T 
737
+1.94%
Close of 9 Nov 2026, in JPY
Search any instrument
Reference data, closing prices and charts across 45,000 companies, plus crypto, commodities and currencies.
At a glance
Figures in JPY, from our data supplier.
Revenue
¥42.80bn
FY2017FY2026
Net income
¥342.0m
FY2017FY2026
Free cash flow
¥264.0m
FY2017FY2026
Shareholders' equity
¥16.07bn
FY2017FY2026
Income statement
Fiscal years
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | ¥42.80bn | ¥42.08bn | ¥41.10bn | ¥51.02bn | ¥32.85bn | ¥27.82bn | ¥32.48bn | ¥36.01bn | ¥36.13bn | ¥31.69bn |
| Gross profit | ¥4.51bn | ¥4.37bn | ¥4.79bn | ¥4.86bn | ¥3.96bn | ¥3.85bn | ¥4.15bn | ¥4.36bn | ¥4.26bn | ¥4.12bn |
| Operating income | ¥855.0m | ¥858.0m | ¥1.22bn | ¥1.41bn | ¥631.0m | ¥752.0m | ¥689.0m | ¥926.0m | ¥989.0m | ¥939.0m |
| Net income | ¥342.0m | ¥382.0m | ¥626.0m | ¥694.0m | ¥367.0m | ¥446.0m | ¥464.0m | ¥291.0m | ¥508.0m | ¥638.0m |
| Diluted earnings per share | 43.96 | 49.10 | 80.46 | 89.21 | 47.18 | 57.33 | 59.65 | 37.41 | 65.30 | 82.02 |
Balance sheet
At each fiscal year end
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | ¥45.69bn | ¥47.74bn | ¥44.85bn | ¥45.69bn | ¥44.65bn | ¥43.67bn | ¥43.69bn | ¥43.90bn | ¥39.87bn | ¥37.84bn |
| Cash and short-term investments | ¥5.07bn | ¥5.32bn | ¥5.19bn | ¥5.89bn | ¥5.72bn | ¥6.30bn | ¥6.56bn | ¥6.26bn | ¥5.91bn | ¥5.24bn |
| Total liabilities | ¥29.18bn | ¥31.64bn | ¥28.64bn | ¥29.89bn | ¥29.50bn | ¥28.60bn | ¥28.75bn | ¥28.60bn | ¥24.76bn | ¥23.13bn |
| Debt | ¥17.88bn | ¥18.01bn | ¥17.19bn | ¥17.23bn | ¥18.33bn | ¥17.37bn | ¥16.14bn | ¥15.57bn | ¥12.89bn | ¥11.80bn |
| Shareholders' equity | ¥16.07bn | ¥15.66bn | ¥15.78bn | ¥15.32bn | ¥14.68bn | ¥14.58bn | ¥14.45bn | ¥14.81bn | ¥14.55bn | ¥14.18bn |
| Shares outstanding | 8m | 8m | 8m | 8m | 8m | 8m | 8m | 8m | 8m | 8m |
Cash flow
Fiscal years
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Cash from operations | ¥1.11bn | ¥906.0m | ¥503.0m | ¥2.33bn | ¥398.0m | ¥711.0m | ¥2.02bn | ¥413.0m | ¥408.0m | ¥328.0m |
| Capital spending | −¥846.0m | −¥1.00bn | −¥688.0m | −¥648.0m | −¥2.27bn | −¥1.91bn | −¥1.91bn | −¥2.27bn | −¥893.0m | −¥2.06bn |
| Free cash flow | ¥264.0m | −¥97.0m | −¥185.0m | ¥1.68bn | −¥1.87bn | −¥1.20bn | ¥109.0m | −¥1.86bn | −¥485.0m | −¥1.73bn |
| Dividends paid | −¥303.0m | −¥303.0m | −¥334.0m | −¥256.0m | −¥233.0m | −¥311.0m | −¥233.0m | −¥233.0m | −¥233.0m | −¥194.0m |
Latest quarters
By quarter end
| Jun 2026 | Mar 2026 | Dec 2025 | Sept 2025 | Jun 2025 | Mar 2025 | Dec 2024 | Sept 2024 | |
|---|---|---|---|---|---|---|---|---|
| Revenue | ¥10.51bn | ¥11.02bn | ¥9.75bn | ¥11.72bn | ¥10.30bn | ¥11.62bn | ¥11.78bn | ¥10.22bn |
| Gross profit | ¥975.0m | ¥1.20bn | ¥886.0m | ¥1.33bn | ¥1.09bn | ¥1.15bn | ¥1.11bn | ¥1.15bn |
| Operating income | ¥126.0m | ¥176.0m | ¥32.0m | ¥441.0m | ¥206.0m | ¥242.0m | ¥211.0m | ¥274.0m |
| Net income | ¥55.0m | ¥23.0m | −¥44.0m | ¥215.0m | ¥148.0m | ¥94.0m | ¥79.0m | ¥132.0m |
| Diluted earnings per share | 7.07 | 2.96 | -5.66 | 27.64 | 19.02 | 12.08 | 10.15 | 16.97 |
| Total assets | ¥50.54bn | ¥45.69bn | ¥48.13bn | ¥45.98bn | ¥47.06bn | ¥47.74bn | ¥51.81bn | ¥50.07bn |
| Cash and short-term investments | ¥6.12bn | ¥5.07bn | ¥5.39bn | ¥5.96bn | ¥6.32bn | ¥5.32bn | ¥7.33bn | ¥6.09bn |
| Debt | ¥12.73bn | ¥17.39bn | ¥10.63bn | ¥16.38bn | ¥10.43bn | ¥17.52bn | ¥10.97bn | ¥17.62bn |
| Shareholders' equity | ¥15.75bn | ¥16.07bn | ¥15.83bn | ¥15.79bn | ¥15.49bn | ¥15.66bn | ¥15.72bn | ¥15.66bn |
Financial ratios
Data as of 11 Oct 2026
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | |
|---|---|---|---|---|---|---|
| Gross margin | 10.5% | 10.4% | 11.6% | 9.5% | 12.1% | 13.8% |
| Operating margin | 2.0% | 2.2% | 3.0% | 2.8% | 1.9% | 2.7% |
| Net margin | 0.8% | 0.9% | 1.5% | 1.4% | 1.1% | 1.6% |
| Return on equity | 2.1% | 2.4% | 4.0% | 4.5% | 2.5% | 3.1% |
| Return on assets | 0.7% | 0.8% | 1.4% | 1.5% | 0.8% | 1.0% |
| Free cash flow yield | 32.5% | 31.7% | 19.8% | 49.5% | 44.3% | 43.5% |
| Revenue growth | 1.7% | 2.4% | -19.4% | 55.3% | 18.1% | -14.3% |
| Earnings growth | -10.5% | -39.0% | -9.8% | 89.1% | -17.7% | -3.9% |
| Current ratio | 0.99x | 1.03x | 1.03x | 1.11x | 1.10x | 1.20x |
| Debt to equity | 1.08x | 1.12x | 1.07x | 1.10x | 1.23x | 1.17x |
| Equity ratio | 35.2% | 32.8% | 35.2% | 33.5% | 32.9% | 33.4% |
| Interest coverage | 2.10x | 2.62x | 3.87x | 4.55x | 2.05x | 2.77x |
| Buybacks as a share of market value | 0.0% | 0.0% | -0.0% | 0.0% | 0.0% | -0.0% |
Growth per year
Compound annual rate
| 3 years | 5 years | 10 years | |
|---|---|---|---|
| Revenue | -5.7% | 9.0% | 3.8% |
| Operating income | -15.3% | 2.6% | 1.3% |
| Net income | -21.0% | -5.2% | 4.6% |
Average margins
Over each period
| 1 year | 3 years | 5 years | 10 years | |
|---|---|---|---|---|
| Gross margin | 10.5% | 10.5% | 11.1% | 11.7% |
| Operating margin | 2.0% | 2.4% | 2.4% | 2.5% |
| Net margin | 0.9% | 1.2% | 1.2% | 1.2% |
Valuation history
At each fiscal year end
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Price to earnings | 17.0 | 17.0 | 8.9 | 9.0 | 16.7 | 11.1 | 10.3 | 21.8 | 11.7 | 12.8 |
| Price to sales | 0.1 | 0.1 | 0.1 | 0.1 | 0.2 | 0.2 | 0.1 | 0.2 | 0.2 | 0.3 |
Dividends and splits
Per share, in the currency the company pays
Paid for 17 years. Last went ex-dividend on 30 Mar 2026.
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | |
|---|---|---|---|---|---|---|---|---|
| Paid in the year | 79.00 | 39.00 | 43.00 | 33.00 | 30.00 | 30.00 | 30.00 | 30.00 |
- 10-to-1 reverse split · 27 Sept 2017
Sources and methodology
- Data on this tab
- Our data supplier
- Chart on the Overview
- TradingView
Nothing here is investment advice. Prices can be delayed or wrong, so check with the exchange before relying on them. Data for this page. How we cover markets.