N 
202
+2.02%
Close of 9 Nov 2026, in JPY
Search any instrument
Reference data, closing prices and charts across 45,000 companies, plus crypto, commodities and currencies.
At a glance
Figures in JPY, from our data supplier.
Revenue, before interest expense
¥8.63bn
FY2017FY2026
Net income
¥954.0m
FY2017FY2026
Total assets
¥272.03bn
FY2017FY2026
Shareholders' equity
¥12.66bn
FY2017FY2026
Income statement
Fiscal years
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue, before interest expense | ¥8.63bn | ¥7.37bn | ¥7.74bn | ¥6.61bn | ¥7.20bn | ¥7.74bn | ¥2.86bn | ¥2.67bn | ¥2.74bn | ¥2.84bn |
| Research and development | — | — | ¥0 | ¥0 | ¥0 | ¥0 | ¥0 | — | — | — |
| Operating income | ¥1.42bn | ¥712.7m | ¥904.0m | ¥274.7m | −¥164.0m | ¥580.8m | ¥117.6m | ¥28.7m | −¥189.7m | −¥237.1m |
| Net income | ¥954.0m | ¥351.2m | ¥553.2m | ¥258.5m | ¥535.8m | ¥1.59bn | ¥89.5m | ¥168.2m | −¥176.9m | −¥858.1m |
| Diluted earnings per share | 19.38 | 7.03 | 10.87 | 4.55 | 9.40 | 27.37 | 1.57 | 15.69 | -16.05 | -99.20 |
Balance sheet
At each fiscal year end
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | ¥272.03bn | ¥136.70bn | ¥112.82bn | ¥88.36bn | ¥95.84bn | ¥93.00bn | ¥30.31bn | ¥34.52bn | ¥28.64bn | ¥40.60bn |
| Cash and short-term investments | ¥7.07bn | ¥9.14bn | ¥15.07bn | ¥8.28bn | ¥9.12bn | ¥13.45bn | ¥5.16bn | — | — | — |
| Total liabilities | ¥259.37bn | ¥124.69bn | ¥98.48bn | ¥76.13bn | ¥82.97bn | ¥79.58bn | ¥27.02bn | ¥31.04bn | ¥25.64bn | ¥37.46bn |
| Debt | ¥5.79bn | ¥5.69bn | ¥3.18bn | ¥4.63bn | ¥4.37bn | ¥3.52bn | ¥1.02bn | ¥1.77bn | ¥1.03bn | ¥1.18bn |
| Shareholders' equity | ¥12.66bn | ¥12.00bn | ¥14.34bn | ¥12.23bn | ¥12.87bn | ¥13.42bn | ¥3.29bn | ¥3.48bn | ¥3.00bn | ¥3.14bn |
| Shares outstanding | 49m | 50m | 51m | 57m | 57m | 58m | 57m | 11m | 11m | 9m |
Latest quarters
By quarter end
| Jun 2026 | Mar 2026 | Dec 2025 | Sept 2025 | Jun 2025 | Mar 2025 | Dec 2024 | Sept 2024 | |
|---|---|---|---|---|---|---|---|---|
| Revenue, before interest expense | ¥1.82bn | ¥2.52bn | ¥2.35bn | ¥1.86bn | ¥1.88bn | ¥1.74bn | ¥1.62bn | ¥1.76bn |
| Operating income | ¥93.2m | ¥444.1m | ¥564.2m | ¥267.2m | ¥192.0m | ¥46.0m | ¥75.4m | ¥172.6m |
| Net income | ¥32.1m | ¥171.2m | ¥402.4m | ¥256.3m | ¥124.0m | −¥47.0m | ¥882,000 | ¥93.3m |
| Diluted earnings per share | 0.65 | 3.48 | 8.06 | 5.13 | 2.48 | -0.94 | 0.02 | 1.83 |
| Total assets | ¥197.43bn | ¥272.03bn | ¥260.82bn | ¥198.45bn | ¥140.32bn | ¥136.70bn | ¥144.66bn | ¥115.77bn |
| Cash and short-term investments | ¥3.99bn | ¥7.07bn | ¥7.67bn | ¥9.43bn | ¥4.47bn | ¥9.14bn | ¥5.11bn | ¥12.76bn |
| Debt | ¥7.40bn | ¥5.79bn | ¥7.57bn | ¥8.35bn | ¥5.22bn | ¥5.69bn | ¥3.26bn | ¥6.34bn |
| Shareholders' equity | ¥12.56bn | ¥12.66bn | ¥12.44bn | ¥12.26bn | ¥11.74bn | ¥12.00bn | ¥12.43bn | ¥12.81bn |
Financial ratios
Data as of 2 Oct 2026
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | |
|---|---|---|---|---|---|---|---|
| Operating margin | 16.5% | 9.7% | 11.7% | 4.2% | -2.3% | 7.5% | — |
| Net margin | 11.1% | 4.8% | 7.1% | 3.9% | 7.4% | 20.5% | — |
| Return on equity | 7.5% | 2.9% | 3.9% | 2.1% | 4.2% | 11.8% | — |
| Return on assets | 0.4% | 0.3% | 0.5% | 0.3% | 0.6% | 1.7% | — |
| Revenue growth | 17.1% | -4.8% | 17.2% | -8.2% | -7.0% | 171.0% | — |
| Earnings growth | 171.7% | -36.5% | 114.0% | -51.7% | -66.3% | 1673.9% | — |
| Current ratio | 3.54x | 1.10x | 1.10x | 1.12x | 1.09x | 1.11x | — |
| Debt to equity | 0.46x | 0.47x | 0.22x | 0.38x | 0.34x | 0.26x | — |
| Equity ratio | 4.7% | 8.8% | 12.7% | 13.8% | 13.4% | 14.4% | — |
| Interest coverage | 46.02x | 447.12x | 2232.14x | 995.34x | -403.82x | 1246.40x | — |
| R&D as a share of sales | — | — | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% |
| Buybacks as a share of market value | 1.4% | 1.9% | 10.4% | 0.3% | 1.8% | -2.0% | — |
Growth per year
Compound annual rate
| 3 years | 5 years | 10 years | |
|---|---|---|---|
| Revenue | 9.3% | 2.2% | 10.2% |
| Operating income | 73.0% | 19.6% | — |
| Net income | 54.5% | -9.7% | 11.2% |
Average margins
Over each period
| 1 year | 3 years | 5 years | 10 years | |
|---|---|---|---|---|
| Operating margin | 13.3% | 10.9% | 8.2% | 4.6% |
| Net margin | 8.2% | 7.0% | 9.4% | 6.4% |
Valuation history
At each fiscal year end
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Price to earnings | 10.5 | 28.3 | 17.0 | 38.7 | 16.2 | 4.4 | 90.9 | 10.6 | -8.7 | -1.6 |
| Price to sales | 1.2 | 1.4 | 1.2 | 1.5 | 1.2 | 0.9 | 2.9 | 0.7 | 0.6 | 0.5 |
Dividends and splits
Per share, in the currency the company pays
Paid for 5 years. Last went ex-dividend on 30 Mar 2026.
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2020 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|
| Paid in the year | 19.00 | 12.50 | 4.00 | 3.50 | 3.00 | 3.00 | 3.00 | 4.00 |
Sources and methodology
- Data on this tab
- Our data supplier
- Chart on the Overview
- TradingView
Nothing here is investment advice. Prices can be delayed or wrong, so check with the exchange before relying on them. Data for this page. How we cover markets.