A 
480
+5.03%
Close of 9 Nov 2026, in JPY
Search any instrument
Reference data, closing prices and charts across 45,000 companies, plus crypto, commodities and currencies.
At a glance
Figures in JPY, from our data supplier.
Revenue
¥9.92bn
FY2017FY2026
Net income
¥686.6m
FY2017FY2026
Free cash flow
¥1.91bn
FY2017FY2026
Shareholders' equity
¥4.38bn
FY2017FY2026
Income statement
Fiscal years
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | ¥9.92bn | ¥8.55bn | ¥7.00bn | ¥6.41bn | ¥5.79bn | ¥5.45bn | ¥5.26bn | ¥4.90bn | ¥4.48bn | ¥3.96bn |
| Gross profit | ¥6.52bn | ¥5.89bn | ¥4.92bn | ¥4.56bn | ¥4.22bn | ¥4.20bn | ¥4.04bn | ¥3.83bn | ¥3.48bn | ¥3.04bn |
| Operating income | ¥997.5m | ¥1.02bn | ¥725.8m | ¥553.2m | ¥352.8m | ¥726.8m | ¥953.0m | ¥928.4m | ¥819.4m | ¥629.9m |
| Net income | ¥686.6m | ¥744.4m | ¥505.6m | ¥377.6m | ¥201.8m | ¥496.2m | ¥639.3m | ¥614.9m | ¥564.4m | ¥424.0m |
| Diluted earnings per share | 43.72 | 47.40 | 32.21 | 22.63 | 12.10 | 29.77 | 37.65 | 36.23 | 33.13 | 24.66 |
Balance sheet
At each fiscal year end
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | ¥8.58bn | ¥9.09bn | ¥6.55bn | ¥5.97bn | ¥5.69bn | ¥5.87bn | ¥5.47bn | ¥5.01bn | ¥4.65bn | ¥4.16bn |
| Cash and short-term investments | ¥1.85bn | ¥1.73bn | ¥1.43bn | ¥1.27bn | ¥717.9m | ¥2.76bn | ¥2.98bn | ¥2.63bn | ¥2.18bn | ¥1.81bn |
| Total liabilities | ¥4.20bn | ¥5.13bn | ¥2.57bn | ¥2.33bn | ¥2.26bn | ¥2.17bn | ¥2.10bn | ¥2.12bn | ¥1.97bn | ¥2.00bn |
| Debt | ¥1.48bn | ¥1.97bn | ¥344.7m | ¥173.7m | ¥170.0m | ¥170.0m | ¥170.0m | ¥170.0m | ¥170.0m | ¥170.0m |
| Shareholders' equity | ¥4.38bn | ¥3.96bn | ¥3.98bn | ¥3.64bn | ¥3.43bn | ¥3.69bn | ¥3.37bn | ¥2.89bn | ¥2.68bn | ¥2.16bn |
| Shares outstanding | 16m | 16m | 16m | 17m | 17m | 17m | 17m | 17m | 17m | 17m |
Cash flow
Fiscal years
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Cash from operations | ¥1.93bn | ¥1.71bn | ¥1.29bn | ¥931.6m | ¥579.0m | ¥712.6m | ¥855.9m | ¥1.05bn | ¥809.2m | ¥1.30bn |
| Capital spending | −¥13.1m | −¥12.3m | −¥7.8m | −¥853.7m | −¥962.0m | −¥783.0m | −¥233.6m | −¥70.6m | −¥321.9m | −¥141.0m |
| Free cash flow | ¥1.91bn | ¥1.69bn | ¥1.28bn | ¥77.8m | −¥383.0m | −¥70.3m | ¥622.3m | ¥980.9m | ¥487.2m | ¥1.16bn |
| Dividends paid | −¥255.4m | −¥203.7m | −¥169.6m | −¥169.6m | −¥169.8m | −¥186.3m | −¥169.6m | −¥154.3m | −¥115.6m | −¥42.9m |
Latest quarters
By quarter end
| Jun 2026 | Mar 2026 | Dec 2025 | Sept 2025 | Jun 2025 | Mar 2025 | Dec 2024 | Sept 2024 | |
|---|---|---|---|---|---|---|---|---|
| Revenue | ¥2.37bn | ¥2.70bn | ¥2.66bn | ¥2.32bn | ¥2.24bn | ¥2.63bn | ¥2.56bn | ¥1.72bn |
| Gross profit | ¥1.60bn | ¥1.81bn | ¥1.74bn | ¥1.48bn | ¥1.48bn | ¥1.83bn | ¥1.74bn | ¥1.19bn |
| Operating income | ¥90.1m | ¥365.9m | ¥351.3m | ¥135.4m | ¥145.0m | ¥416.3m | ¥452.1m | ¥105.6m |
| Net income | ¥125.6m | ¥253.8m | ¥246.0m | ¥89.5m | ¥97.3m | ¥566.0m | ¥314.3m | −¥162.5m |
| Diluted earnings per share | 8.00 | 16.16 | 15.67 | 5.70 | 6.19 | 36.04 | 20.02 | -10.35 |
| Total assets | ¥8.98bn | ¥8.58bn | ¥8.62bn | ¥9.25bn | ¥9.00bn | ¥9.09bn | ¥8.17bn | ¥8.49bn |
| Cash and short-term investments | ¥2.51bn | ¥1.85bn | ¥2.00bn | ¥2.13bn | ¥2.01bn | ¥1.73bn | ¥1.55bn | ¥1.93bn |
| Debt | ¥245.7m | ¥1.48bn | ¥297.9m | ¥1.86bn | ¥397.0m | ¥1.97bn | ¥397.0m | ¥2.08bn |
| Shareholders' equity | ¥4.27bn | ¥4.38bn | ¥4.17bn | ¥4.10bn | ¥3.98bn | ¥3.96bn | ¥3.39bn | ¥3.35bn |
Financial ratios
Data as of 9 Oct 2026
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | |
|---|---|---|---|---|---|---|
| Gross margin | 65.7% | 68.8% | 70.3% | 71.2% | 72.8% | 77.0% |
| Operating margin | 10.1% | 12.0% | 10.4% | 8.6% | 6.1% | 13.3% |
| Net margin | 6.9% | 8.7% | 7.2% | 5.9% | 3.5% | 9.1% |
| Return on equity | 15.7% | 18.8% | 12.7% | 10.4% | 5.9% | 13.4% |
| Return on assets | 8.0% | 8.2% | 7.7% | 6.3% | 3.5% | 8.5% |
| Free cash flow yield | 24.5% | 21.7% | 16.4% | 21.2% | 18.3% | 17.8% |
| Revenue growth | 16.0% | 22.2% | 9.3% | 10.6% | 6.2% | 3.6% |
| Earnings growth | -7.8% | 47.2% | 33.9% | 87.1% | -59.3% | -22.4% |
| Current ratio | 1.43x | 1.28x | 1.29x | 1.24x | 1.05x | 1.98x |
| Debt to equity | 0.34x | 0.50x | 0.09x | 0.05x | 0.05x | 0.05x |
| Equity ratio | 51.0% | 43.6% | 60.8% | 61.0% | 60.2% | 62.9% |
| Interest coverage | 52.29x | 101.29x | 402.12x | 580.51x | 371.34x | 760.26x |
| Buybacks as a share of market value | -0.0% | -0.0% | 5.9% | -0.1% | -0.1% | 1.8% |
Growth per year
Compound annual rate
| 3 years | 5 years | 10 years | |
|---|---|---|---|
| Revenue | 15.7% | 12.7% | 13.3% |
| Operating income | 21.7% | 6.5% | 15.3% |
| Net income | 22.1% | 6.7% | 15.4% |
Average margins
Over each period
| 1 year | 3 years | 5 years | 10 years | |
|---|---|---|---|---|
| Gross margin | 67.1% | 68.6% | 70.3% | 72.5% |
| Operating margin | 10.9% | 10.3% | 10.2% | 12.3% |
| Net margin | 7.7% | 7.3% | 7.0% | 8.4% |
Valuation history
At each fiscal year end
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Price to earnings | 10.9 | 13.0 | 18.6 | 22.1 | 31.2 | 23.5 | 16.9 | 28.4 | 26.9 | 39.2 |
| Price to sales | 0.8 | 1.1 | 1.3 | 1.3 | 1.1 | 2.1 | 2.1 | 3.6 | 3.4 | 4.2 |
Dividends and splits
Per share, in the currency the company pays
Paid for 16 years. Last went ex-dividend on 30 Mar 2026.
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | |
|---|---|---|---|---|---|---|---|---|
| Paid in the year | 33.00 | 12.00 | 10.00 | 10.00 | 10.00 | 11.00 | 10.00 | 9.00 |
- 2-for-1 split · 29 Mar 2017
- 50-for-1 split · 26 Sept 2013
- 1-to-1 reverse split · 6 Jan 2006
Sources and methodology
- Data on this tab
- Our data supplier
- Chart on the Overview
- TradingView
Nothing here is investment advice. Prices can be delayed or wrong, so check with the exchange before relying on them. Data for this page. How we cover markets.