K 
490
+2.30%
Close of 9 Nov 2026, in JPY
Search any instrument
Reference data, closing prices and charts across 45,000 companies, plus crypto, commodities and currencies.
At a glance
Figures in JPY, from our data supplier.
Revenue, before interest expense
¥5.13bn
FY2017FY2026
Net income
¥280.1m
FY2017FY2026
Total assets
¥24.02bn
FY2017FY2026
Shareholders' equity
¥10.07bn
FY2017FY2026
Income statement
Fiscal years
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue, before interest expense | ¥5.13bn | ¥4.68bn | ¥4.49bn | ¥4.11bn | ¥3.60bn | ¥3.45bn | ¥3.67bn | ¥3.39bn | ¥3.26bn | ¥3.23bn |
| Research and development | — | — | ¥0 | ¥0 | ¥0 | ¥0 | ¥0 | ¥0 | ¥0 | ¥0 |
| Operating income | ¥242.2m | ¥181.3m | ¥305.9m | ¥178.7m | −¥145.0m | −¥197.4m | −¥232.4m | −¥327.8m | −¥344.4m | −¥211.0m |
| Net income | ¥280.1m | ¥239.4m | ¥370.6m | ¥200.3m | −¥91.4m | −¥122.3m | −¥141.5m | −¥168.5m | −¥178.9m | −¥128.5m |
| Diluted earnings per share | 22.33 | 19.38 | 29.77 | 16.08 | -7.34 | -12.92 | -14.98 | -17.84 | -18.94 | -13.60 |
Balance sheet
At each fiscal year end
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | ¥24.02bn | ¥20.88bn | ¥18.47bn | ¥16.96bn | ¥15.07bn | ¥14.20bn | ¥15.08bn | ¥14.62bn | ¥14.93bn | ¥14.21bn |
| Cash and short-term investments | ¥3.59bn | ¥3.02bn | ¥2.99bn | ¥3.28bn | ¥3.35bn | ¥3.66bn | ¥3.34bn | ¥3.25bn | ¥3.48bn | ¥6.14bn |
| Total liabilities | ¥13.95bn | ¥11.11bn | ¥2.00bn | ¥8.09bn | ¥6.45bn | ¥5.49bn | ¥6.39bn | ¥5.54bn | ¥5.38bn | ¥4.44bn |
| Debt | — | ¥70.0m | ¥8.06bn | ¥19.8m | ¥60.2m | ¥160.6m | ¥181.0m | ¥201.4m | ¥221.8m | ¥242.2m |
| Shareholders' equity | ¥10.07bn | ¥9.77bn | ¥18.47bn | ¥8.87bn | ¥8.62bn | ¥7.79bn | ¥7.72bn | ¥8.05bn | ¥8.40bn | ¥8.47bn |
| Shares outstanding | 13m | 12m | 12m | 12m | 12m | 9m | 9m | 9m | 9m | 9m |
Latest quarters
By quarter end
| Jun 2026 | Mar 2026 | Dec 2025 | Sept 2025 | Jun 2025 | Mar 2025 | Dec 2024 | Sept 2024 | |
|---|---|---|---|---|---|---|---|---|
| Revenue, before interest expense | ¥1.23bn | ¥1.28bn | ¥1.22bn | ¥1.26bn | ¥1.37bn | ¥1.11bn | ¥1.12bn | ¥1.21bn |
| Operating income | ¥58.7m | ¥814.2m | ¥90.0m | ¥67.1m | ¥37.5m | ¥670.9m | ¥70.0m | ¥76.0m |
| Net income | ¥99.0m | ¥84.1m | ¥109.1m | ¥22.3m | ¥64.6m | −¥6.1m | ¥109.0m | ¥49.0m |
| Diluted earnings per share | 7.89 | 6.70 | 8.83 | 1.81 | 5.23 | -0.50 | 8.76 | 3.94 |
| Total assets | ¥24.92bn | ¥24.02bn | ¥23.84bn | ¥21.82bn | ¥22.26bn | ¥20.88bn | ¥19.78bn | ¥19.16bn |
| Cash and short-term investments | ¥3.01bn | ¥3.59bn | ¥3.19bn | ¥3.22bn | ¥3.12bn | ¥3.48bn | ¥3.07bn | ¥3.10bn |
| Debt | — | — | — | — | — | ¥70.0m | ¥100.0m | ¥50.0m |
| Shareholders' equity | ¥10.13bn | ¥10.07bn | ¥10.11bn | ¥10.02bn | ¥9.86bn | ¥9.77bn | ¥9.82bn | ¥9.61bn |
Financial ratios
Data as of 14 Oct 2026
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | |
|---|---|---|---|---|---|---|---|---|
| Operating margin | 6.9% | 6.7% | 8.7% | 6.3% | -3.9% | -4.7% | — | — |
| Net margin | 5.5% | 5.1% | 8.3% | 4.9% | -2.5% | -3.5% | — | — |
| Return on equity | 2.8% | 2.5% | 2.0% | 2.3% | -1.1% | -1.6% | — | — |
| Return on assets | 1.2% | 1.1% | 2.0% | 1.2% | -0.6% | -0.9% | — | — |
| Revenue growth | 9.6% | 4.3% | 9.1% | 14.3% | 4.4% | -6.0% | — | — |
| Earnings growth | 17.0% | -35.4% | 85.1% | -319.2% | -25.3% | -13.5% | — | — |
| Current ratio | 0.25x | 1.39x | 50.23x | 1.50x | 1.61x | 1.75x | — | — |
| Debt to equity | — | 0.01x | 0.01x | 0.00x | 0.01x | 0.02x | 0.02x | — |
| Equity ratio | 41.9% | 46.8% | 100.0% | 52.3% | 57.2% | 54.8% | — | — |
| Interest coverage | 5291.45x | 375.35x | 1463.72x | 885.52x | -134.14x | -129.00x | — | — |
| R&D as a share of sales | — | — | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% |
| Buybacks as a share of market value | -1.6% | 0.8% | 0.0% | 0.0% | -31.5% | -0.3% | — | — |
Growth per year
Compound annual rate
| 3 years | 5 years | 10 years | |
|---|---|---|---|
| Revenue | 7.6% | 8.3% | 3.9% |
| Operating income | 10.7% | — | — |
| Net income | 11.8% | — | — |
Average margins
Over each period
| 1 year | 3 years | 5 years | 10 years | |
|---|---|---|---|---|
| Operating margin | 4.3% | 4.9% | 2.2% | -1.7% |
| Net margin | 5.3% | 5.9% | 3.4% | -0.7% |
Valuation history
At each fiscal year end
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Price to earnings | 21.5 | 23.3 | 9.2 | 14.8 | -30.3 | -17.2 | -17.9 | -14.7 | -12.7 | -21.3 |
| Price to sales | 1.2 | 1.2 | 0.8 | 0.7 | 0.8 | 0.6 | 0.7 | 0.7 | 0.7 | 0.8 |
Dividends and splits
Per share, in the currency the company pays
Paid for 32 years. Last went ex-dividend on 28 Mar 2025.
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | |
|---|---|---|---|---|---|---|---|---|
| Paid in the year | 5.00 | 5.00 | 3.50 | 2.50 | 2.50 | 2.50 | 2.50 | 2.50 |
Sources and methodology
- Data on this tab
- Our data supplier
- Chart on the Overview
- TradingView
Nothing here is investment advice. Prices can be delayed or wrong, so check with the exchange before relying on them. Data for this page. How we cover markets.