C 
0.02
0.00%
Close of 9 Nov 2026, in HKD
Search any instrument
Reference data, closing prices and charts across 45,000 companies, plus crypto, commodities and currencies.
At a glance
Figures in CNY, from our data supplier.
Revenue
CN¥47.79bn
FY2015FY2024
Net income
−CN¥7.08bn
FY2015FY2024
Free cash flow
CN¥10.59bn
FY2015FY2024
Shareholders' equity
CN¥14.59bn
FY2015FY2024
Income statement
Fiscal years
| FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | FY2015 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | CN¥47.79bn | CN¥71.83bn | CN¥47.44bn | CN¥107.83bn | CN¥71.80bn | CN¥56.45bn | CN¥42.37bn | CN¥31.82bn | CN¥22.22bn | CN¥18.23bn |
| Gross profit | CN¥5.95bn | CN¥2.53bn | CN¥2.33bn | CN¥20.80bn | CN¥15.61bn | CN¥14.12bn | CN¥10.61bn | CN¥8.62bn | CN¥5.65bn | CN¥4.14bn |
| Operating income | CN¥2.13bn | −CN¥1.67bn | −CN¥5.75bn | CN¥14.98bn | CN¥10.88bn | CN¥9.60bn | CN¥7.46bn | CN¥6.84bn | CN¥4.32bn | CN¥3.39bn |
| Net income | −CN¥7.08bn | −CN¥8.98bn | −CN¥13.05bn | CN¥7.61bn | CN¥8.03bn | CN¥6.44bn | CN¥5.41bn | CN¥4.83bn | CN¥2.81bn | CN¥2.10bn |
| Diluted earnings per share | -0.68 | -0.86 | -1.42 | 0.88 | 0.95 | 0.78 | 0.64 | 0.63 | 0.40 | 0.33 |
Balance sheet
At each fiscal year end
| FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | FY2015 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | CN¥256.17bn | CN¥301.08bn | CN¥386.13bn | CN¥432.75bn | CN¥379.30bn | CN¥324.86bn | CN¥241.06bn | CN¥151.76bn | CN¥88.48bn | CN¥67.45bn |
| Cash and short-term investments | CN¥9.95bn | CN¥12.75bn | CN¥20.13bn | CN¥46.89bn | CN¥51.43bn | CN¥59.11bn | CN¥44.03bn | CN¥30.31bn | CN¥20.68bn | CN¥14.87bn |
| Total liabilities | CN¥241.58bn | CN¥278.93bn | CN¥354.79bn | CN¥388.83bn | CN¥339.71bn | CN¥290.77bn | CN¥211.57bn | CN¥127.01bn | CN¥73.50bn | CN¥54.62bn |
| Debt | CN¥86.78bn | CN¥92.44bn | CN¥108.67bn | CN¥114.34bn | CN¥104.84bn | CN¥103.84bn | CN¥77.87bn | CN¥47.24bn | CN¥29.39bn | CN¥23.95bn |
| Shareholders' equity | CN¥14.59bn | CN¥22.15bn | CN¥31.34bn | CN¥43.91bn | CN¥39.59bn | CN¥34.08bn | CN¥29.49bn | CN¥24.75bn | CN¥14.98bn | CN¥12.83bn |
| Shares outstanding | 10,435m | 10,410m | 9,188m | 8,671m | 8,460m | 8,252m | 8,459m | 7,616m | 7,034m | 6,448m |
Cash flow
Fiscal years
| FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | FY2015 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Cash from operations | CN¥10.66bn | CN¥12.09bn | CN¥20.07bn | CN¥4.84bn | CN¥17.14bn | −CN¥11.59bn | −CN¥2.84bn | CN¥5.60bn | CN¥3.96bn | CN¥4.25bn |
| Capital spending | −CN¥72.4m | −CN¥117.6m | −CN¥189.9m | −CN¥285.1m | −CN¥125.6m | −CN¥67.7m | −CN¥46.5m | −CN¥43.9m | −CN¥49.6m | −CN¥15.4m |
| Free cash flow | CN¥10.59bn | CN¥11.98bn | CN¥19.88bn | CN¥4.55bn | CN¥17.02bn | −CN¥11.66bn | −CN¥2.88bn | CN¥5.55bn | CN¥3.91bn | CN¥4.24bn |
| Dividends paid | — | — | −CN¥540.3m | −CN¥2.33bn | −CN¥2.34bn | −CN¥1.93bn | −CN¥1.60bn | −CN¥1.08bn | −CN¥794.5m | −CN¥456.2m |
Latest quarters
By quarter end
| Jun 2025 | Dec 2024 | Jun 2024 | Dec 2023 | Jun 2023 | Mar 2023 | Dec 2022 | Sept 2022 | |
|---|---|---|---|---|---|---|---|---|
| Revenue | CN¥12.28bn | CN¥27.58bn | CN¥20.21bn | CN¥40.51bn | CN¥31.32bn | CN¥15.66bn | CN¥17.72bn | CN¥8.86bn |
| Gross profit | −CN¥626.2m | CN¥4.89bn | CN¥1.06bn | CN¥3.37bn | −CN¥845.3m | −CN¥422.6m | −CN¥3.82bn | −CN¥1.72bn |
| Operating income | −CN¥2.85bn | CN¥2.89bn | −CN¥759.9m | CN¥2.36bn | −CN¥4.03bn | −CN¥2.78bn | −CN¥9.63bn | −CN¥5.98bn |
| Net income | −CN¥6.36bn | −CN¥2.14bn | −CN¥4.94bn | −CN¥11.3m | −CN¥8.97bn | −CN¥4.57bn | −CN¥13.78bn | −CN¥7.73bn |
| Diluted earnings per share | -0.61 | -0.20 | -0.47 | -0.00 | -0.86 | -0.43 | -1.47 | -0.82 |
| Cash from operations | CN¥1.44bn | CN¥3.78bn | CN¥6.87bn | CN¥1.15bn | CN¥10.94bn | — | CN¥14.39bn | — |
| Capital spending | −CN¥53.0m | −CN¥15.0m | −CN¥56.0m | −CN¥13.0m | −CN¥103.0m | — | −CN¥128.0m | — |
| Free cash flow | CN¥1.39bn | CN¥3.77bn | CN¥6.82bn | CN¥1.14bn | CN¥10.84bn | — | CN¥14.26bn | — |
| Total assets | CN¥241.32bn | CN¥256.17bn | CN¥282.79bn | CN¥301.08bn | CN¥362.79bn | CN¥362.79bn | CN¥386.13bn | CN¥386.13bn |
| Cash and short-term investments | CN¥8.43bn | CN¥9.95bn | CN¥11.39bn | CN¥12.75bn | CN¥19.76bn | CN¥19.76bn | CN¥20.13bn | CN¥20.45bn |
| Debt | CN¥21.78bn | CN¥24.44bn | CN¥53.00bn | CN¥24.70bn | CN¥31.32bn | CN¥29.82bn | CN¥37.87bn | CN¥36.47bn |
| Shareholders' equity | CN¥8.30bn | CN¥14.59bn | CN¥17.13bn | CN¥22.15bn | CN¥22.37bn | CN¥74.94bn | CN¥31.34bn | CN¥86.18bn |
Growth per year
Compound annual rate
| 3 years | 5 years | 10 years | |
|---|---|---|---|
| Revenue | -23.8% | -3.3% | 11.4% |
| Operating income | -47.8% | -26.0% | -4.5% |
Average margins
Over each period
| 1 year | 3 years | 5 years | 10 years | |
|---|---|---|---|---|
| Gross margin | 7.1% | 11.5% | 15.2% | 17.7% |
| Operating margin | 0.4% | 3.5% | 7.5% | 10.4% |
| Net margin | -13.4% | -7.8% | -1.7% | 1.9% |
Valuation history
At each fiscal year end
| FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | FY2015 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Price to earnings | -0.4 | -0.2 | -0.2 | 1.2 | 1.5 | 1.8 | 1.4 | 1.6 | 1.1 | 1.2 |
| Price to sales | 0.1 | 0.0 | 0.1 | 0.1 | 0.2 | 0.2 | 0.2 | 0.3 | 0.1 | 0.1 |
Dividends and splits
Per share, in the currency the company pays
Paid for 0 years. Last went ex-dividend on 17 Jun 2022.
| FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | FY2015 | |
|---|---|---|---|---|---|---|---|---|
| Paid in the year | 0.001 | 0.004 | 0.001 | 0.003 | 0.002 | 0.002 | 0.001 | 0.001 |
- 1.04-for-1 split · 17 Jun 2022
Sources and methodology
- Data on this tab
- Our data supplier
- Chart on the Overview
- TradingView
Nothing here is investment advice. Prices can be delayed or wrong, so check with the exchange before relying on them. Data for this page. How we cover markets.