A 
825
-1.32%
Close of 9 Nov 2026, in JPY
Search any instrument
Reference data, closing prices and charts across 45,000 companies, plus crypto, commodities and currencies.
At a glance
Figures in JPY, from our data supplier.
Revenue, before interest expense
¥8.78bn
FY2017FY2026
Net income
¥3.95bn
FY2017FY2026
Total assets
¥130.18bn
FY2017FY2026
Shareholders' equity
¥52.79bn
FY2017FY2026
Income statement
Fiscal years
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue, before interest expense | ¥8.78bn | ¥7.52bn | ¥6.75bn | ¥6.18bn | ¥5.65bn | ¥5.84bn | ¥5.82bn | ¥6.00bn | ¥6.07bn | ¥6.26bn |
| Research and development | — | — | ¥1 | ¥1 | ¥1 | ¥1 | ¥1 | ¥1 | ¥1 | ¥1 |
| Operating income | ¥6.85bn | ¥5.21bn | ¥5.10bn | ¥4.30bn | ¥3.87bn | ¥4.11bn | ¥4.05bn | ¥4.27bn | ¥4.27bn | ¥4.24bn |
| Net income | ¥3.95bn | ¥3.39bn | ¥3.29bn | ¥2.80bn | ¥2.54bn | ¥2.68bn | ¥2.62bn | ¥2.76bn | ¥2.75bn | ¥2.74bn |
| Diluted earnings per share | 119.77 | 102.69 | 99.74 | 84.90 | 77.00 | 81.32 | 79.51 | 83.81 | 83.39 | 83.11 |
Balance sheet
At each fiscal year end
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | ¥130.18bn | ¥118.27bn | ¥109.55bn | ¥101.19bn | ¥83.72bn | ¥78.83bn | ¥76.01bn | ¥71.48bn | ¥72.35bn | ¥69.68bn |
| Cash and short-term investments | ¥8.11bn | ¥5.17bn | ¥5.47bn | ¥6.35bn | ¥3.63bn | ¥5.62bn | ¥2.70bn | ¥2.54bn | ¥2.86bn | ¥2.28bn |
| Total liabilities | ¥77.39bn | ¥69.22bn | ¥2.31bn | ¥57.56bn | ¥42.29bn | ¥39.35bn | ¥38.72bn | ¥36.31bn | ¥39.46bn | ¥39.04bn |
| Debt | ¥74.44bn | ¥66.39bn | ¥2.22bn | ¥55.08bn | ¥40.30bn | ¥37.18bn | ¥36.76bn | ¥34.25bn | ¥37.45bn | ¥37.07bn |
| Shareholders' equity | ¥52.79bn | ¥49.05bn | ¥109.55bn | ¥43.63bn | ¥41.43bn | ¥39.48bn | ¥37.29bn | ¥35.17bn | ¥32.90bn | ¥30.64bn |
| Shares outstanding | 33m | 33m | 33m | 33m | 33m | 33m | 33m | 33m | 33m | 33m |
Latest quarters
By quarter end
| Jun 2026 | Mar 2026 | Dec 2025 | Sept 2025 | Jun 2025 | Mar 2025 | Dec 2024 | Sept 2024 | |
|---|---|---|---|---|---|---|---|---|
| Revenue, before interest expense | ¥2.51bn | ¥2.29bn | ¥2.26bn | ¥2.20bn | ¥2.03bn | ¥1.90bn | ¥2.01bn | ¥1.87bn |
| Operating income | ¥1.69bn | ¥1.10bn | ¥1.67bn | ¥1.60bn | ¥1.20bn | ¥1.23bn | ¥1.42bn | ¥950.6m |
| Net income | ¥1.09bn | ¥1.01bn | ¥1.13bn | ¥1.06bn | ¥746.3m | ¥750.7m | ¥1.29bn | ¥492.7m |
| Diluted earnings per share | 33.12 | 30.72 | 34.35 | 32.06 | 22.63 | 22.77 | 39.00 | 14.94 |
| Total assets | ¥132.25bn | ¥130.18bn | ¥123.69bn | ¥119.63bn | ¥118.76bn | ¥118.27bn | ¥115.03bn | ¥112.38bn |
| Cash and short-term investments | ¥8.32bn | ¥8.11bn | ¥7.21bn | ¥7.96bn | ¥6.27bn | ¥5.17bn | ¥4.17bn | ¥5.77bn |
| Debt | ¥24.75bn | ¥74.44bn | ¥22.47bn | ¥66.64bn | ¥21.19bn | ¥66.39bn | ¥19.44bn | ¥62.64bn |
| Shareholders' equity | ¥53.26bn | ¥52.79bn | ¥51.62bn | ¥50.22bn | ¥49.05bn | ¥49.05bn | ¥48.30bn | ¥47.02bn |
Financial ratios
Data as of 22 Sept 2026
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | |
|---|---|---|---|---|---|---|---|---|
| Operating margin | 78.0% | 69.3% | 75.4% | 69.6% | 68.4% | 70.5% | — | — |
| Net margin | 45.0% | 45.0% | 48.7% | 45.3% | 44.9% | 45.9% | — | — |
| Return on equity | 7.5% | 6.9% | 3.0% | 6.4% | 6.1% | 6.8% | — | — |
| Return on assets | 3.0% | 2.9% | 3.0% | 2.8% | 3.0% | 3.4% | — | — |
| Revenue growth | 16.7% | 11.3% | 9.3% | 9.4% | -3.2% | 0.3% | — | — |
| Earnings growth | 16.6% | 3.0% | 17.5% | 10.3% | -5.3% | 2.3% | — | — |
| Current ratio | 4.76x | 5.00x | 5.51x | 6.22x | 6.12x | 5.67x | — | — |
| Debt to equity | 1.41x | 1.35x | 0.79x | 1.26x | 0.97x | 0.94x | — | — |
| Equity ratio | 40.6% | 41.5% | 100.0% | 43.1% | 49.5% | 50.1% | — | — |
| Interest coverage | 7.55x | 137.71x | 186.32x | 488.02x | 6049.51x | 16.54x | — | — |
| R&D as a share of sales | — | — | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% |
| Buybacks as a share of market value | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | — | — |
Growth per year
Compound annual rate
| 3 years | 5 years | 10 years | |
|---|---|---|---|
| Revenue | 12.4% | 8.5% | 3.7% |
| Operating income | 16.8% | 10.7% | 5.3% |
| Net income | 12.2% | 8.0% | 4.4% |
Average margins
Over each period
| 1 year | 3 years | 5 years | 10 years | |
|---|---|---|---|---|
| Operating margin | 74.0% | 73.4% | 72.3% | 70.9% |
| Net margin | 45.0% | 45.9% | 45.8% | 45.2% |
Valuation history
At each fiscal year end
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Price to earnings | 7.2 | 8.1 | 7.1 | 8.3 | 7.7 | 8.7 | 9.0 | 8.3 | 6.6 | 7.7 |
| Price to sales | 3.2 | 3.7 | 3.5 | 3.8 | 3.5 | 4.0 | 4.1 | 3.8 | 3.0 | 3.4 |
Dividends and splits
Per share, in the currency the company pays
Paid for 19 years. Last went ex-dividend on 30 Mar 2026.
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | |
|---|---|---|---|---|---|---|---|---|
| Paid in the year | 40.00 | 20.00 | 18.00 | 18.00 | 18.00 | 15.00 | 15.00 | 15.00 |
- 3-for-1 split · 27 Jun 2018
- 100-for-1 split · 26 Sept 2013
- 3-for-1 split · 26 Jun 2007
Sources and methodology
- Data on this tab
- Our data supplier
- Chart on the Overview
- TradingView
Nothing here is investment advice. Prices can be delayed or wrong, so check with the exchange before relying on them. Data for this page. How we cover markets.