470.2m | ¥1.63bn | ¥440.6m | ¥1.76bn | ¥142.0m | ¥330.0m |
| Diluted earnings per share | 6.66 | 35.47 | 10.07 | 34.88 | 9.43 | 37.71 | 3.04 | 7.06 |
| Total assets | ¥140.75bn | ¥147.40bn | ¥142.16bn | ¥138.86bn | ¥128.85bn | ¥133.39bn | ¥130.67bn | ¥124.90bn |
| Cash and short-term investments | ¥47.60bn | ¥58.08bn | ¥49.21bn | ¥52.16bn | ¥48.98bn | ¥54.34bn | ¥47.82bn | ¥49.30bn |
| Debt | ¥22.97bn | ¥57.01bn | ¥23.18bn | ¥52.93bn | ¥18.50bn | ¥44.12bn | ¥24.94bn | ¥43.06bn |
| Shareholders' equity | ¥70.31bn | ¥71.72bn | ¥69.87bn | ¥69.28bn | ¥67.58bn | ¥68.06bn | ¥66.35bn | ¥66.20bn |
Financial ratios
Data as of 20 Sept 2026
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | |
|---|---|---|---|---|---|---|---|---|
| Gross margin | 15.1% | 13.7% | 13.1% | 13.2% | 15.2% | 16.1% | — | — |
| Operating margin | 7.6% | 4.5% | 4.4% | 5.1% | 6.4% | 6.5% | — | — |
| Net margin | 4.8% | 2.7% | 2.6% | 3.4% | 4.3% | 4.2% | — | — |
| Return on equity | 5.9% | 3.0% | 1.7% | 4.2% | 5.5% | 5.6% | — | — |
| Return on assets | 2.8% | 1.5% | 1.7% | 2.3% | 3.1% | 3.2% | — | — |
| Free cash flow yield | -15.1% | -17.2% | -0.4% | 3.1% | 4.2% | 38.9% | — | — |
| Revenue growth | 15.2% | -5.9% | -1.6% | 1.1% | 0.8% | -1.6% | — | — |
| Earnings growth | 103.9% | -2.3% | -23.8% | -21.6% | 2.9% | -13.3% | — | — |
| Current ratio | 3.32x | 3.40x | 3.61x | 2.80x | 3.62x | 3.15x | — | — |
| Debt to equity | 0.80x | 0.65x | 0.38x | 0.49x | 0.50x | 0.47x | — | — |
| Equity ratio | 48.7% | 51.0% | 100.0% | 54.3% | 55.7% | 57.2% | — | — |
| Interest coverage | 8.38x | 6.36x | 8.68x | 9.83x | 13.81x | 13.32x | — | — |
| R&D as a share of sales | — | — | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% |
| Buybacks as a share of market value | 0.0% | 0.0% | 0.0% | -0.0% | 0.4% | 0.0% | — | — |
Growth per year
Compound annual rate
| 3 years | 5 years | 10 years | |
|---|---|---|---|
| Revenue | 2.2% | 1.7% | 1.9% |
| Operating income | 16.8% | 4.9% | 2.6% |
| Net income | 14.9% | 4.2% | 0.8% |
Average margins
Over each period
| 1 year | 3 years | 5 years | 10 years | |
|---|---|---|---|---|
| Gross margin | 14.4% | 13.8% | 14.4% | 15.1% |
| Operating margin | 6.2% | 5.5% | 5.8% | 6.6% |
| Net margin | 3.8% | 3.4% | 3.7% | 4.5% |
Valuation history
At each fiscal year end
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Price to earnings | 6.8 | 17.0 | 11.8 | 8.5 | 5.7 | 7.0 | 5.0 | 6.2 | 4.5 | 7.5 |
| Price to sales | 0.3 | 0.5 | 0.3 | 0.3 | 0.3 | 0.3 | 0.2 | 0.3 | 0.3 | 0.5 |
Dividends and splits
Per share, in the currency the company pays
Paid for 26 years. Last went ex-dividend on 30 Mar 2026.
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | |
|---|---|---|---|---|---|---|---|---|
| Paid in the year | 36.00 | 23.00 | 22.00 | 22.00 | 18.00 | 2.00 | 16.00 | 16.00 |
- 2-for-1 split · 27 Nov 2013
- 1.3-for-1 split · 25 Sept 2003
- 1.5-for-1 split · 25 Sept 2001
Sources and methodology
- Data on this tab
- Our data supplier
- Chart on the Overview
- TradingView
Nothing here is investment advice. Prices can be delayed or wrong, so check with the exchange before relying on them. Data for this page. How we cover markets.