M 
750
-0.40%
Close of 9 Nov 2026, in JPY
Search any instrument
Reference data, closing prices and charts across 45,000 companies, plus crypto, commodities and currencies.
At a glance
Figures in JPY, from our data supplier.
Revenue
¥90.11bn
FY2017FY2026
Net income
¥3.83bn
FY2017FY2026
Free cash flow
−¥15.0m
FY2017FY2026
Shareholders' equity
¥36.89bn
FY2017FY2026
Income statement
Fiscal years
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | ¥90.11bn | ¥79.90bn | ¥71.25bn | ¥62.32bn | ¥57.21bn | ¥50.11bn | ¥40.53bn | ¥49.97bn | ¥48.10bn | ¥53.15bn |
| Gross profit | ¥18.90bn | ¥16.57bn | ¥15.53bn | ¥15.66bn | ¥12.93bn | ¥11.31bn | ¥9.14bn | ¥10.56bn | ¥9.90bn | ¥10.95bn |
| Research and development | — | — | ¥0 | ¥0 | ¥0 | ¥0 | ¥0 | ¥0 | ¥0 | ¥0 |
| Operating income | ¥7.75bn | ¥5.24bn | ¥4.97bn | ¥5.94bn | ¥4.17bn | ¥3.63bn | −¥37.12bn | ¥3.00bn | ¥2.99bn | ¥4.08bn |
| Net income | ¥3.83bn | ¥2.90bn | ¥2.78bn | ¥4.42bn | ¥2.60bn | ¥2.72bn | ¥496.0m | ¥2.03bn | ¥2.04bn | ¥3.17bn |
| Diluted earnings per share | 163.17 | 123.55 | 118.60 | 188.30 | 110.76 | 116.05 | 20.60 | 81.71 | 82.03 | 127.18 |
Balance sheet
At each fiscal year end
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | ¥151.16bn | ¥152.10bn | ¥124.26bn | ¥116.54bn | ¥95.71bn | ¥76.05bn | ¥80.43bn | ¥71.20bn | ¥62.53bn | ¥64.22bn |
| Cash and short-term investments | ¥20.92bn | ¥22.47bn | ¥34.90bn | ¥34.15bn | ¥27.70bn | ¥22.65bn | ¥23.60bn | ¥24.15bn | ¥17.18bn | ¥16.45bn |
| Total liabilities | ¥114.26bn | ¥118.12bn | ¥3.54bn | ¥86.54bn | ¥69.14bn | ¥50.23bn | ¥56.99bn | ¥47.49bn | ¥40.12bn | ¥43.09bn |
| Debt | ¥86.52bn | ¥86.81bn | ¥2.07bn | ¥58.05bn | ¥48.74bn | ¥32.65bn | ¥29.00bn | ¥28.49bn | ¥25.28bn | ¥23.74bn |
| Shareholders' equity | ¥36.89bn | ¥33.98bn | ¥124.26bn | ¥30.00bn | ¥26.57bn | ¥25.82bn | ¥23.44bn | ¥23.71bn | ¥22.41bn | ¥21.13bn |
| Shares outstanding | 23m | 23m | 23m | 23m | 23m | 23m | 24m | 25m | 25m | 25m |
Cash flow
Fiscal years
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Cash from operations | ¥625.0m | −¥33.37bn | −¥1.83bn | ¥419.0m | −¥6.89bn | −¥5.55bn | −¥219.0m | ¥4.59bn | −¥179.0m | ¥6.27bn |
| Capital spending | −¥640.0m | −¥560.0m | −¥610.0m | −¥204.0m | −¥119.0m | −¥96.0m | −¥55.0m | −¥294.0m | −¥79.0m | −¥1.35bn |
| Free cash flow | −¥15.0m | −¥33.93bn | −¥2.44bn | ¥215.0m | −¥7.01bn | −¥5.65bn | −¥274.0m | ¥4.30bn | −¥258.0m | ¥4.93bn |
| Dividends paid | −¥937.0m | −¥937.0m | −¥975.0m | −¥820.0m | −¥870.0m | −¥373.0m | −¥746.0m | −¥746.0m | −¥746.0m | −¥745.0m |
Latest quarters
By quarter end
| Jun 2026 | Mar 2026 | Dec 2025 | Sept 2025 | Jun 2025 | Mar 2025 | Dec 2024 | Sept 2024 | |
|---|---|---|---|---|---|---|---|---|
| Revenue | ¥26.92bn | ¥10.49bn | ¥20.63bn | ¥20.95bn | ¥38.04bn | ¥21.64bn | ¥23.43bn | ¥13.57bn |
| Gross profit | ¥5.94bn | ¥2.51bn | ¥3.15bn | ¥4.68bn | ¥8.68bn | ¥4.24bn | ¥4.20bn | ¥3.26bn |
| Operating income | ¥3.09bn | −¥460.0m | ¥503.0m | ¥1.90bn | ¥5.81bn | ¥1.23bn | ¥1.31bn | ¥584.0m |
| Net income | ¥1.70bn | −¥795.0m | −¥208.0m | ¥1.17bn | ¥3.66bn | ¥695.0m | ¥558.0m | ¥71.0m |
| Diluted earnings per share | 72.63 | -33.91 | -8.87 | 49.94 | 156.01 | 29.64 | 23.80 | 3.03 |
| Total assets | ¥149.75bn | ¥151.16bn | ¥142.08bn | ¥141.35bn | ¥149.50bn | ¥152.10bn | ¥132.53bn | ¥119.39bn |
| Cash and short-term investments | ¥25.36bn | ¥20.92bn | ¥31.17bn | ¥28.01bn | ¥36.20bn | ¥22.47bn | ¥17.30bn | ¥20.62bn |
| Debt | ¥34.22bn | ¥86.52bn | ¥29.19bn | ¥78.42bn | ¥31.11bn | ¥86.81bn | ¥31.89bn | ¥68.87bn |
| Shareholders' equity | ¥37.53bn | ¥36.89bn | ¥37.63bn | ¥37.85bn | ¥36.69bn | ¥33.98bn | ¥33.24bn | ¥32.68bn |
Financial ratios
Data as of 24 Sept 2026
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | |
|---|---|---|---|---|---|---|---|---|
| Gross margin | 21.0% | 20.7% | 21.8% | 25.1% | 22.6% | 22.6% | — | — |
| Operating margin | 8.6% | 6.6% | 7.0% | 9.5% | 7.3% | 7.2% | — | — |
| Net margin | 4.2% | 3.6% | 3.9% | 7.1% | 4.5% | 5.4% | — | — |
| Return on equity | 10.4% | 8.5% | 2.2% | 14.7% | 9.8% | 10.5% | — | — |
| Return on assets | 2.5% | 1.9% | 2.2% | 3.8% | 2.7% | 3.6% | — | — |
| Free cash flow yield | 6.7% | -173.4% | -6.5% | 3.3% | -35.8% | -28.8% | — | — |
| Revenue growth | 12.8% | 12.1% | 14.3% | 8.9% | 14.2% | 23.6% | — | — |
| Earnings growth | 32.1% | 4.2% | -37.0% | 70.0% | -4.6% | 448.6% | — | — |
| Current ratio | 0.75x | 2.08x | 1046.10x | 2.36x | 2.35x | 2.10x | — | — |
| Debt to equity | 2.35x | 2.55x | 0.62x | 1.93x | 1.83x | 1.26x | — | — |
| Equity ratio | 24.4% | 22.3% | 100.0% | 25.7% | 27.8% | 33.9% | — | — |
| Interest coverage | 4.60x | 4.48x | 4.96x | 6.73x | 6.87x | 7.65x | — | — |
| R&D as a share of sales | — | — | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% |
| Buybacks as a share of market value | 0.0% | 0.0% | -0.0% | 0.0% | 0.0% | 2.6% | — | — |
Growth per year
Compound annual rate
| 3 years | 5 years | 10 years | |
|---|---|---|---|
| Revenue | 13.1% | 12.5% | 7.2% |
| Operating income | 9.3% | 16.4% | 9.6% |
| Net income | -4.7% | 7.1% | 5.6% |
Average margins
Over each period
| 1 year | 3 years | 5 years | 10 years | |
|---|---|---|---|---|
| Gross margin | 20.9% | 22.0% | 22.1% | 21.8% |
| Operating margin | 7.6% | 7.9% | 7.7% | 1.2% |
| Net margin | 4.0% | 4.6% | 4.7% | 4.5% |
Valuation history
At each fiscal year end
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Price to earnings | 4.7 | 9.2 | 8.6 | 6.5 | 6.4 | 5.1 | 26.9 | 7.8 | 6.9 | 6.8 |
| Price to sales | 0.2 | 0.3 | 0.3 | 0.5 | 0.3 | 0.3 | 0.3 | 0.3 | 0.3 | 0.4 |
Dividends and splits
Per share, in the currency the company pays
Paid for 12 years. Last went ex-dividend on 30 Mar 2026.
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | |
|---|---|---|---|---|---|---|---|---|
| Paid in the year | 45.00 | 40.00 | 45.00 | 35.00 | 5.00 | 15.00 | 30.00 | 30.00 |
- 1.3-for-1 split · 26 Mar 1997
Sources and methodology
- Data on this tab
- Our data supplier
- Chart on the Overview
- TradingView
Nothing here is investment advice. Prices can be delayed or wrong, so check with the exchange before relying on them. Data for this page. How we cover markets.