Sumitomo Realty & Development Co 8830.T · JPY
Real Estate · Real Estate Management & Development · Tokyo Stock Exchange · 🇯🇵 Japan
3,319
+3.33%
Close of 9 Nov 2026, in JPY
Search any instrument
Reference data, closing prices and charts across 45,000 companies, plus crypto, commodities and currencies.
At a glance
Figures in JPY, from our data supplier.
Revenue
¥1.06trn
FY2017FY2026
Net income
¥212.53bn
FY2017FY2026
Free cash flow
−¥18.35bn
FY2017FY2026
Shareholders' equity
¥2.47trn
FY2017FY2026
Income statement
Fiscal years
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | ¥1.06trn | ¥1.01trn | ¥967.69bn | ¥939.90bn | ¥939.43bn | ¥917.47bn | ¥1.01trn | ¥1.01trn | ¥948.40bn | ¥925.15bn |
| Gross profit | ¥307.76bn | ¥276.40bn | ¥259.23bn | ¥249.82bn | ¥241.80bn | ¥230.10bn | ¥272.71bn | ¥254.84bn | ¥242.76bn | ¥221.52bn |
| Research and development | — | — | ¥0 | ¥0 | ¥0 | ¥0 | ¥0 | ¥0 | ¥0 | ¥0 |
| Operating income | ¥325.83bn | ¥290.79bn | ¥254.67bn | ¥241.27bn | ¥233.88bn | ¥219.25bn | ¥239.16bn | ¥219.39bn | ¥185.29bn | ¥166.58bn |
| Net income | ¥212.53bn | ¥191.68bn | ¥177.17bn | ¥161.93bn | ¥150.45bn | ¥141.39bn | ¥141.00bn | ¥130.10bn | ¥119.73bn | ¥103.49bn |
| Diluted earnings per share | 230.11 | 206.23 | 187.03 | 170.83 | 158.73 | 149.16 | 148.75 | 137.26 | 126.31 | 109.17 |
Balance sheet
At each fiscal year end
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | ¥7.19trn | ¥6.72trn | ¥6.68trn | ¥6.37trn | ¥5.81trn | ¥5.67trn | ¥5.32trn | ¥5.13trn | ¥5.19trn | ¥4.98trn |
| Cash and short-term investments | ¥59.17bn | ¥99.02bn | ¥103.91bn | ¥185.12bn | ¥151.39bn | ¥188.34bn | ¥195.36bn | ¥172.19bn | ¥263.21bn | ¥269.31bn |
| Total liabilities | ¥4.71trn | ¥4.55trn | ¥122.81bn | ¥4.57trn | ¥4.17trn | ¥4.17trn | ¥4.02trn | ¥3.92trn | ¥4.07trn | ¥3.94trn |
| Debt | — | ¥3.89trn | ¥3.96trn | ¥3.94trn | ¥3.56trn | ¥3.56trn | ¥3.44trn | ¥3.34trn | ¥3.47trn | ¥3.37trn |
| Shareholders' equity | ¥2.47trn | ¥2.17trn | ¥6.68trn | ¥1.80trn | ¥1.63trn | ¥1.50trn | ¥1.29trn | ¥1.21trn | ¥1.11trn | ¥1.01trn |
| Shares outstanding | 924m | 929m | 947m | 948m | 948m | 948m | 948m | 948m | 948m | 948m |
Cash flow
Fiscal years
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Cash from operations | ¥127.29bn | ¥253.17bn | ¥232.03bn | ¥165.11bn | ¥192.97bn | ¥225.95bn | ¥230.46bn | ¥260.06bn | ¥189.93bn | ¥158.51bn |
| Capital spending | −¥145.64bn | −¥165.52bn | −¥188.40bn | −¥449.35bn | −¥179.55bn | −¥355.43bn | −¥270.35bn | −¥188.57bn | −¥220.02bn | −¥254.93bn |
| Free cash flow | −¥18.35bn | ¥87.66bn | ¥43.64bn | −¥284.23bn | ¥13.41bn | −¥129.48bn | −¥39.89bn | ¥71.48bn | −¥30.08bn | −¥96.42bn |
| Dividends paid | −¥36.10bn | −¥31.28bn | −¥27.00bn | −¥22.27bn | −¥20.37bn | −¥18.00bn | −¥15.16bn | −¥13.27bn | −¥12.32bn | −¥10.43bn |
Latest quarters
By quarter end
| Jun 2026 | Mar 2026 | Dec 2025 | Sept 2025 | Jun 2025 | Mar 2025 | Dec 2024 | Sept 2024 | |
|---|---|---|---|---|---|---|---|---|
| Revenue | ¥281.02bn | ¥278.63bn | ¥246.90bn | ¥238.94bn | ¥293.30bn | ¥231.38bn | ¥243.29bn | ¥223.86bn |
| Gross profit | ¥100.76bn | ¥64.59bn | ¥73.37bn | ¥68.87bn | ¥100.93bn | ¥59.20bn | ¥61.87bn | ¥58.78bn |
| Operating income | ¥102.85bn | ¥61.16bn | ¥70.90bn | ¥65.69bn | ¥101.79bn | ¥55.71bn | ¥59.86bn | ¥57.81bn |
| Net income | ¥85.16bn | ¥37.66bn | ¥56.53bn | ¥44.56bn | ¥73.78bn | ¥44.98bn | ¥37.24bn | ¥34.92bn |
| Diluted earnings per share | 92.20 | 40.77 | 60.83 | 47.95 | 79.37 | 48.40 | 39.31 | 36.86 |
| Total assets | ¥7.24trn | ¥7.19trn | ¥7.09trn | ¥6.83trn | ¥6.72trn | ¥6.72trn | ¥6.66trn | ¥6.64trn |
| Cash and short-term investments | ¥59.23bn | ¥59.17bn | ¥80.58bn | ¥62.26bn | ¥47.79bn | ¥99.02bn | ¥70.47bn | ¥74.12bn |
| Debt | ¥660.63bn | ¥3.98trn | ¥676.33bn | ¥3.84trn | ¥560.32bn | ¥3.89trn | ¥555.23bn | ¥3.87trn |
| Shareholders' equity | ¥2.56trn | ¥2.47trn | ¥2.42trn | ¥2.31trn | ¥2.23trn | ¥2.17trn | ¥2.16trn | ¥2.15trn |
Growth per year
Compound annual rate
| 3 years | 5 years | 10 years | |
|---|---|---|---|
| Revenue | 4.0% | 2.9% | 2.2% |
| Operating income | 10.5% | 8.2% | 8.1% |
| Net income | 9.5% | 8.5% | 9.2% |
Average margins
Over each period
| 1 year | 3 years | 5 years | 10 years | |
|---|---|---|---|---|
| Gross margin | 28.2% | 27.5% | 26.8% | 26.1% |
| Operating margin | 29.8% | 28.0% | 26.8% | 23.8% |
| Net margin | 19.5% | 18.7% | 17.7% | 15.3% |
Valuation history
At each fiscal year end
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Price to earnings | 14.2 | 19.1 | 13.2 | 12.3 | 9.8 | 11.3 | 10.7 | 13.9 | 15.9 | 17.0 |
| Price to sales | 2.9 | 3.6 | 2.4 | 2.1 | 1.6 | 1.8 | 1.5 | 1.8 | 2.0 | 1.9 |
Dividends and splits
Per share, in the currency the company pays
Paid for 36 years. Last went ex-dividend on 29 Sept 2026.
| FY2027 | FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | |
|---|---|---|---|---|---|---|---|---|
| Paid in the year | 26.00 | 61.50 | 33.00 | 28.50 | 23.50 | 20.50 | 19.00 | 16.00 |
- 2-for-1 split · 29 Dec 2025
- 11-for-10 split · 26 Mar 1991
Sources and methodology
- Data on this tab
- Our data supplier
- Chart on the Overview
- TradingView
Nothing here is investment advice. Prices can be delayed or wrong, so check with the exchange before relying on them. Data for this page. How we cover markets.