G 
2,382
+0.38%
Close of 9 Nov 2026, in JPY
Search any instrument
Reference data, closing prices and charts across 45,000 companies, plus crypto, commodities and currencies.
At a glance
Figures in JPY, from our data supplier.
Revenue
¥30.45bn
FY2017FY2026
Net income
¥5.86bn
FY2017FY2026
Free cash flow
−¥108.14bn
FY2017FY2026
Shareholders' equity
¥135.98bn
FY2017FY2026
Income statement
Fiscal years
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | ¥30.45bn | ¥29.29bn | ¥24.84bn | ¥27.45bn | ¥34.24bn | ¥28.89bn | ¥34.79bn | ¥33.16bn | ¥42.86bn | ¥35.82bn |
| Research and development | — | — | ¥0 | ¥0 | ¥0 | ¥0 | ¥0 | ¥0 | ¥0 | ¥0 |
| Operating income | ¥8.91bn | ¥7.52bn | ¥5.74bn | ¥10.55bn | ¥11.59bn | ¥6.79bn | ¥11.51bn | ¥8.25bn | ¥13.32bn | ¥8.86bn |
| Net income | ¥5.86bn | ¥5.01bn | ¥3.75bn | ¥7.03bn | ¥7.60bn | ¥4.30bn | ¥7.59bn | ¥5.41bn | ¥6.85bn | ¥5.46bn |
| Diluted earnings per share | 176.38 | 150.86 | 112.92 | 211.55 | 228.12 | 126.52 | 221.50 | 153.54 | 194.29 | 154.75 |
Balance sheet
At each fiscal year end
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | ¥323.03bn | ¥222.69bn | ¥203.81bn | ¥189.24bn | ¥200.47bn | ¥184.91bn | ¥189.03bn | ¥189.93bn | ¥181.57bn | ¥186.83bn |
| Cash and short-term investments | ¥58.42bn | ¥77.64bn | ¥78.20bn | ¥74.71bn | ¥82.71bn | ¥69.01bn | ¥66.58bn | ¥60.84bn | ¥48.71bn | ¥45.70bn |
| Total liabilities | ¥187.05bn | ¥88.92bn | ¥12.50bn | ¥58.80bn | ¥73.32bn | ¥62.37bn | ¥66.47bn | ¥72.48bn | ¥67.78bn | ¥77.89bn |
| Debt | ¥168.53bn | ¥76.13bn | ¥1.92bn | ¥46.85bn | ¥43.35bn | ¥50.45bn | ¥49.81bn | ¥42.54bn | ¥48.52bn | ¥55.81bn |
| Shareholders' equity | ¥135.98bn | ¥133.77bn | ¥203.80bn | ¥130.44bn | ¥127.15bn | ¥122.54bn | ¥122.56bn | ¥117.45bn | ¥113.80bn | ¥108.94bn |
| Shares outstanding | 33m | 33m | 33m | 33m | 33m | 34m | 34m | 35m | 35m | 35m |
Cash flow
Fiscal years
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Cash from operations | −¥5.02bn | −¥8.46bn | ¥5.09bn | −¥4.11bn | ¥18.35bn | ¥10.74bn | ¥5.97bn | ¥19.23bn | ¥13.67bn | ¥18.87bn |
| Capital spending | −¥103.12bn | −¥314.0m | −¥203.0m | −¥93.0m | −¥108.0m | −¥899.0m | −¥3.21bn | −¥258.0m | −¥127.0m | −¥115.0m |
| Free cash flow | −¥108.14bn | −¥8.77bn | ¥4.89bn | −¥4.21bn | ¥18.24bn | ¥9.84bn | ¥2.75bn | ¥18.97bn | ¥13.54bn | ¥18.75bn |
| Dividends paid | −¥3.65bn | −¥2.66bn | −¥2.66bn | −¥2.85bn | −¥2.22bn | −¥2.64bn | −¥2.47bn | −¥1.76bn | −¥1.66bn | −¥1.50bn |
Latest quarters
By quarter end
| Jun 2026 | Mar 2026 | Dec 2025 | Sept 2025 | Jun 2025 | Mar 2025 | Dec 2024 | Sept 2024 | |
|---|---|---|---|---|---|---|---|---|
| Revenue | ¥17.14bn | ¥7.53bn | ¥6.92bn | ¥5.24bn | ¥10.76bn | ¥5.04bn | ¥10.54bn | ¥6.97bn |
| Operating income | ¥8.87bn | ¥1.78bn | ¥1.90bn | ¥1.41bn | ¥3.82bn | ¥671.0m | ¥3.20bn | ¥1.88bn |
| Net income | ¥5.82bn | ¥1.12bn | ¥1.26bn | ¥982.0m | ¥2.50bn | ¥421.0m | ¥2.22bn | ¥1.21bn |
| Diluted earnings per share | 175.18 | 33.76 | 37.97 | 29.55 | 75.10 | 12.67 | 66.86 | 36.29 |
| Total assets | ¥324.62bn | ¥323.03bn | ¥228.09bn | ¥229.91bn | ¥228.02bn | ¥222.69bn | ¥209.98bn | ¥195.45bn |
| Cash and short-term investments | ¥63.17bn | ¥58.42bn | ¥71.48bn | ¥72.55bn | ¥70.99bn | ¥77.64bn | ¥68.43bn | ¥68.89bn |
| Debt | ¥100.0m | ¥168.53bn | ¥11.40bn | ¥81.08bn | ¥11.40bn | ¥76.13bn | ¥2.10bn | ¥50.98bn |
| Shareholders' equity | ¥140.16bn | ¥135.98bn | ¥134.86bn | ¥135.26bn | ¥134.44bn | ¥133.77bn | ¥133.35bn | ¥132.46bn |
Growth per year
Compound annual rate
| 3 years | 5 years | 10 years | |
|---|---|---|---|
| Revenue | 3.5% | 1.1% | 0.1% |
| Operating income | -5.5% | 5.6% | 2.6% |
| Net income | -5.9% | 6.4% | 3.3% |
Average margins
Over each period
| 1 year | 3 years | 5 years | 10 years | |
|---|---|---|---|---|
| Operating margin | 27.5% | 29.2% | 29.2% | 28.4% |
| Net margin | 18.2% | 19.3% | 19.2% | 17.9% |
Valuation history
At each fiscal year end
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Price to earnings | 14.4 | 21.9 | 27.8 | 10.4 | 7.4 | 12.8 | 7.3 | 13.6 | 8.2 | 14.7 |
| Price to sales | 2.8 | 3.8 | 4.2 | 2.7 | 1.6 | 1.9 | 1.6 | 2.2 | 1.3 | 2.2 |
Dividends and splits
Per share, in the currency the company pays
Paid for 27 years. Last went ex-dividend on 29 Sept 2026.
| FY2027 | FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | |
|---|---|---|---|---|---|---|---|---|
| Paid in the year | 80.00 | 160.00 | 80.00 | 80.00 | 85.00 | 65.00 | 75.00 | 70.00 |
- 2-for-1 split · 28 Mar 2006
- 1.5-for-1 split · 26 Jun 2001
- 1.2-for-1 split · 26 Jan 2000
- 2-for-1 split · 26 Mar 1999
Sources and methodology
- Data on this tab
- Our data supplier
- Chart on the Overview
- TradingView
Nothing here is investment advice. Prices can be delayed or wrong, so check with the exchange before relying on them. Data for this page. How we cover markets.