Y 
1,582
-7.32%
Close of 9 Nov 2026, in JPY
Search any instrument
Reference data, closing prices and charts across 45,000 companies, plus crypto, commodities and currencies.
At a glance
Figures in JPY, from our data supplier.
Revenue, before interest expense
¥13.19bn
FY2017FY2026
Net income
¥4.42bn
FY2017FY2026
Total assets
¥286.45bn
FY2017FY2026
Shareholders' equity
¥18.18bn
FY2017FY2026
Income statement
Fiscal years
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue, before interest expense | ¥13.19bn | ¥7.66bn | ¥7.40bn | ¥6.87bn | ¥6.72bn | ¥5.89bn | ¥7.04bn | ¥5.91bn | ¥4.98bn | ¥3.54bn |
| Research and development | — | — | ¥0 | ¥0 | ¥0 | ¥0 | ¥0 | — | — | — |
| Operating income | ¥6.48bn | ¥2.07bn | ¥1.99bn | ¥1.53bn | ¥1.37bn | ¥605.5m | ¥1.47bn | ¥751.0m | ¥323.2m | ¥336.7m |
| Net income | ¥4.42bn | ¥1.92bn | ¥1.43bn | ¥888.6m | ¥975.0m | ¥536.4m | ¥815.3m | ¥578.9m | ¥267.1m | −¥441.4m |
| Diluted earnings per share | 777.27 | 336.81 | 255.15 | 161.38 | 177.56 | 98.01 | 148.99 | 72.22 | 33.33 | -55.18 |
Balance sheet
At each fiscal year end
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | ¥286.45bn | ¥125.86bn | ¥99.48bn | ¥70.77bn | ¥78.23bn | ¥68.79bn | ¥55.03bn | ¥51.12bn | ¥53.29bn | ¥48.98bn |
| Cash and short-term investments | ¥12.04bn | ¥9.47bn | ¥34.84bn | ¥22.84bn | ¥26.01bn | ¥27.34bn | ¥14.05bn | — | — | — |
| Total liabilities | ¥268.27bn | ¥112.06bn | ¥87.01bn | ¥59.92bn | ¥68.05bn | ¥59.49bn | ¥46.17bn | ¥41.46bn | ¥44.08bn | ¥40.01bn |
| Debt | ¥1.43bn | ¥711.7m | ¥706.7m | ¥700.0m | ¥1.40bn | ¥1.11bn | ¥1.39bn | ¥1.80bn | ¥1.70bn | ¥625.0m |
| Shareholders' equity | ¥18.18bn | ¥13.80bn | ¥12.47bn | ¥10.86bn | ¥10.18bn | ¥9.30bn | ¥8.86bn | ¥9.67bn | ¥9.22bn | ¥8.97bn |
| Shares outstanding | 6m | 6m | 6m | 6m | 5m | 5m | 5m | 8m | 8m | 8m |
Latest quarters
By quarter end
| Jun 2026 | Mar 2026 | Dec 2025 | Sept 2025 | Jun 2025 | Mar 2025 | Dec 2024 | Sept 2024 | |
|---|---|---|---|---|---|---|---|---|
| Revenue, before interest expense | ¥1.98bn | ¥3.92bn | ¥4.44bn | ¥2.65bn | ¥2.18bn | ¥2.07bn | ¥1.24bn | ¥1.53bn |
| Operating income | ¥678.9m | ¥1.72bn | ¥2.64bn | ¥1.26bn | ¥857.0m | ¥633.8m | ¥41.0m | ¥390.0m |
| Net income | ¥457.4m | ¥1.14bn | ¥1.82bn | ¥865.2m | ¥604.0m | ¥704.2m | ¥47.0m | ¥395.0m |
| Diluted earnings per share | 80.37 | 199.66 | 319.83 | 152.17 | 106.23 | 123.85 | 8.38 | 70.46 |
| Total assets | ¥232.45bn | ¥286.45bn | ¥327.81bn | ¥168.15bn | ¥138.13bn | ¥125.86bn | ¥115.82bn | ¥105.08bn |
| Cash and short-term investments | ¥9.28bn | ¥12.04bn | ¥10.48bn | ¥36.81bn | ¥8.76bn | ¥9.47bn | ¥4.44bn | ¥31.47bn |
| Debt | ¥700.0m | ¥1.42bn | ¥700.0m | ¥700.0m | ¥700.0m | ¥702.5m | ¥700.0m | ¥700.0m |
| Shareholders' equity | ¥17.21bn | ¥18.18bn | ¥16.85bn | ¥14.92bn | ¥13.96bn | ¥13.80bn | ¥13.31bn | ¥13.07bn |
Financial ratios
Data as of 29 Sept 2026
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | |
|---|---|---|---|---|---|---|---|---|
| Operating margin | 49.1% | 27.1% | 26.9% | 22.3% | 20.4% | 10.3% | — | — |
| Net margin | 33.5% | 25.0% | 19.3% | 12.9% | 14.5% | 9.1% | — | — |
| Return on equity | 24.3% | 13.9% | 11.5% | 8.2% | 9.6% | 5.8% | — | — |
| Return on assets | 1.5% | 1.5% | 1.4% | 1.3% | 1.2% | 0.8% | — | — |
| Revenue growth | 72.1% | 3.5% | 7.7% | 2.4% | 14.0% | -16.3% | — | — |
| Earnings growth | 131.0% | 33.9% | 61.0% | -8.9% | 81.8% | -34.2% | — | — |
| Current ratio | 8.50x | 1.09x | 1.09x | 1.12x | 1.08x | 1.08x | — | — |
| Debt to equity | 0.08x | 0.05x | 0.06x | 0.06x | 0.14x | 0.12x | — | — |
| Equity ratio | 6.3% | 11.0% | 12.5% | 15.3% | 13.0% | 13.5% | — | — |
| Interest coverage | — | — | — | — | — | — | 53.05x | 23.30x |
| R&D as a share of sales | — | — | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | — |
| Buybacks as a share of market value | -0.1% | -1.4% | -1.8% | -0.3% | -0.3% | -0.0% | — | — |
Growth per year
Compound annual rate
| 3 years | 5 years | 10 years | |
|---|---|---|---|
| Revenue | 24.3% | 17.5% | 11.5% |
| Operating income | 61.8% | 60.7% | 54.4% |
| Net income | 70.8% | 52.5% | 25.8% |
Average margins
Over each period
| 1 year | 3 years | 5 years | 10 years | |
|---|---|---|---|---|
| Operating margin | 41.0% | 34.4% | 29.4% | 23.1% |
| Net margin | 30.4% | 24.6% | 21.3% | 16.1% |
Valuation history
At each fiscal year end
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Price to earnings | 2.4 | 6.7 | 6.3 | 7.4 | 4.8 | 8.4 | 5.4 | 9.9 | 15.4 | -5.6 |
| Price to sales | 0.8 | 1.7 | 1.2 | 1.0 | 0.7 | 0.8 | 0.6 | 1.0 | 0.8 | 0.7 |
Dividends and splits
Per share, in the currency the company pays
Paid for 34 years. Last went ex-dividend on 28 Mar 2025.
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | |
|---|---|---|---|---|---|---|---|---|
| Paid in the year | 86.00 | 69.50 | 53.00 | 53.50 | 36.00 | 45.00 | 20.00 | 10.00 |
- 2-for-1 split · 26 Sept 2006
Sources and methodology
- Data on this tab
- Our data supplier
- Chart on the Overview
- TradingView
Nothing here is investment advice. Prices can be delayed or wrong, so check with the exchange before relying on them. Data for this page. How we cover markets.