2,328
+1.53%
Close of 9 Nov 2026, in JPY
Search any instrument
Reference data, closing prices and charts across 45,000 companies, plus crypto, commodities and currencies.
At a glance
Figures in JPY, from our data supplier.
Revenue
¥50.85bn
FY2017FY2026
Net income
¥11.03bn
FY2017FY2026
Free cash flow
−¥4.80bn
FY2017FY2026
Shareholders' equity
¥126.76bn
FY2017FY2026
Income statement
Fiscal years
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | ¥50.85bn | ¥42.08bn | ¥44.43bn | ¥44.52bn | ¥57.82bn | ¥35.05bn | ¥46.64bn | ¥39.48bn | ¥32.70bn | ¥41.75bn |
| Research and development | — | — | ¥0 | ¥0 | ¥0 | ¥0 | ¥0 | ¥0 | ¥0 | ¥0 |
| Operating income | ¥17.59bn | ¥13.20bn | ¥13.02bn | ¥12.31bn | ¥12.62bn | ¥11.23bn | ¥11.29bn | ¥9.33bn | ¥8.08bn | ¥9.67bn |
| Net income | ¥11.03bn | ¥9.56bn | ¥8.45bn | ¥9.14bn | ¥8.71bn | ¥7.12bn | ¥7.05bn | ¥6.17bn | ¥5.29bn | ¥4.51bn |
| Diluted earnings per share | 166.97 | 143.70 | 126.54 | 127.65 | 121.62 | 97.20 | 94.96 | 81.76 | 66.87 | 56.58 |
Balance sheet
At each fiscal year end
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | ¥451.84bn | ¥419.54bn | ¥405.98bn | ¥398.33bn | ¥376.21bn | ¥381.35bn | ¥339.55bn | ¥335.57bn | ¥302.80bn | ¥293.02bn |
| Cash and short-term investments | ¥33.41bn | ¥25.34bn | ¥28.97bn | ¥27.91bn | ¥28.23bn | ¥29.70bn | ¥28.77bn | ¥12.94bn | ¥13.29bn | ¥19.24bn |
| Total liabilities | ¥325.07bn | ¥301.54bn | ¥21.49bn | ¥279.01bn | ¥256.93bn | ¥262.71bn | ¥232.25bn | ¥226.50bn | ¥197.90bn | ¥195.50bn |
| Debt | ¥264.55bn | ¥245.68bn | ¥8.13bn | ¥226.89bn | ¥206.24bn | ¥215.73bn | ¥178.77bn | ¥183.69bn | ¥154.22bn | ¥154.46bn |
| Shareholders' equity | ¥126.76bn | ¥118.00bn | ¥405.98bn | ¥119.32bn | ¥119.28bn | ¥118.64bn | ¥107.30bn | ¥109.07bn | ¥104.90bn | ¥97.52bn |
| Shares outstanding | 66m | 67m | 67m | 72m | 72m | 73m | 74m | 76m | 79m | 80m |
Cash flow
Fiscal years
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Cash from operations | ¥15.98bn | ¥16.67bn | ¥19.11bn | ¥23.95bn | ¥34.19bn | ¥8.29bn | ¥28.68bn | −¥12.71bn | ¥13.15bn | ¥21.47bn |
| Capital spending | −¥20.78bn | −¥23.72bn | −¥18.19bn | −¥40.61bn | −¥20.37bn | −¥31.13bn | −¥11.80bn | −¥17.84bn | −¥3.35bn | −¥16.00bn |
| Free cash flow | −¥4.80bn | −¥7.05bn | ¥919.0m | −¥16.66bn | ¥13.81bn | −¥22.83bn | ¥16.88bn | −¥30.54bn | ¥9.80bn | ¥5.47bn |
| Dividends paid | −¥6.05bn | −¥5.97bn | −¥4.01bn | −¥3.76bn | −¥3.18bn | −¥2.37bn | −¥2.03bn | −¥1.57bn | −¥1.19bn | −¥1.11bn |
Latest quarters
By quarter end
| Jun 2026 | Mar 2026 | Dec 2025 | Sept 2025 | Jun 2025 | Mar 2025 | Dec 2024 | Sept 2024 | |
|---|---|---|---|---|---|---|---|---|
| Revenue | ¥11.02bn | ¥18.08bn | ¥10.95bn | ¥8.70bn | ¥13.12bn | ¥15.13bn | ¥8.19bn | ¥8.18bn |
| Operating income | ¥2.79bn | ¥6.45bn | ¥2.89bn | ¥2.33bn | ¥3.44bn | ¥5.72bn | ¥2.23bn | ¥2.29bn |
| Net income | ¥1.62bn | ¥4.87bn | ¥1.82bn | ¥2.09bn | ¥2.26bn | ¥4.63bn | ¥1.51bn | ¥1.34bn |
| Diluted earnings per share | 24.49 | 73.65 | 27.33 | 31.38 | 33.92 | 69.50 | 22.58 | 20.04 |
| Cash from operations | — | ¥15.98bn | — | — | — | — | — | — |
| Capital spending | — | −¥20.78bn | — | — | — | — | — | — |
| Free cash flow | — | −¥4.80bn | — | — | — | — | — | — |
| Total assets | ¥446.13bn | ¥451.84bn | ¥441.41bn | ¥432.38bn | ¥426.83bn | ¥419.54bn | ¥402.35bn | ¥390.14bn |
| Cash and short-term investments | ¥25.59bn | ¥33.41bn | ¥23.63bn | ¥20.50bn | ¥21.63bn | ¥25.34bn | ¥19.42bn | ¥14.54bn |
| Debt | ¥34.33bn | ¥264.55bn | ¥30.84bn | ¥250.15bn | ¥26.55bn | ¥245.68bn | ¥21.00bn | ¥220.10bn |
| Shareholders' equity | ¥123.70bn | ¥126.76bn | ¥124.55bn | ¥123.31bn | ¥118.43bn | ¥118.00bn | ¥114.11bn | ¥114.91bn |
Growth per year
Compound annual rate
| 3 years | 5 years | 10 years | |
|---|---|---|---|
| Revenue | 4.5% | 7.7% | 3.2% |
| Operating income | 12.6% | 9.4% | 9.9% |
| Net income | 6.5% | 9.2% | 9.6% |
Average margins
Over each period
| 1 year | 3 years | 5 years | 10 years | |
|---|---|---|---|---|
| Operating margin | 33.1% | 30.9% | 29.1% | 26.5% |
| Net margin | 22.2% | 21.0% | 19.7% | 17.2% |
Valuation history
At each fiscal year end
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Price to earnings | 14.3 | 15.6 | 17.2 | 14.8 | 15.1 | 19.9 | 19.6 | 18.4 | 13.1 | 18.0 |
| Price to sales | 3.1 | 3.5 | 3.3 | 3.0 | 2.3 | 4.0 | 3.0 | 2.9 | 2.1 | 1.9 |
Dividends and splits
Per share, in the currency the company pays
Paid for 36 years. Last went ex-dividend on 29 Sept 2026.
| FY2027 | FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | |
|---|---|---|---|---|---|---|---|---|
| Paid in the year | 44.00 | 152.50 | 85.50 | 56.00 | 52.00 | 43.00 | 31.50 | 26.50 |
- 2-for-1 split · 27 Jun 2025
- 5-to-1 reverse split · 26 Sept 2012
- 21-for-20 split · 26 Mar 1991
- 11-for-10 split · 27 Mar 1990
Sources and methodology
- Data on this tab
- Our data supplier
- Chart on the Overview
- TradingView
Nothing here is investment advice. Prices can be delayed or wrong, so check with the exchange before relying on them. Data for this page. How we cover markets.