M 
Mitsubishi Estate Co 8802.T · JPY
Real Estate · Real Estate Management & Development · Tokyo Stock Exchange · 🇯🇵 Japan
4,014
+2.66%
Close of 9 Nov 2026, in JPY
Search any instrument
Reference data, closing prices and charts across 45,000 companies, plus crypto, commodities and currencies.
At a glance
Figures in JPY, from our data supplier.
Revenue
¥1.75trn
FY2017FY2026
Net income
¥222.51bn
FY2017FY2026
Free cash flow
¥7.81bn
FY2017FY2026
Shareholders' equity
¥2.69trn
FY2017FY2026
Income statement
Fiscal years
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | ¥1.75trn | ¥1.58trn | ¥1.50trn | ¥1.38trn | ¥1.35trn | ¥1.21trn | ¥1.30trn | ¥1.26trn | ¥1.19trn | ¥1.13trn |
| Gross profit | ¥343.97bn | ¥417.97bn | ¥392.27bn | ¥397.04bn | ¥374.76bn | ¥317.76bn | ¥335.16bn | ¥322.31bn | ¥303.81bn | ¥277.68bn |
| Research and development | — | — | ¥0 | ¥0 | ¥0 | ¥0 | ¥0 | ¥0 | ¥0 | ¥0 |
| Operating income | ¥329.73bn | ¥309.23bn | ¥278.63bn | ¥296.70bn | ¥278.98bn | ¥224.39bn | ¥240.77bn | ¥229.18bn | ¥213.05bn | ¥192.50bn |
| Net income | ¥222.51bn | ¥189.36bn | ¥168.43bn | ¥165.34bn | ¥155.17bn | ¥135.66bn | ¥148.45bn | ¥134.61bn | ¥120.44bn | ¥102.68bn |
| Diluted earnings per share | 184.60 | 154.66 | 134.99 | 129.85 | 117.55 | 101.92 | 110.92 | 100.56 | 86.77 | 73.97 |
Balance sheet
At each fiscal year end
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | ¥8.57trn | ¥8.00trn | ¥7.58trn | ¥6.87trn | ¥6.49trn | ¥6.07trn | ¥5.86trn | ¥5.77trn | ¥5.80trn | ¥5.48trn |
| Cash and short-term investments | ¥1.40trn | ¥259.75bn | ¥1.24trn | ¥945.00bn | ¥861.92bn | ¥670.85bn | ¥215.55bn | ¥183.58bn | ¥295.37bn | ¥257.20bn |
| Total liabilities | ¥5.69trn | ¥5.26trn | ¥142.41bn | ¥4.49trn | ¥4.26trn | ¥4.01trn | ¥3.92trn | ¥3.82trn | ¥3.92trn | ¥3.72trn |
| Debt | — | ¥3.34trn | ¥3.14trn | ¥2.87trn | ¥2.74trn | ¥2.53trn | ¥2.43trn | ¥2.32trn | ¥2.48trn | ¥2.39trn |
| Shareholders' equity | ¥2.69trn | ¥2.56trn | ¥7.58trn | ¥2.16trn | ¥2.00trn | ¥1.85trn | ¥1.73trn | ¥1.77trn | ¥1.70trn | ¥1.59trn |
| Shares outstanding | 1,205m | 1,224m | 1,248m | 1,273m | 1,320m | 1,331m | 1,338m | 1,339m | 1,388m | 1,388m |
Cash flow
Fiscal years
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Cash from operations | ¥532.54bn | ¥325.16bn | ¥491.30bn | ¥269.91bn | ¥280.09bn | ¥207.41bn | ¥341.77bn | ¥355.08bn | ¥347.18bn | ¥200.99bn |
| Capital spending | −¥524.73bn | −¥443.60bn | −¥451.40bn | −¥286.52bn | −¥329.11bn | −¥319.84bn | −¥331.86bn | −¥283.31bn | −¥286.51bn | −¥274.69bn |
| Free cash flow | ¥7.81bn | −¥118.44bn | ¥39.90bn | −¥16.61bn | −¥49.02bn | −¥112.43bn | ¥9.91bn | ¥71.77bn | ¥60.67bn | −¥73.70bn |
| Dividends paid | −¥55.47bn | −¥51.58bn | −¥50.04bn | −¥51.58bn | −¥46.79bn | −¥40.12bn | −¥44.10bn | −¥37.76bn | −¥31.91bn | −¥25.11bn |
Latest quarters
By quarter end
| Jun 2026 | Mar 2026 | Dec 2025 | Sept 2025 | Jun 2025 | Mar 2025 | Dec 2024 | Sept 2024 | |
|---|---|---|---|---|---|---|---|---|
| Revenue | ¥497.69bn | ¥536.08bn | ¥466.87bn | ¥386.25bn | ¥356.95bn | ¥531.89bn | ¥406.85bn | ¥312.83bn |
| Gross profit | ¥123.89bn | ¥110.94bn | ¥122.10bn | ¥73.93bn | ¥91.38bn | ¥145.33bn | ¥120.62bn | ¥72.89bn |
| Operating income | ¥121.24bn | ¥102.36bn | ¥119.78bn | ¥45.19bn | ¥62.41bn | ¥114.75bn | ¥94.60bn | ¥48.08bn |
| Net income | ¥95.42bn | ¥65.97bn | ¥98.46bn | ¥26.09bn | ¥31.98bn | ¥83.56bn | ¥55.77bn | ¥24.08bn |
| Diluted earnings per share | 79.16 | 54.73 | 80.42 | 21.30 | 26.12 | 68.25 | 44.70 | 19.30 |
| Total assets | ¥8.54trn | ¥8.57trn | ¥8.22trn | ¥8.01trn | ¥7.98trn | ¥8.00trn | ¥7.87trn | ¥7.81trn |
| Cash and short-term investments | ¥1.39trn | ¥1.40trn | ¥1.37trn | ¥1.22trn | ¥190.27bn | ¥259.75bn | ¥306.15bn | ¥206.69bn |
| Debt | ¥801.72bn | ¥3.58trn | ¥773.46bn | ¥3.47trn | ¥495.08bn | ¥3.34trn | ¥593.47bn | ¥3.30trn |
| Shareholders' equity | ¥2.72trn | ¥2.69trn | ¥2.53trn | ¥2.49trn | ¥2.51trn | ¥2.56trn | ¥2.39trn | ¥2.48trn |
Growth per year
Compound annual rate
| 3 years | 5 years | 10 years | |
|---|---|---|---|
| Revenue | 8.2% | 7.7% | 5.6% |
| Operating income | 3.6% | 8.0% | 7.1% |
| Net income | 10.4% | 10.4% | 10.3% |
Average margins
Over each period
| 1 year | 3 years | 5 years | 10 years | |
|---|---|---|---|---|
| Gross margin | 22.9% | 25.0% | 25.6% | 25.5% |
| Operating margin | 19.2% | 19.6% | 19.6% | 18.8% |
| Net margin | 12.4% | 12.0% | 11.8% | 11.1% |
Valuation history
At each fiscal year end
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Price to earnings | 21.0 | 24.7 | 16.3 | 15.0 | 14.6 | 15.6 | 14.9 | 20.8 | 19.9 | 26.5 |
| Price to sales | 2.7 | 3.0 | 1.8 | 1.8 | 1.7 | 1.8 | 1.7 | 2.2 | 2.0 | 2.4 |
Dividends and splits
Per share, in the currency the company pays
Paid for 36 years. Last went ex-dividend on 29 Sept 2026.
| FY2027 | FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | |
|---|---|---|---|---|---|---|---|---|
| Paid in the year | 24.00 | 68.00 | 41.00 | 39.00 | 39.00 | 35.00 | 30.00 | 32.00 |
Sources and methodology
- Data on this tab
- Our data supplier
- Chart on the Overview
- TradingView
Nothing here is investment advice. Prices can be delayed or wrong, so check with the exchange before relying on them. Data for this page. How we cover markets.