E 
5,050
+0.80%
Close of 9 Nov 2026, in JPY
Search any instrument
Reference data, closing prices and charts across 45,000 companies, plus crypto, commodities and currencies.
At a glance
Figures in JPY, from our data supplier.
Revenue
¥116.92bn
FY2017FY2026
Net income
¥11.17bn
FY2017FY2026
Free cash flow
−¥39.84bn
FY2017FY2026
Shareholders' equity
¥81.55bn
FY2017FY2026
Income statement
Fiscal years
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | ¥116.92bn | ¥94.77bn | ¥80.29bn | ¥79.91bn | ¥74.60bn | ¥69.00bn | ¥61.64bn | ¥57.20bn | ¥48.34bn | ¥39.30bn |
| Gross profit | ¥28.66bn | ¥23.81bn | ¥20.35bn | ¥18.13bn | ¥17.05bn | ¥14.58bn | ¥15.33bn | ¥14.13bn | ¥13.24bn | ¥10.59bn |
| Research and development | — | — | ¥0 | ¥0 | ¥0 | ¥0 | ¥0 | ¥0 | ¥0 | ¥0 |
| Operating income | ¥18.50bn | ¥14.55bn | ¥11.63bn | ¥9.48bn | ¥8.66bn | ¥7.02bn | −¥45.56bn | ¥7.17bn | ¥6.75bn | ¥5.13bn |
| Net income | ¥11.17bn | ¥9.33bn | ¥7.52bn | ¥6.15bn | ¥5.43bn | ¥4.51bn | ¥5.07bn | ¥4.47bn | ¥4.31bn | ¥3.11bn |
| Diluted earnings per share | 724.07 | 604.74 | 487.24 | 398.40 | 351.83 | 292.06 | 328.61 | 290.00 | 279.08 | 201.50 |
Balance sheet
At each fiscal year end
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | ¥268.50bn | ¥227.03bn | ¥169.06bn | ¥135.87bn | ¥114.32bn | ¥104.88bn | ¥80.49bn | ¥67.66bn | ¥63.30bn | ¥59.54bn |
| Cash and short-term investments | ¥17.40bn | ¥31.24bn | ¥16.24bn | ¥26.55bn | ¥27.72bn | ¥31.85bn | ¥19.66bn | ¥24.32bn | ¥27.05bn | ¥27.42bn |
| Total liabilities | ¥186.95bn | ¥153.57bn | ¥1.98bn | ¥74.90bn | ¥58.62bn | ¥53.74bn | ¥33.30bn | ¥24.94bn | ¥24.48bn | ¥24.64bn |
| Debt | ¥170.80bn | ¥140.88bn | ¥6.87bn | ¥62.35bn | ¥44.63bn | ¥37.45bn | ¥22.69bn | ¥14.53bn | ¥14.82bn | ¥15.40bn |
| Shareholders' equity | ¥81.55bn | ¥73.46bn | ¥169.06bn | ¥60.97bn | ¥55.70bn | ¥51.14bn | ¥47.20bn | ¥42.73bn | ¥38.82bn | ¥34.90bn |
| Shares outstanding | 15m | 15m | 15m | 15m | 15m | 15m | 15m | 15m | 15m | 15m |
Cash flow
Fiscal years
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Cash from operations | −¥39.53bn | −¥35.44bn | −¥32.21bn | −¥12.86bn | −¥9.37bn | −¥9.1m | −¥10.87bn | −¥1.78bn | ¥682.0m | ¥1.08bn |
| Capital spending | −¥312.6m | −¥854.5m | −¥589.1m | −¥5.01bn | −¥990.4m | −¥789.4m | −¥1.32bn | −¥50.1m | −¥23.7m | −¥3.6m |
| Free cash flow | −¥39.84bn | −¥36.30bn | −¥32.80bn | −¥17.87bn | −¥10.36bn | −¥798.5m | −¥12.19bn | −¥1.83bn | ¥658.2m | ¥1.08bn |
| Dividends paid | −¥3.16bn | −¥2.70bn | −¥1.70bn | −¥925.8m | −¥616.8m | −¥616.6m | −¥578.4m | −¥539.1m | −¥385.7m | −¥385.1m |
Latest quarters
By quarter end
| Jun 2026 | Mar 2026 | Dec 2025 | Sept 2025 | Jun 2025 | Mar 2025 | Dec 2024 | Sept 2024 | |
|---|---|---|---|---|---|---|---|---|
| Revenue | ¥39.48bn | ¥34.42bn | ¥24.83bn | ¥26.96bn | ¥30.71bn | ¥20.10bn | ¥17.28bn | ¥16.40bn |
| Gross profit | ¥9.22bn | ¥7.84bn | ¥5.92bn | ¥7.46bn | ¥7.75bn | ¥4.72bn | ¥4.54bn | ¥3.93bn |
| Operating income | ¥6.61bn | ¥4.37bn | ¥3.72bn | ¥5.03bn | ¥5.39bn | ¥1.95bn | ¥2.43bn | ¥1.83bn |
| Net income | ¥3.39bn | ¥3.21bn | ¥1.77bn | ¥3.18bn | ¥3.01bn | ¥1.55bn | ¥1.38bn | ¥1.31bn |
| Diluted earnings per share | 219.51 | 208.12 | 114.84 | 206.08 | 195.02 | 100.40 | 89.56 | 84.99 |
| Cash from operations | — | — | — | −¥10.72bn | — | — | — | — |
| Capital spending | — | — | — | −¥274.0m | — | — | — | — |
| Free cash flow | — | — | — | −¥11.00bn | — | — | — | — |
| Total assets | ¥281.27bn | ¥268.50bn | ¥253.00bn | ¥245.08bn | ¥232.96bn | ¥227.03bn | ¥187.74bn | ¥178.19bn |
| Cash and short-term investments | ¥21.08bn | ¥17.40bn | ¥31.84bn | ¥33.43bn | ¥30.94bn | ¥31.24bn | ¥12.61bn | ¥17.12bn |
| Debt | ¥43.15bn | ¥169.82bn | ¥46.67bn | ¥154.93bn | ¥39.00bn | ¥139.92bn | ¥29.33bn | ¥93.65bn |
| Shareholders' equity | ¥82.90bn | ¥81.55bn | ¥78.35bn | ¥78.16bn | ¥74.94bn | ¥73.46bn | ¥71.91bn | ¥71.82bn |
Growth per year
Compound annual rate
| 3 years | 5 years | 10 years | |
|---|---|---|---|
| Revenue | 13.5% | 11.1% | 12.2% |
| Operating income | 25.0% | 21.4% | 18.3% |
| Net income | 22.0% | 19.9% | 18.2% |
Average margins
Over each period
| 1 year | 3 years | 5 years | 10 years | |
|---|---|---|---|---|
| Gross margin | 24.8% | 24.5% | 23.8% | 24.3% |
| Operating margin | 15.6% | 14.6% | 13.5% | 6.2% |
| Net margin | 9.7% | 9.2% | 8.6% | 8.3% |
Valuation history
At each fiscal year end
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Price to earnings | 7.3 | 11.1 | 9.3 | 8.6 | 5.3 | 5.8 | 4.4 | 7.5 | 5.2 | 12.5 |
| Price to sales | 0.7 | 1.1 | 0.9 | 0.7 | 0.4 | 0.4 | 0.4 | 0.6 | 0.5 | 1.0 |
Dividends and splits
Per share, in the currency the company pays
Paid for 25 years. Last went ex-dividend on 29 Sept 2026.
| FY2027 | FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | |
|---|---|---|---|---|---|---|---|---|
| Paid in the year | 120.00 | 340.00 | 175.00 | 110.00 | 60.00 | 40.00 | 40.00 | 37.50 |
- 1.2-for-1 split · 27 Jun 2005
- 1.2-for-1 split · 26 Mar 2004
- 1.2-for-1 split · 26 Mar 2002
Sources and methodology
- Data on this tab
- Our data supplier
- Chart on the Overview
- TradingView
Nothing here is investment advice. Prices can be delayed or wrong, so check with the exchange before relying on them. Data for this page. How we cover markets.