T 
3,354
+1.15%
Close of 9 Nov 2026, in JPY
Search any instrument
Reference data, closing prices and charts across 45,000 companies, plus crypto, commodities and currencies.
At a glance
Figures in JPY, from our data supplier.
Revenue
¥474.59bn
FY2016FY2025
Net income
¥58.88bn
FY2016FY2025
Free cash flow
−¥26.55bn
FY2016FY2025
Shareholders' equity
¥591.02bn
FY2016FY2025
Income statement
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | ¥474.59bn | ¥463.72bn | ¥375.95bn | ¥349.94bn | ¥340.48bn | ¥334.98bn | ¥323.04bn | ¥273.30bn | ¥266.98bn | ¥254.50bn |
| Gross profit | ¥118.02bn | ¥104.01bn | ¥88.43bn | ¥82.38bn | ¥73.68bn | ¥63.41bn | ¥70.77bn | ¥63.01bn | ¥61.21bn | ¥48.16bn |
| Research and development | — | — | ¥0 | ¥0 | ¥0 | ¥0 | ¥0 | ¥0 | ¥0 | ¥0 |
| Operating income | ¥96.01bn | ¥89.67bn | ¥70.51bn | ¥64.48bn | ¥58.76bn | ¥49.63bn | ¥52.38bn | ¥46.76bn | ¥36.71bn | ¥36.36bn |
| Net income | ¥58.88bn | ¥65.88bn | ¥45.08bn | ¥43.06bn | ¥34.97bn | ¥31.80bn | ¥29.80bn | ¥27.28bn | ¥22.60bn | ¥19.74bn |
| Diluted earnings per share | 283.26 | 315.56 | 215.81 | 206.15 | 167.40 | 152.11 | 142.55 | 127.23 | 104.17 | 91.00 |
Balance sheet
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | ¥2.27trn | ¥2.08trn | ¥1.91trn | ¥1.72trn | ¥1.65trn | ¥1.62trn | ¥1.56trn | ¥1.45trn | ¥1.44trn | ¥1.31trn |
| Cash and short-term investments | ¥152.29bn | ¥111.14bn | ¥127.31bn | ¥82.44bn | ¥87.01bn | ¥54.65bn | ¥39.50bn | ¥31.72bn | ¥45.15bn | ¥46.25bn |
| Total liabilities | ¥1.67trn | ¥1.53trn | ¥1.40trn | ¥1.26trn | ¥1.22trn | ¥1.23trn | ¥1.18trn | ¥1.10trn | ¥1.09trn | ¥988.97bn |
| Debt | ¥1.34trn | ¥1.21trn | ¥1.09trn | ¥991.54bn | ¥958.65bn | ¥978.75bn | ¥922.05bn | ¥853.37bn | ¥809.38bn | ¥721.75bn |
| Shareholders' equity | ¥591.02bn | ¥536.06bn | ¥496.90bn | ¥445.99bn | ¥417.05bn | ¥389.36bn | ¥375.01bn | ¥348.13bn | ¥344.93bn | ¥317.89bn |
| Shares outstanding | 208m | 209m | 209m | 209m | 209m | 209m | 209m | 214m | 217m | 217m |
Cash flow
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Cash from operations | ¥32.11bn | ¥18.89bn | ¥20.59bn | −¥3.33bn | ¥65.89bn | ¥43.52bn | ¥24.10bn | ¥19.75bn | −¥14.20bn | ¥38.78bn |
| Capital spending | −¥58.67bn | −¥125.15bn | −¥44.80bn | −¥22.50bn | −¥19.39bn | −¥58.18bn | −¥64.73bn | −¥40.80bn | −¥42.69bn | −¥43.15bn |
| Free cash flow | −¥26.55bn | −¥106.26bn | −¥24.21bn | −¥25.83bn | ¥46.50bn | −¥14.66bn | −¥40.63bn | −¥21.05bn | −¥56.89bn | −¥4.37bn |
| Dividends paid | −¥22.11bn | −¥15.46bn | −¥15.05bn | −¥11.70bn | −¥10.03bn | −¥9.19bn | −¥8.09bn | −¥6.93bn | −¥6.07bn | −¥5.20bn |
Latest quarters
By quarter end
| Jun 2026 | Mar 2026 | Dec 2025 | Sept 2025 | Jun 2025 | Mar 2025 | Dec 2024 | Sept 2024 | |
|---|---|---|---|---|---|---|---|---|
| Revenue | ¥95.80bn | ¥98.62bn | ¥175.75bn | ¥90.04bn | ¥82.13bn | ¥126.67bn | ¥103.83bn | ¥82.28bn |
| Gross profit | ¥31.49bn | ¥17.81bn | ¥50.60bn | ¥21.75bn | ¥14.85bn | ¥30.82bn | ¥22.37bn | ¥15.90bn |
| Operating income | ¥27.21bn | ¥12.65bn | ¥45.16bn | ¥16.57bn | ¥10.33bn | ¥23.71bn | ¥18.03bn | ¥10.40bn |
| Net income | ¥17.65bn | ¥5.72bn | ¥29.36bn | ¥8.97bn | ¥6.20bn | ¥14.35bn | ¥30.33bn | ¥3.86bn |
| Diluted earnings per share | 85.07 | 27.56 | 141.26 | 43.13 | 29.84 | 69.02 | 145.28 | 18.48 |
| Total assets | ¥2.48trn | ¥2.39trn | ¥2.27trn | ¥2.23trn | ¥2.21trn | ¥2.16trn | ¥2.08trn | ¥2.04trn |
| Cash and short-term investments | ¥94.28bn | ¥117.49bn | ¥152.29bn | ¥100.35bn | ¥147.76bn | ¥131.48bn | ¥111.14bn | ¥102.74bn |
| Debt | ¥1.54trn | ¥120.86bn | ¥1.34trn | ¥101.64bn | ¥1.35trn | ¥135.56bn | ¥166.95bn | ¥184.86bn |
| Shareholders' equity | ¥606.86bn | ¥591.24bn | ¥591.02bn | ¥553.59bn | ¥544.01bn | ¥534.42bn | ¥536.06bn | ¥522.25bn |
Growth per year
Compound annual rate
| 3 years | 5 years | 10 years | |
|---|---|---|---|
| Revenue | 10.7% | 7.2% | 6.2% |
| Operating income | 14.2% | 14.1% | 14.5% |
| Net income | 11.0% | 13.1% | 13.7% |
Average margins
Over each period
| 1 year | 3 years | 5 years | 10 years | |
|---|---|---|---|---|
| Gross margin | 23.7% | 23.6% | 22.6% | 22.1% |
| Operating margin | 19.8% | 19.3% | 18.3% | 16.8% |
| Net margin | 13.3% | 12.8% | 12.0% | 10.6% |
Valuation history
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Price to earnings | 12.5 | 8.3 | 9.8 | 7.8 | 10.0 | 9.3 | 12.0 | 9.0 | 14.6 | 17.2 |
| Price to sales | 1.6 | 1.2 | 1.2 | 0.9 | 1.0 | 0.9 | 1.1 | 0.9 | 1.2 | 1.3 |
Dividends and splits
Per share, in the currency the company pays
Paid for 14 years. Last went ex-dividend on 29 Jun 2026.
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | |
|---|---|---|---|---|---|---|---|---|
| Paid in the year | 61.00 | 161.00 | 74.00 | 72.00 | 56.00 | 48.00 | 44.00 | 38.00 |
- 2-to-1 reverse split · 26 Jun 2015
- 11-for-10 split · 26 Jun 1990
Sources and methodology
- Data on this tab
- Our data supplier
- Chart on the Overview
- TradingView
Nothing here is investment advice. Prices can be delayed or wrong, so check with the exchange before relying on them. Data for this page. How we cover markets.