F 
109
-19.85%
Close of 9 Nov 2026, in JPY
Search any instrument
Reference data, closing prices and charts across 45,000 companies, plus crypto, commodities and currencies.
At a glance
Figures in JPY, from our data supplier.
Revenue, before interest expense
¥14.43bn
FY2016FY2025
Net income
¥2.12bn
FY2016FY2025
Total assets
¥26.99bn
FY2016FY2025
Shareholders' equity
¥10.97bn
FY2016FY2025
Income statement
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue, before interest expense | ¥14.43bn | ¥13.81bn | ¥9.30bn | ¥9.30bn | ¥8.11bn | ¥6.84bn | ¥9.18bn | ¥3.69bn | ¥7.18bn | ¥7.49bn |
| Research and development | — | — | ¥0 | ¥0 | ¥0 | ¥0 | ¥0 | — | — | — |
| Operating income | ¥3.41bn | ¥2.57bn | ¥1.34bn | ¥587.8m | ¥178.1m | −¥993.0m | −¥1.53bn | −¥1.07bn | −¥1.32bn | −¥1.03bn |
| Net income | ¥2.12bn | ¥1.68bn | ¥1.60bn | ¥176.1m | ¥130.8m | −¥1.19bn | −¥1.59bn | −¥820.1m | −¥1.36bn | −¥1.38bn |
| Diluted earnings per share | 10.98 | 8.50 | 7.95 | 0.87 | 0.65 | -5.90 | -7.89 | -4.40 | -8.48 | -7.14 |
Balance sheet
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | ¥26.99bn | ¥20.67bn | ¥19.12bn | ¥17.93bn | ¥16.46bn | ¥16.58bn | ¥1.34bn | ¥14.02bn | ¥12.93bn | ¥10.98bn |
| Cash and short-term investments | ¥6.63bn | ¥5.79bn | ¥5.77bn | ¥4.86bn | ¥3.42bn | ¥3.29bn | ¥2.53bn | — | — | — |
| Total liabilities | ¥14.95bn | ¥9.92bn | ¥9.73bn | ¥10.09bn | ¥9.02bn | ¥9.28bn | ¥6.46bn | ¥5.47bn | ¥7.61bn | ¥4.66bn |
| Debt | ¥11.70bn | ¥7.47bn | ¥7.65bn | ¥8.13bn | ¥7.20bn | ¥7.62bn | ¥8.23bn | ¥4.12bn | ¥6.62bn | ¥3.74bn |
| Shareholders' equity | ¥10.97bn | ¥9.63bn | ¥8.37bn | ¥6.64bn | ¥6.41bn | ¥6.32bn | ¥19.03bn | ¥7.37bn | ¥4.85bn | ¥6.29bn |
| Shares outstanding | 193m | 197m | 202m | 202m | 201m | 201m | 201m | 186m | 160m | 194m |
Latest quarters
By quarter end
| Jun 2026 | Mar 2026 | Dec 2025 | Sept 2025 | Jun 2025 | Mar 2025 | Dec 2024 | Sept 2024 | |
|---|---|---|---|---|---|---|---|---|
| Revenue, before interest expense | ¥4.94bn | ¥3.77bn | ¥4.24bn | ¥4.07bn | ¥3.56bn | ¥2.92bn | ¥3.88bn | ¥4.23bn |
| Operating income | ¥1.52bn | ¥1.10bn | ¥1.45bn | ¥543.6m | ¥1.10bn | ¥548.6m | ¥1.21bn | ¥363.8m |
| Net income | ¥1.25bn | ¥2.19bn | ¥1.01bn | ¥524.2m | ¥306.6m | ¥439.5m | ¥851.6m | ¥206.2m |
| Diluted earnings per share | 6.42 | 11.26 | 5.21 | 2.71 | 1.59 | 2.27 | 4.32 | 1.05 |
| Total assets | ¥27.72bn | ¥26.96bn | ¥29.44bn | ¥26.99bn | ¥25.97bn | ¥23.68bn | ¥21.25bn | ¥20.67bn |
| Cash and short-term investments | ¥7.62bn | ¥8.45bn | ¥5.50bn | ¥6.63bn | ¥6.85bn | ¥5.68bn | ¥7.18bn | ¥5.79bn |
| Debt | ¥4.10bn | ¥9.17bn | ¥10.22bn | ¥11.67bn | ¥10.22bn | ¥10.08bn | ¥7.14bn | ¥6.81bn |
| Shareholders' equity | ¥14.94bn | ¥13.75bn | ¥11.50bn | ¥10.97bn | ¥10.51bn | ¥10.29bn | ¥10.13bn | ¥9.63bn |
Financial ratios
Data as of 22 Sept 2026
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | |
|---|---|---|---|---|---|---|---|
| Operating margin | 23.6% | 18.6% | 14.4% | 6.3% | 2.2% | -14.5% | — |
| Net margin | 14.7% | 12.1% | 17.2% | 1.9% | 1.6% | -17.3% | — |
| Return on equity | 19.3% | 17.4% | 19.2% | 2.7% | 2.0% | -18.8% | — |
| Return on assets | 7.9% | 8.1% | 8.4% | 1.0% | 0.8% | -7.2% | — |
| Revenue growth | 4.5% | 48.4% | 0.0% | 14.7% | 18.5% | -25.4% | — |
| Earnings growth | 26.6% | 4.5% | 810.4% | 34.6% | -111.0% | -25.3% | — |
| Current ratio | 1.27x | 1.60x | 1.58x | 4.26x | 3.83x | 3.77x | — |
| Debt to equity | 1.06x | 0.77x | 0.91x | 1.20x | 1.06x | 1.11x | — |
| Equity ratio | 40.6% | 46.6% | 43.8% | 37.0% | 38.9% | 38.1% | — |
| Interest coverage | 20.06x | 15.94x | 10.41x | 4.93x | 1.43x | -7.10x | — |
| R&D as a share of sales | — | — | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% |
| Buybacks as a share of market value | 2.0% | 2.3% | 0.2% | -0.5% | -0.0% | -0.0% | — |
Growth per year
Compound annual rate
| 3 years | 5 years | 10 years | |
|---|---|---|---|
| Revenue | 15.8% | 16.1% | 10.3% |
| Operating income | 79.6% | — | 40.7% |
| Net income | 129.2% | — | 25.2% |
Average margins
Over each period
| 1 year | 3 years | 5 years | 10 years | |
|---|---|---|---|---|
| Operating margin | 21.2% | 16.9% | 11.5% | 2.4% |
| Net margin | 13.4% | 11.9% | 7.3% | -0.4% |
Valuation history
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Price to earnings | 12.6 | 14.5 | 7.5 | 64.3 | 70.7 | -7.0 | -9.4 | -25.7 | -13.2 | -16.4 |
| Price to sales | 1.9 | 1.8 | 1.3 | 1.2 | 1.1 | 1.2 | 1.6 | 5.7 | 2.5 | 3.0 |
Dividends and splits
Per share, in the currency the company pays
Paid for 2 years. Last went ex-dividend on 29 Sept 2025.
| FY2026 | FY2025 | FY2016 | FY2015 | FY2014 | FY2013 | FY2012 | FY2008 | |
|---|---|---|---|---|---|---|---|---|
| Paid in the year | 3.00 | 1.50 | 0.60 | 0.50 | 0.50 | 1.00 | 1.00 | 9.15 |
- 100-for-1 split · 27 Mar 2014
- 5-for-1 split · 26 Sept 2006
- 3-for-1 split · 26 Oct 2005
Sources and methodology
- Data on this tab
- Our data supplier
- Chart on the Overview
- TradingView
Nothing here is investment advice. Prices can be delayed or wrong, so check with the exchange before relying on them. Data for this page. How we cover markets.