A 
69
0.00%
Close of 9 Nov 2026, in JPY
Search any instrument
Reference data, closing prices and charts across 45,000 companies, plus crypto, commodities and currencies.
At a glance
Figures in JPY, from our data supplier.
Revenue, before interest expense
¥6.61bn
FY2016FY2025
Net income
−¥1.54bn
FY2016FY2025
Total assets
¥10.29bn
FY2016FY2025
Shareholders' equity
¥559.5m
FY2016FY2025
Income statement
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue, before interest expense | ¥6.61bn | ¥7.86bn | ¥10.37bn | ¥11.86bn | ¥11.02bn | ¥10.51bn | ¥10.37bn | ¥9.47bn | ¥8.14bn | ¥7.30bn |
| Research and development | — | — | ¥0 | ¥0 | ¥0 | ¥0 | ¥0 | ¥0 | ¥0 | ¥0 |
| Operating income | −¥621.3m | −¥711.3m | −¥2.24bn | ¥2.06bn | ¥2.04bn | ¥1.18bn | ¥1.35bn | ¥1.17bn | ¥1.09bn | ¥954.7m |
| Net income | −¥1.54bn | −¥2.25bn | −¥2.43bn | ¥1.31bn | ¥1.30bn | ¥700.4m | ¥844.5m | ¥785.3m | ¥742.2m | ¥582.9m |
| Diluted earnings per share | -22.27 | -100.50 | -111.00 | 59.99 | 58.99 | 32.50 | 40.86 | 37.42 | 35.10 | 27.26 |
Balance sheet
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | ¥10.29bn | ¥6.86bn | ¥8.48bn | ¥10.45bn | ¥10.32bn | ¥10.31bn | ¥8.17bn | ¥7.79bn | ¥7.72bn | ¥6.96bn |
| Cash and short-term investments | ¥5.34bn | ¥994.5m | ¥1.24bn | ¥2.27bn | ¥3.34bn | ¥2.63bn | ¥678.7m | ¥1.69bn | ¥1.30bn | ¥1.05bn |
| Total liabilities | ¥9.73bn | ¥11.83bn | ¥10.81bn | ¥9.62bn | ¥7.34bn | ¥4.70bn | ¥3.58bn | ¥3.28bn | ¥3.14bn | ¥2.39bn |
| Debt | ¥5.72bn | ¥4.24bn | ¥2.32bn | ¥1.67bn | ¥1.34bn | ¥1.58bn | ¥545.9m | ¥406.0m | ¥553.3m | ¥512.3m |
| Shareholders' equity | ¥559.5m | −¥4.97bn | ¥4.64bn | ¥834.0m | ¥2.97bn | ¥5.61bn | ¥4.59bn | ¥4.51bn | ¥4.58bn | ¥4.57bn |
| Shares outstanding | 69m | 22m | 22m | 22m | 22m | 22m | 21m | 21m | 21m | 21m |
Latest quarters
By quarter end
| Jun 2026 | Mar 2026 | Dec 2025 | Sept 2025 | Jun 2025 | Mar 2025 | Dec 2024 | Sept 2024 | |
|---|---|---|---|---|---|---|---|---|
| Revenue, before interest expense | ¥1.45bn | ¥1.63bn | ¥1.78bn | ¥2.18bn | ¥1.71bn | ¥1.51bn | ¥1.21bn | ¥1.60bn |
| Operating income | −¥290.0m | −¥22.7m | ¥41.3m | ¥1.86bn | −¥110.0m | −¥382.4m | −¥655.6m | −¥393.0m |
| Net income | −¥736.8m | ¥7.6m | −¥39.6m | ¥341.4m | −¥258.1m | −¥612.0m | −¥1.01bn | −¥1.35bn |
| Diluted earnings per share | -9.94 | 0.10 | -0.57 | 4.94 | -3.73 | -8.85 | -45.14 | -60.20 |
| Total assets | ¥8.18bn | ¥8.87bn | ¥9.00bn | ¥10.29bn | ¥6.38bn | ¥6.29bn | ¥6.31bn | ¥6.86bn |
| Cash and short-term investments | ¥2.47bn | ¥3.14bn | ¥3.31bn | ¥5.34bn | ¥369.1m | ¥374.7m | ¥484.7m | ¥994.0m |
| Debt | ¥4.90bn | ¥5.24bn | ¥4.86bn | ¥5.26bn | ¥4.63bn | ¥4.58bn | ¥3.36bn | ¥3.15bn |
| Shareholders' equity | −¥276.6m | ¥447.8m | ¥541.4m | ¥559.5m | −¥6.78bn | −¥6.54bn | −¥5.93bn | −¥4.97bn |
Financial ratios
Data as of 9 Oct 2026
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | |
|---|---|---|---|---|---|---|---|---|
| Operating margin | -9.4% | -28.1% | -21.5% | 16.8% | 17.4% | 9.9% | — | — |
| Net margin | -23.3% | -28.6% | -23.5% | 11.1% | 11.8% | 6.7% | — | — |
| Return on equity | -275.1% | 45.2% | -52.4% | 157.3% | 43.6% | 12.5% | — | — |
| Return on assets | -15.0% | -32.8% | -28.7% | 12.6% | 12.6% | 6.8% | — | — |
| Revenue growth | -15.9% | -24.3% | -12.5% | 7.6% | 4.8% | 1.4% | — | — |
| Earnings growth | -31.6% | -7.5% | -285.4% | 1.3% | 85.0% | -17.1% | — | — |
| Current ratio | 1.17x | 1.03x | 1.55x | 1.10x | 1.45x | 2.43x | — | — |
| Debt to equity | 9.40x | -0.74x | 0.35x | 1.16x | 0.33x | 0.22x | — | — |
| Equity ratio | 5.4% | -72.5% | 54.8% | 8.0% | 28.8% | 54.4% | — | — |
| Interest coverage | -6.62x | -65.04x | -130.17x | 137.43x | 173.55x | 84.40x | — | — |
| R&D as a share of sales | — | — | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% |
| Buybacks as a share of market value | -208.7% | -2.2% | -0.2% | 0.4% | -1.9% | -4.3% | — | — |
Growth per year
Compound annual rate
| 3 years | 5 years | 10 years | |
|---|---|---|---|
| Revenue | -17.7% | -8.9% | -1.0% |
Average margins
Over each period
| 1 year | 3 years | 5 years | 10 years | |
|---|---|---|---|---|
| Operating margin | -9.2% | -4.1% | 3.0% | 7.4% |
| Net margin | -26.2% | -13.4% | -5.0% | 0.7% |
Valuation history
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Price to earnings | -12.9 | -4.5 | -9.0 | 17.8 | 18.7 | 29.5 | 23.1 | 22.9 | 27.6 | 32.5 |
| Price to sales | 3.0 | 1.3 | 2.1 | 2.0 | 2.2 | 2.0 | 1.9 | 1.9 | 2.5 | 2.6 |
Dividends and splits
Per share, in the currency the company pays
Paid for 0 years. Last went ex-dividend on 27 Sept 2024.
| FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|
| Paid in the year | 52.50 | 35.00 | 30.00 | 27.50 | 25.00 | 25.00 | 25.00 | 23.75 |
- 2-for-1 split · 30 Mar 2021
- 100-for-1 split · 28 Sept 2011
- 2-for-1 split · 27 Sept 2004
Sources and methodology
- Data on this tab
- Our data supplier
- Chart on the Overview
- TradingView
Nothing here is investment advice. Prices can be delayed or wrong, so check with the exchange before relying on them. Data for this page. How we cover markets.