GBAF Logo
Global Banking & Finance Awards® 2026 Nominations open, free to enter Nominate now →
H

Heiwa Real Estate Co 8803.T · JPY

Real Estate · Tokyo Stock Exchange · 🇯🇵 Japan

Compare

2,328

+1.53%

Close of 9 Nov 2026, in JPY

Search any instrument

Reference data, closing prices and charts across 45,000 companies, plus crypto, commodities and currencies.

At a glance

Figures in JPY, from our data supplier.

FY2026

Revenue

¥50.85bn

FY2017FY2026

Net income

¥11.03bn

FY2017FY2026

Free cash flow

−¥4.80bn

FY2017FY2026

Shareholders' equity

¥126.76bn

FY2017FY2026

Income statement

Fiscal years

FY2026FY2025FY2024FY2023FY2022FY2021FY2020FY2019FY2018FY2017
Revenue¥50.85bn¥42.08bn¥44.43bn¥44.52bn¥57.82bn¥35.05bn¥46.64bn¥39.48bn¥32.70bn¥41.75bn
Research and development——¥0¥0¥0¥0¥0¥0¥0¥0
Operating income¥17.59bn¥13.20bn¥13.02bn¥12.31bn¥12.62bn¥11.23bn¥11.29bn¥9.33bn¥8.08bn¥9.67bn
Net income¥11.03bn¥9.56bn¥8.45bn¥9.14bn¥8.71bn¥7.12bn¥7.05bn¥6.17bn¥5.29bn¥4.51bn
Diluted earnings per share166.97143.70126.54127.65121.6297.2094.9681.7666.8756.58

Balance sheet

At each fiscal year end

FY2026FY2025FY2024FY2023FY2022FY2021FY2020FY2019FY2018FY2017
Total assets¥451.84bn¥419.54bn¥405.98bn¥398.33bn¥376.21bn¥381.35bn¥339.55bn¥335.57bn¥302.80bn¥293.02bn
Cash and short-term investments¥33.41bn¥25.34bn¥28.97bn¥27.91bn¥28.23bn¥29.70bn¥28.77bn¥12.94bn¥13.29bn¥19.24bn
Total liabilities¥325.07bn¥301.54bn¥21.49bn¥279.01bn¥256.93bn¥262.71bn¥232.25bn¥226.50bn¥197.90bn¥195.50bn
Debt¥264.55bn¥245.68bn¥8.13bn¥226.89bn¥206.24bn¥215.73bn¥178.77bn¥183.69bn¥154.22bn¥154.46bn
Shareholders' equity¥126.76bn¥118.00bn¥405.98bn¥119.32bn¥119.28bn¥118.64bn¥107.30bn¥109.07bn¥104.90bn¥97.52bn
Shares outstanding66m67m67m72m72m73m74m76m79m80m

Cash flow

Fiscal years

FY2026FY2025FY2024FY2023FY2022FY2021FY2020FY2019FY2018FY2017
Cash from operations¥15.98bn¥16.67bn¥19.11bn¥23.95bn¥34.19bn¥8.29bn¥28.68bn−¥12.71bn¥13.15bn¥21.47bn
Capital spending−¥20.78bn−¥23.72bn−¥18.19bn−¥40.61bn−¥20.37bn−¥31.13bn−¥11.80bn−¥17.84bn−¥3.35bn−¥16.00bn
Free cash flow−¥4.80bn−¥7.05bn¥919.0m−¥16.66bn¥13.81bn−¥22.83bn¥16.88bn−¥30.54bn¥9.80bn¥5.47bn
Dividends paid−¥6.05bn−¥5.97bn−¥4.01bn−¥3.76bn−¥3.18bn−¥2.37bn−¥2.03bn−¥1.57bn−¥1.19bn−¥1.11bn

Latest quarters

By quarter end

Jun 2026Mar 2026Dec 2025Sept 2025Jun 2025Mar 2025Dec 2024Sept 2024
Revenue¥11.02bn¥18.08bn¥10.95bn¥8.70bn¥13.12bn¥15.13bn¥8.19bn¥8.18bn
Operating income¥2.79bn¥6.45bn¥2.89bn¥2.33bn¥3.44bn¥5.72bn¥2.23bn¥2.29bn
Net income¥1.62bn¥4.87bn¥1.82bn¥2.09bn¥2.26bn¥4.63bn¥1.51bn¥1.34bn
Diluted earnings per share24.4973.6527.3331.3833.9269.5022.5820.04
Cash from operations—¥15.98bn——————
Capital spending—−¥20.78bn——————
Free cash flow—−¥4.80bn——————
Total assets¥446.13bn¥451.84bn¥441.41bn¥432.38bn¥426.83bn¥419.54bn¥402.35bn¥390.14bn
Cash and short-term investments¥25.59bn¥33.41bn¥23.63bn¥20.50bn¥21.63bn¥25.34bn¥19.42bn¥14.54bn
Debt¥34.33bn¥264.55bn¥30.84bn¥250.15bn¥26.55bn¥245.68bn¥21.00bn¥220.10bn
Shareholders' equity¥123.70bn¥126.76bn¥124.55bn¥123.31bn¥118.43bn¥118.00bn¥114.11bn¥114.91bn

Growth per year

Compound annual rate

3 years5 years10 years
Revenue4.5%7.7%3.2%
Operating income12.6%9.4%9.9%
Net income6.5%9.2%9.6%

Average margins

Over each period

1 year3 years5 years10 years
Operating margin33.1%30.9%29.1%26.5%
Net margin22.2%21.0%19.7%17.2%

Valuation history

At each fiscal year end

FY2026FY2025FY2024FY2023FY2022FY2021FY2020FY2019FY2018FY2017
Price to earnings14.315.617.214.815.119.919.618.413.118.0
Price to sales3.13.53.33.02.34.03.02.92.11.9

Dividends and splits

Per share, in the currency the company pays

Paid for 36 years. Last went ex-dividend on 29 Sept 2026.

FY2027FY2026FY2025FY2024FY2023FY2022FY2021FY2020
Paid in the year44.00152.5085.5056.0052.0043.0031.5026.50
  • 2-for-1 split · 27 Jun 2025
  • 5-to-1 reverse split · 26 Sept 2012
  • 21-for-20 split · 26 Mar 1991
  • 11-for-10 split · 27 Mar 1990

Sources and methodology

Data on this tab
Our data supplier
Chart on the Overview
TradingView

Nothing here is investment advice. Prices can be delayed or wrong, so check with the exchange before relying on them. Data for this page. How we cover markets.