A 
1,533
+3.02%
Close of 9 Nov 2026, in JPY
Search any instrument
Reference data, closing prices and charts across 45,000 companies, plus crypto, commodities and currencies.
At a glance
Figures in JPY, from our data supplier.
Revenue, before interest expense
¥20.97bn
FY2017FY2026
Net income
¥2.75bn
FY2017FY2026
Total assets
¥124.32bn
FY2017FY2026
Shareholders' equity
¥47.48bn
FY2017FY2026
Income statement
Fiscal years
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue, before interest expense | ¥20.97bn | ¥20.59bn | ¥18.98bn | ¥12.75bn | ¥16.05bn | ¥16.43bn | ¥14.19bn | ¥12.70bn | ¥18.05bn | ¥10.46bn |
| Research and development | — | — | ¥0 | ¥0 | ¥0 | ¥0 | ¥0 | ¥0 | ¥0 | ¥0 |
| Operating income | ¥4.45bn | ¥4.79bn | ¥1.16bn | −¥2.78bn | −¥533.0m | ¥929.0m | ¥252.0m | −¥1.99bn | ¥1.85bn | −¥278.0m |
| Net income | ¥2.75bn | ¥3.17bn | ¥2.98bn | −¥2.38bn | ¥2.90bn | ¥4.54bn | ¥940.0m | ¥246.0m | ¥2.25bn | ¥1.09bn |
| Diluted earnings per share | 88.26 | 101.81 | 95.80 | -63.37 | 75.80 | 116.15 | 23.60 | 5.88 | 52.17 | 25.22 |
Balance sheet
At each fiscal year end
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | ¥124.32bn | ¥109.53bn | ¥124.12bn | ¥98.83bn | ¥104.72bn | ¥107.13bn | ¥85.13bn | ¥85.91bn | ¥106.36bn | ¥96.76bn |
| Cash and short-term investments | ¥24.24bn | ¥25.98bn | ¥23.99bn | ¥24.87bn | ¥28.09bn | ¥18.07bn | ¥17.13bn | ¥12.51bn | ¥13.30bn | ¥19.15bn |
| Total liabilities | ¥73.84bn | ¥61.93bn | ¥8.00bn | ¥44.81bn | ¥46.70bn | ¥48.78bn | ¥34.99bn | ¥32.29bn | ¥49.12bn | ¥42.88bn |
| Debt | ¥24.91bn | ¥19.99bn | ¥31.82bn | ¥12.76bn | ¥7.95bn | ¥5.31bn | ¥4.19bn | ¥4.16bn | ¥16.54bn | ¥13.19bn |
| Shareholders' equity | ¥47.48bn | ¥44.56bn | ¥124.12bn | ¥51.00bn | ¥55.71bn | ¥57.81bn | ¥50.14bn | ¥53.63bn | ¥57.24bn | ¥53.88bn |
| Shares outstanding | 31m | 31m | 31m | 37m | 38m | 39m | 40m | 42m | 43m | 43m |
Latest quarters
By quarter end
| Jun 2026 | Mar 2026 | Dec 2025 | Sept 2025 | Jun 2025 | Mar 2025 | Dec 2024 | Sept 2024 | |
|---|---|---|---|---|---|---|---|---|
| Revenue, before interest expense | ¥6.68bn | ¥6.59bn | ¥6.58bn | ¥6.43bn | ¥4.97bn | ¥5.40bn | ¥5.63bn | ¥4.37bn |
| Operating income | ¥1.10bn | ¥1.09bn | ¥1.29bn | ¥1.08bn | ¥149.0m | ¥595.0m | ¥1.01bn | −¥42.0m |
| Net income | ¥1.05bn | ¥676.0m | ¥1.08bn | ¥874.0m | ¥127.0m | ¥413.0m | ¥1.23bn | ¥710.0m |
| Diluted earnings per share | 33.80 | 21.68 | 34.53 | 28.05 | 4.08 | 13.26 | 39.73 | 22.86 |
| Total assets | ¥137.40bn | ¥124.32bn | ¥137.35bn | ¥133.62bn | ¥116.78bn | ¥109.53bn | ¥129.89bn | ¥118.62bn |
| Cash and short-term investments | ¥31.88bn | ¥24.24bn | ¥38.10bn | ¥28.28bn | ¥21.05bn | ¥25.98bn | ¥30.05bn | ¥22.36bn |
| Debt | ¥21.39bn | ¥24.91bn | ¥22.64bn | ¥26.86bn | ¥20.23bn | ¥19.99bn | ¥19.55bn | ¥19.55bn |
| Shareholders' equity | ¥47.86bn | ¥47.48bn | ¥45.83bn | ¥44.93bn | ¥42.99bn | ¥44.56bn | ¥44.55bn | ¥44.32bn |
Financial ratios
Data as of 18 Sept 2026
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | |
|---|---|---|---|---|---|---|---|---|
| Operating margin | 21.2% | 23.3% | 6.1% | -21.8% | -3.3% | 9.1% | — | — |
| Net margin | 13.1% | 15.4% | 15.7% | -18.6% | 18.1% | 27.6% | — | — |
| Return on equity | 5.8% | 7.1% | 2.4% | -4.7% | 5.2% | 7.8% | — | — |
| Return on assets | 2.2% | 2.9% | 2.4% | -2.4% | 2.8% | 4.2% | — | — |
| Revenue growth | 1.9% | 8.5% | 48.8% | -20.5% | -2.3% | 15.8% | — | — |
| Earnings growth | -13.2% | 6.6% | -225.3% | -181.9% | -36.1% | 382.8% | — | — |
| Current ratio | 0.64x | 1.37x | 15.08x | 1.85x | 1.81x | 1.53x | — | — |
| Debt to equity | 0.52x | 0.45x | 0.10x | 0.25x | 0.14x | 0.09x | — | — |
| Equity ratio | 38.2% | 40.7% | 100.0% | 51.6% | 53.2% | 54.0% | — | — |
| Interest coverage | 15.14x | 34.45x | 28.27x | -120.96x | -10.66x | 40.43x | — | — |
| R&D as a share of sales | — | — | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% |
| Buybacks as a share of market value | -0.1% | -0.3% | 17.1% | 2.1% | 2.0% | 1.9% | — | — |
Growth per year
Compound annual rate
| 3 years | 5 years | 10 years | |
|---|---|---|---|
| Revenue | 18.0% | 5.0% | 5.4% |
| Operating income | — | 36.8% | 18.8% |
| Net income | — | -9.5% | 3.4% |
Average margins
Over each period
| 1 year | 3 years | 5 years | 10 years | |
|---|---|---|---|---|
| Operating margin | 22.2% | 10.4% | 7.6% | 5.0% |
| Net margin | 14.3% | 8.9% | 13.2% | 11.8% |
Valuation history
At each fiscal year end
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Price to earnings | 17.5 | 13.7 | 18.5 | -18.4 | 9.1 | 8.8 | 31.3 | 121.3 | 12.7 | 30.9 |
| Price to sales | 2.3 | 2.1 | 2.9 | 3.4 | 1.6 | 2.4 | 2.1 | 2.4 | 1.6 | 3.2 |
Dividends and splits
Per share, in the currency the company pays
Paid for 20 years. Last went ex-dividend on 29 Sept 2026.
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | |
|---|---|---|---|---|---|---|---|---|
| Paid in the year | 26.00 | 109.00 | 26.00 | 28.00 | 34.00 | 22.00 | 26.00 | 19.00 |
- 1-to-1 reverse split · 1 Oct 2002
Sources and methodology
- Data on this tab
- Our data supplier
- Chart on the Overview
- TradingView
Nothing here is investment advice. Prices can be delayed or wrong, so check with the exchange before relying on them. Data for this page. How we cover markets.