K 
921
+0.77%
Close of 9 Nov 2026, in JPY
Search any instrument
Reference data, closing prices and charts across 45,000 companies, plus crypto, commodities and currencies.
At a glance
Figures in JPY, from our data supplier.
Revenue
¥20.25bn
FY2017FY2026
Net income
¥4.67bn
FY2017FY2026
Free cash flow
¥6.96bn
FY2017FY2026
Shareholders' equity
¥81.40bn
FY2017FY2026
Income statement
Fiscal years
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | ¥20.25bn | ¥19.58bn | ¥19.31bn | ¥18.88bn | ¥17.82bn | ¥15.33bn | ¥15.32bn | ¥15.00bn | ¥14.80bn | ¥14.38bn |
| Research and development | — | — | ¥0 | ¥0 | ¥0 | ¥1 | ¥0 | ¥0 | ¥0 | ¥0 |
| Operating income | ¥5.65bn | ¥4.98bn | ¥5.08bn | ¥5.24bn | ¥5.12bn | ¥5.30bn | ¥5.91bn | −¥2.94bn | ¥5.30bn | ¥4.97bn |
| Net income | ¥4.67bn | ¥4.39bn | ¥3.79bn | ¥4.19bn | ¥5.17bn | ¥8.25bn | ¥3.92bn | ¥4.00bn | ¥3.59bn | ¥3.27bn |
| Diluted earnings per share | 49.00 | 45.53 | 38.79 | 42.70 | 52.34 | 81.98 | 38.26 | 38.47 | 33.31 | 30.36 |
Balance sheet
At each fiscal year end
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | ¥185.60bn | ¥177.10bn | ¥166.62bn | ¥152.32bn | ¥149.99bn | ¥154.04bn | ¥136.61bn | ¥132.78bn | ¥123.04bn | ¥113.20bn |
| Cash and short-term investments | ¥16.91bn | ¥14.06bn | ¥8.67bn | ¥5.31bn | ¥9.88bn | ¥21.55bn | ¥13.21bn | ¥15.92bn | ¥7.05bn | ¥7.20bn |
| Total liabilities | ¥104.20bn | ¥100.78bn | ¥9.83bn | ¥81.45bn | ¥79.48bn | ¥83.50bn | ¥72.23bn | ¥68.55bn | ¥60.81bn | ¥54.34bn |
| Debt | ¥85.42bn | ¥84.35bn | ¥2.81bn | ¥67.16bn | ¥64.86bn | ¥66.65bn | ¥58.40bn | ¥55.71bn | ¥48.25bn | ¥42.96bn |
| Shareholders' equity | ¥81.40bn | ¥76.32bn | ¥166.62bn | ¥70.87bn | ¥70.51bn | ¥70.54bn | ¥64.38bn | ¥64.23bn | ¥62.23bn | ¥58.86bn |
| Shares outstanding | 95m | 96m | 98m | 98m | 99m | 101m | 102m | 104m | 108m | 108m |
Cash flow
Fiscal years
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Cash from operations | ¥7.69bn | ¥7.29bn | ¥8.22bn | ¥8.92bn | ¥2.74bn | ¥7.69bn | ¥6.69bn | ¥5.26bn | ¥6.88bn | ¥4.72bn |
| Capital spending | −¥732.0m | −¥3.94bn | −¥6.96bn | −¥12.90bn | −¥12.50bn | −¥13.37bn | −¥10.49bn | −¥3.16bn | −¥11.25bn | −¥10.84bn |
| Free cash flow | ¥6.96bn | ¥3.36bn | ¥1.26bn | −¥3.98bn | −¥9.77bn | −¥5.67bn | −¥3.80bn | ¥2.10bn | −¥4.36bn | −¥6.12bn |
| Dividends paid | −¥2.02bn | −¥1.83bn | −¥1.76bn | −¥1.91bn | −¥1.68bn | −¥1.51bn | −¥1.29bn | −¥1.05bn | −¥942.6m | −¥890.2m |
Latest quarters
By quarter end
| Jun 2026 | Mar 2026 | Dec 2025 | Sept 2025 | Jun 2025 | Mar 2025 | Dec 2024 | Sept 2024 | |
|---|---|---|---|---|---|---|---|---|
| Revenue | ¥5.10bn | ¥5.01bn | ¥5.07bn | ¥5.16bn | ¥5.01bn | ¥4.91bn | ¥4.97bn | ¥4.93bn |
| Operating income | ¥1.63bn | ¥131.0m | ¥1.51bn | ¥1.59bn | ¥1.48bn | ¥965.3m | ¥1.26bn | ¥1.34bn |
| Net income | ¥1.21bn | ¥637.0m | ¥1.59bn | ¥1.37bn | ¥1.07bn | ¥554.8m | ¥1.93bn | ¥842.3m |
| Diluted earnings per share | 12.65 | 6.68 | 16.51 | 14.25 | 11.13 | 5.76 | 19.74 | 8.61 |
| Cash from operations | — | — | — | — | — | — | — | ¥1.69bn |
| Capital spending | — | — | — | — | — | — | — | −¥349.0m |
| Free cash flow | — | — | — | — | — | — | — | ¥1.34bn |
| Total assets | ¥186.03bn | ¥185.60bn | ¥177.18bn | ¥173.71bn | ¥171.39bn | ¥177.10bn | ¥164.78bn | ¥165.53bn |
| Cash and short-term investments | ¥10.89bn | ¥16.91bn | ¥10.15bn | ¥13.16bn | ¥6.37bn | ¥14.06bn | ¥8.66bn | ¥8.88bn |
| Debt | ¥8.33bn | ¥85.42bn | ¥4.99bn | ¥4.75bn | ¥6.23bn | ¥84.35bn | ¥11.81bn | ¥74.01bn |
| Shareholders' equity | ¥84.46bn | ¥81.40bn | ¥79.84bn | ¥79.56bn | ¥76.92bn | ¥76.32bn | ¥75.72bn | ¥76.01bn |
Growth per year
Compound annual rate
| 3 years | 5 years | 10 years | |
|---|---|---|---|
| Revenue | 2.4% | 5.7% | 3.1% |
| Operating income | 2.5% | 1.3% | 1.0% |
| Net income | 3.7% | -10.7% | 2.6% |
Average margins
Over each period
| 1 year | 3 years | 5 years | 10 years | |
|---|---|---|---|---|
| Operating margin | 26.7% | 26.9% | 28.2% | 26.8% |
| Net margin | 22.7% | 21.8% | 27.4% | 26.3% |
Valuation history
At each fiscal year end
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Price to earnings | 19.3 | 21.1 | 21.3 | 16.6 | 12.2 | 9.5 | 24.3 | 18.6 | 12.4 | 14.6 |
| Price to sales | 4.5 | 4.7 | 4.2 | 3.7 | 3.5 | 5.1 | 6.2 | 5.0 | 3.0 | 3.3 |
Dividends and splits
Per share, in the currency the company pays
Paid for 26 years. Last went ex-dividend on 29 Sept 2026.
| FY2027 | FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | |
|---|---|---|---|---|---|---|---|---|
| Paid in the year | 15.00 | 30.75 | 18.75 | 18.00 | 19.25 | 16.50 | 14.50 | 12.25 |
Sources and methodology
- Data on this tab
- Our data supplier
- Chart on the Overview
- TradingView
Nothing here is investment advice. Prices can be delayed or wrong, so check with the exchange before relying on them. Data for this page. How we cover markets.