F 
688
+1.33%
Close of 9 Nov 2026, in JPY
Search any instrument
Reference data, closing prices and charts across 45,000 companies, plus crypto, commodities and currencies.
At a glance
Figures in JPY, from our data supplier.
Revenue
¥138.33bn
FY2017FY2026
Net income
¥4.76bn
FY2017FY2026
Free cash flow
−¥3.39bn
FY2017FY2026
Shareholders' equity
¥58.31bn
FY2017FY2026
Income statement
Fiscal years
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | ¥138.33bn | ¥123.93bn | ¥120.39bn | ¥114.47bn | ¥118.70bn | ¥121.54bn | ¥110.44bn | ¥115.71bn | ¥103.88bn | ¥99.36bn |
| Gross profit | ¥20.66bn | ¥19.61bn | ¥18.62bn | ¥16.95bn | ¥16.68bn | ¥15.85bn | ¥16.60bn | ¥18.57bn | ¥17.83bn | ¥16.73bn |
| Operating income | ¥8.29bn | ¥7.89bn | ¥7.26bn | ¥6.29bn | ¥5.87bn | ¥3.99bn | ¥5.00bn | ¥6.64bn | ¥6.44bn | ¥5.97bn |
| Net income | ¥4.76bn | ¥4.76bn | ¥4.56bn | ¥3.82bn | ¥3.87bn | ¥2.36bn | ¥3.09bn | ¥4.30bn | ¥4.17bn | ¥3.95bn |
| Diluted earnings per share | 132.73 | 133.10 | 126.45 | 105.83 | 108.23 | 65.56 | 86.40 | 120.62 | 116.41 | 109.91 |
Balance sheet
At each fiscal year end
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | ¥193.04bn | ¥183.21bn | ¥168.21bn | ¥154.61bn | ¥153.51bn | ¥147.59bn | ¥162.44bn | ¥147.47bn | ¥135.56bn | ¥114.87bn |
| Cash and short-term investments | ¥21.70bn | ¥21.58bn | ¥23.77bn | ¥20.31bn | ¥19.64bn | ¥20.33bn | ¥14.76bn | ¥12.04bn | ¥10.49bn | ¥12.27bn |
| Total liabilities | ¥134.73bn | ¥128.54bn | ¥117.21bn | ¥107.52bn | ¥109.16bn | ¥106.10bn | ¥122.51bn | ¥109.71bn | ¥100.71bn | ¥83.13bn |
| Debt | ¥114.32bn | ¥108.71bn | ¥95.87bn | ¥89.29bn | ¥89.85bn | ¥89.41bn | ¥105.82bn | ¥94.67bn | ¥86.86bn | ¥69.01bn |
| Shareholders' equity | ¥58.31bn | ¥54.67bn | ¥51.00bn | ¥47.08bn | ¥44.35bn | ¥41.49bn | ¥39.93bn | ¥37.76bn | ¥34.85bn | ¥31.74bn |
| Shares outstanding | 36m | 36m | 36m | 36m | 36m | 36m | 36m | 36m | 36m | 36m |
Cash flow
Fiscal years
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Cash from operations | ¥8.91bn | ¥2.74bn | ¥5.99bn | ¥9.00bn | ¥6.32bn | ¥28.04bn | −¥1.65bn | ¥11.96bn | −¥10.61bn | −¥3.12bn |
| Capital spending | −¥12.30bn | −¥16.13bn | −¥8.21bn | −¥6.58bn | −¥7.81bn | −¥5.64bn | −¥6.26bn | −¥16.77bn | −¥7.83bn | −¥5.84bn |
| Free cash flow | −¥3.39bn | −¥13.39bn | −¥2.22bn | ¥2.41bn | −¥1.49bn | ¥22.40bn | −¥7.91bn | −¥4.80bn | −¥18.44bn | −¥8.96bn |
| Dividends paid | −¥1.23bn | −¥1.10bn | −¥992.9m | −¥985.7m | −¥977.9m | −¥967.4m | −¥953.8m | −¥968.3m | −¥969.9m | −¥931.1m |
Latest quarters
By quarter end
| Jun 2026 | Mar 2026 | Dec 2025 | Sept 2025 | Jun 2025 | Mar 2025 | Dec 2024 | Sept 2024 | |
|---|---|---|---|---|---|---|---|---|
| Revenue | ¥35.28bn | ¥33.05bn | ¥33.55bn | ¥34.61bn | ¥37.11bn | ¥35.57bn | ¥28.40bn | ¥29.26bn |
| Gross profit | ¥5.21bn | ¥4.86bn | ¥4.86bn | ¥5.41bn | ¥5.53bn | ¥5.08bn | ¥4.50bn | ¥4.72bn |
| Operating income | ¥2.04bn | ¥1.52bn | ¥1.88bn | ¥2.37bn | ¥2.52bn | ¥2.10bn | ¥1.68bn | ¥1.87bn |
| Net income | ¥1.12bn | ¥766.2m | ¥1.02bn | ¥1.36bn | ¥1.60bn | ¥1.36bn | ¥929.3m | ¥1.06bn |
| Diluted earnings per share | 31.15 | 21.38 | 28.55 | 38.12 | 44.83 | 37.91 | 25.77 | 29.53 |
| Total assets | ¥196.01bn | ¥193.04bn | ¥188.18bn | ¥185.89bn | ¥180.58bn | ¥183.21bn | ¥180.30bn | ¥174.67bn |
| Cash and short-term investments | ¥21.42bn | ¥21.70bn | ¥20.69bn | ¥20.58bn | ¥20.06bn | ¥21.58bn | ¥18.30bn | ¥21.73bn |
| Debt | ¥41.76bn | ¥114.30bn | ¥39.80bn | ¥109.93bn | ¥31.18bn | ¥108.73bn | ¥37.24bn | ¥104.43bn |
| Shareholders' equity | ¥59.00bn | ¥58.31bn | ¥57.42bn | ¥57.12bn | ¥55.90bn | ¥54.67bn | ¥53.32bn | ¥53.06bn |
Financial ratios
Data as of 22 Sept 2026
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | |
|---|---|---|---|---|---|---|
| Gross margin | 14.9% | 15.8% | 15.5% | 14.8% | 14.1% | 13.0% |
| Operating margin | 6.0% | 6.4% | 6.0% | 5.5% | 4.9% | 3.3% |
| Net margin | 3.4% | 3.8% | 3.8% | 3.3% | 3.3% | 1.9% |
| Return on equity | 8.2% | 8.7% | 8.9% | 8.1% | 8.7% | 5.7% |
| Return on assets | 2.5% | 2.6% | 2.7% | 2.5% | 2.5% | 1.6% |
| Free cash flow yield | 79.3% | 70.7% | 52.8% | 57.9% | 53.0% | 125.5% |
| Revenue growth | 11.6% | 2.9% | 5.2% | -3.6% | -2.3% | 10.0% |
| Earnings growth | -0.1% | 4.5% | 19.4% | -1.3% | 64.0% | -23.6% |
| Current ratio | 2.13x | 2.16x | 2.53x | 2.59x | 2.15x | 2.28x |
| Debt to equity | 1.96x | 1.99x | 1.88x | 1.89x | 2.01x | 2.13x |
| Equity ratio | 30.2% | 29.8% | 30.3% | 30.5% | 28.9% | 28.1% |
| Interest coverage | 5.14x | 6.38x | 8.24x | 8.12x | 7.62x | 4.92x |
| Buybacks as a share of market value | -0.1% | 0.7% | 0.0% | -0.9% | 0.6% | -0.6% |
Growth per year
Compound annual rate
| 3 years | 5 years | 10 years | |
|---|---|---|---|
| Revenue | 6.5% | 2.6% | 4.3% |
| Operating income | 9.7% | 15.8% | 4.3% |
| Net income | 7.6% | 15.1% | 3.3% |
Average margins
Over each period
| 1 year | 3 years | 5 years | 10 years | |
|---|---|---|---|---|
| Gross margin | 15.4% | 15.3% | 14.7% | 15.3% |
| Operating margin | 6.2% | 6.0% | 5.4% | 5.5% |
| Net margin | 3.6% | 3.6% | 3.3% | 3.4% |
Valuation history
At each fiscal year end
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Price to earnings | 5.2 | 6.2 | 6.3 | 6.7 | 6.1 | 10.6 | 7.5 | 5.8 | 7.0 | 8.0 |
| Price to sales | 0.2 | 0.2 | 0.2 | 0.2 | 0.2 | 0.2 | 0.2 | 0.2 | 0.3 | 0.3 |
Dividends and splits
Per share, in the currency the company pays
Paid for 22 years. Last went ex-dividend on 30 Mar 2026.
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | |
|---|---|---|---|---|---|---|---|---|
| Paid in the year | 50.00 | 27.00 | 27.00 | 27.00 | 27.00 | 27.00 | 27.00 | 27.00 |
- 2-for-1 split · 28 Mar 2005
Sources and methodology
- Data on this tab
- Our data supplier
- Chart on the Overview
- TradingView
Nothing here is investment advice. Prices can be delayed or wrong, so check with the exchange before relying on them. Data for this page. How we cover markets.