C 
1,099
+1.76%
Close of 9 Nov 2026, in JPY
Search any instrument
Reference data, closing prices and charts across 45,000 companies, plus crypto, commodities and currencies.
At a glance
Figures in JPY, from our data supplier.
Revenue
¥149.30bn
FY2017FY2026
Net income
¥8.24bn
FY2017FY2026
Free cash flow
¥3.13bn
FY2017FY2026
Shareholders' equity
¥56.85bn
FY2017FY2026
Income statement
Fiscal years
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | ¥149.30bn | ¥129.53bn | ¥124.59bn | ¥123.37bn | ¥107.35bn | ¥107.26bn | ¥110.56bn | ¥104.61bn | ¥100.83bn | ¥92.37bn |
| Gross profit | ¥31.60bn | ¥27.31bn | ¥23.67bn | ¥20.13bn | ¥17.43bn | ¥15.60bn | ¥18.66bn | ¥19.14bn | ¥19.49bn | ¥18.52bn |
| Research and development | — | — | ¥0 | ¥0 | ¥0 | ¥0 | ¥0 | ¥0 | ¥0 | ¥0 |
| Operating income | ¥12.54bn | ¥9.45bn | ¥7.42bn | ¥4.92bn | ¥3.35bn | ¥2.38bn | ¥6.01bn | −¥94.24bn | ¥4.87bn | ¥4.08bn |
| Net income | ¥8.24bn | ¥5.32bn | ¥4.28bn | ¥3.52bn | ¥1.70bn | ¥2.01bn | ¥3.42bn | ¥4.56bn | ¥3.69bn | ¥3.03bn |
| Diluted earnings per share | 243.12 | 157.01 | 126.23 | 104.02 | 50.77 | 59.23 | 100.78 | 134.71 | 108.98 | 89.36 |
Balance sheet
At each fiscal year end
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | ¥185.57bn | ¥176.85bn | ¥173.33bn | ¥157.38bn | ¥145.21bn | ¥143.51bn | ¥146.02bn | ¥128.18bn | ¥115.31bn | ¥110.19bn |
| Cash and short-term investments | ¥25.15bn | ¥27.93bn | ¥34.40bn | ¥33.54bn | ¥33.05bn | ¥31.19bn | ¥21.63bn | ¥20.28bn | ¥15.34bn | ¥17.73bn |
| Total liabilities | ¥127.34bn | ¥126.53bn | ¥5.00bn | ¥115.87bn | ¥108.60bn | ¥108.53bn | ¥113.20bn | ¥98.34bn | ¥89.48bn | ¥87.95bn |
| Debt | ¥95.57bn | ¥100.34bn | ¥15.72bn | ¥86.63bn | ¥81.54bn | ¥69.49bn | ¥74.26bn | ¥63.66bn | ¥56.60bn | ¥55.01bn |
| Shareholders' equity | ¥56.85bn | ¥49.31bn | ¥173.33bn | ¥40.85bn | ¥36.03bn | ¥34.44bn | ¥32.63bn | ¥29.82bn | ¥25.82bn | ¥22.24bn |
| Shares outstanding | 34m | 34m | 34m | 34m | 34m | 34m | 34m | 34m | 34m | 34m |
Cash flow
Fiscal years
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Cash from operations | ¥3.85bn | −¥3.54bn | −¥9.31bn | −¥2.75bn | −¥10.55bn | ¥20.02bn | −¥8.02bn | −¥15.07bn | −¥999.0m | ¥1.14bn |
| Capital spending | −¥724.0m | −¥282.0m | −¥151.0m | −¥689.0m | −¥463.0m | −¥286.0m | −¥451.0m | −¥114.0m | −¥262.0m | −¥469.0m |
| Free cash flow | ¥3.13bn | −¥3.83bn | −¥9.46bn | −¥3.44bn | −¥11.01bn | ¥19.74bn | −¥8.47bn | −¥15.18bn | −¥1.26bn | ¥675.0m |
| Dividends paid | −¥1.09bn | −¥810.0m | −¥643.0m | −¥237.0m | −¥237.0m | −¥271.0m | −¥541.0m | −¥304.0m | −¥236.0m | −¥236.0m |
Latest quarters
By quarter end
| Jun 2026 | Mar 2026 | Dec 2025 | Sept 2025 | Jun 2025 | Mar 2025 | Dec 2024 | Sept 2024 | |
|---|---|---|---|---|---|---|---|---|
| Revenue | ¥27.66bn | ¥63.23bn | ¥21.19bn | ¥38.03bn | ¥26.85bn | ¥43.62bn | ¥23.27bn | ¥35.25bn |
| Gross profit | ¥6.48bn | ¥10.86bn | ¥4.98bn | ¥7.15bn | ¥8.79bn | ¥7.33bn | ¥5.97bn | ¥7.20bn |
| Operating income | ¥1.47bn | ¥5.70bn | ¥248.0m | ¥2.44bn | ¥4.16bn | ¥2.41bn | ¥1.12bn | ¥3.26bn |
| Net income | ¥551.0m | ¥4.11bn | ¥12.0m | ¥1.38bn | ¥2.73bn | ¥1.38bn | ¥439.0m | ¥1.76bn |
| Diluted earnings per share | 16.27 | 121.33 | 0.35 | 40.74 | 80.63 | 40.68 | 12.95 | 51.96 |
| Total assets | ¥209.23bn | ¥185.57bn | ¥198.34bn | ¥183.59bn | ¥183.75bn | ¥176.85bn | ¥186.06bn | ¥172.53bn |
| Cash and short-term investments | ¥33.63bn | ¥25.15bn | ¥25.72bn | ¥28.33bn | ¥28.45bn | ¥27.93bn | ¥29.83bn | ¥33.08bn |
| Debt | ¥66.90bn | ¥95.57bn | ¥59.38bn | ¥106.07bn | ¥61.45bn | ¥100.34bn | ¥63.25bn | ¥99.64bn |
| Shareholders' equity | ¥56.35bn | ¥56.85bn | ¥52.37bn | ¥52.56bn | ¥51.19bn | ¥49.31bn | ¥47.81bn | ¥48.17bn |
Financial ratios
Data as of 19 Sept 2026
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | |
|---|---|---|---|---|---|---|---|---|
| Gross margin | 21.2% | 21.1% | 19.0% | 16.3% | 16.2% | 14.5% | — | — |
| Operating margin | 8.4% | 7.3% | 6.0% | 4.0% | 3.1% | 2.2% | — | — |
| Net margin | 5.5% | 4.1% | 3.4% | 2.9% | 1.6% | 1.9% | — | — |
| Return on equity | 14.5% | 10.8% | 2.5% | 8.6% | 4.7% | 5.8% | — | — |
| Return on assets | 4.4% | 3.0% | 2.5% | 2.2% | 1.2% | 1.4% | — | — |
| Free cash flow yield | 9.1% | -8.4% | -22.1% | -6.5% | -25.3% | 47.5% | — | — |
| Revenue growth | 15.3% | 4.0% | 1.0% | 14.9% | 0.1% | -3.0% | — | — |
| Earnings growth | 54.8% | 24.4% | 21.4% | 106.9% | -15.1% | -41.2% | — | — |
| Current ratio | 0.48x | 2.46x | 2.19x | 2.17x | 1.91x | 1.77x | — | — |
| Debt to equity | 1.68x | 2.03x | 0.54x | 2.15x | 2.26x | 2.02x | — | — |
| Equity ratio | 30.6% | 27.9% | 100.0% | 26.0% | 24.8% | 24.0% | — | — |
| Interest coverage | 8.27x | 8.98x | 11.80x | 8.68x | 7.10x | 4.69x | — | — |
| R&D as a share of sales | — | — | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% |
| Buybacks as a share of market value | 0.1% | -0.0% | -0.0% | -1.0% | 1.0% | 0.0% | — | — |
Growth per year
Compound annual rate
| 3 years | 5 years | 10 years | |
|---|---|---|---|
| Revenue | 6.6% | 6.8% | 5.5% |
| Operating income | 36.6% | 39.5% | 13.7% |
| Net income | 32.7% | 32.6% | 8.5% |
Average margins
Over each period
| 1 year | 3 years | 5 years | 10 years | |
|---|---|---|---|---|
| Gross margin | 21.1% | 19.5% | 18.3% | 18.5% |
| Operating margin | 7.9% | 6.5% | 5.4% | -2.9% |
| Net margin | 4.9% | 4.1% | 3.4% | 3.5% |
Valuation history
At each fiscal year end
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Price to earnings | 4.6 | 7.5 | 6.6 | 9.0 | 9.6 | 7.8 | 3.8 | 5.6 | 5.1 | 6.8 |
| Price to sales | 0.3 | 0.3 | 0.2 | 0.3 | 0.1 | 0.1 | 0.1 | 0.2 | 0.2 | 0.2 |
Dividends and splits
Per share, in the currency the company pays
Paid for 10 years. Last went ex-dividend on 29 Sept 2026.
| FY2027 | FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | |
|---|---|---|---|---|---|---|---|---|
| Paid in the year | 16.00 | 59.00 | 22.00 | 19.00 | 7.00 | 7.00 | 8.00 | 16.00 |
- 10-to-1 reverse split · 6 Nov 2009
- 1-to-1 reverse split · 3 Jul 2006
- 1.15-for-1 split · 27 Mar 1990
- 1.07-for-1 split · 25 Apr 1989
Sources and methodology
- Data on this tab
- Our data supplier
- Chart on the Overview
- TradingView
Nothing here is investment advice. Prices can be delayed or wrong, so check with the exchange before relying on them. Data for this page. How we cover markets.