1,183
+1.98%
Close of 9 Nov 2026, in JPY
Search any instrument
Reference data, closing prices and charts across 45,000 companies, plus crypto, commodities and currencies.
At a glance
Figures in JPY, from our data supplier.
Revenue, before interest expense
¥13.43bn
FY2016FY2025
Net income
¥4.55bn
FY2016FY2025
Total assets
¥125.05bn
FY2016FY2025
Shareholders' equity
¥17.41bn
FY2016FY2025
Income statement
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue, before interest expense | ¥13.43bn | ¥10.10bn | ¥9.19bn | ¥7.08bn | ¥6.86bn | ¥6.68bn | ¥4.65bn | ¥1.73bn | ¥3.00bn | ¥2.41bn |
| Operating income | ¥6.63bn | ¥4.41bn | ¥3.74bn | ¥2.37bn | ¥2.36bn | ¥2.54bn | ¥1.06bn | −¥1.48bn | −¥1.25bn | −¥101.0m |
| Net income | ¥4.55bn | ¥3.33bn | ¥3.22bn | ¥2.19bn | ¥1.79bn | ¥2.23bn | ¥124.8m | −¥4.05bn | −¥1.43bn | ¥20.0m |
| Diluted earnings per share | 163.01 | 117.38 | 111.09 | 75.10 | 61.51 | 76.41 | 4.28 | -138.87 | -49.18 | 0.69 |
Balance sheet
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | ¥125.05bn | ¥118.19bn | ¥88.32bn | ¥74.10bn | ¥68.55bn | ¥51.79bn | ¥36.97bn | ¥14.91bn | ¥14.75bn | ¥16.18bn |
| Cash and short-term investments | ¥12.20bn | ¥10.05bn | ¥5.78bn | ¥6.37bn | — | — | — | — | — | — |
| Total liabilities | ¥107.64bn | ¥104.07bn | ¥76.34bn | ¥64.85bn | ¥61.23bn | ¥46.28bn | ¥33.68bn | ¥14.44bn | ¥12.01bn | ¥12.80bn |
| Debt | ¥1.13bn | ¥2.23bn | ¥2.10bn | ¥2.06bn | ¥226.0m | ¥916.5m | ¥885.9m | ¥2.98bn | ¥905.3m | ¥224.0m |
| Shareholders' equity | ¥17.41bn | ¥14.12bn | ¥11.97bn | ¥9.25bn | ¥7.32bn | ¥5.51bn | ¥3.29bn | ¥465.7m | ¥2.74bn | ¥3.38bn |
| Shares outstanding | 28m | 28m | 29m | 29m | 29m | 29m | 29m | 29m | 29m | 29m |
Latest quarters
By quarter end
| Dec 2025 | Sept 2025 | Jun 2025 | Mar 2025 | Dec 2024 | Sept 2024 | Jun 2024 | Mar 2024 | |
|---|---|---|---|---|---|---|---|---|
| Revenue, before interest expense | ¥3.14bn | ¥2.84bn | ¥3.02bn | ¥2.87bn | ¥2.90bn | ¥4.14bn | ¥3.51bn | ¥2.27bn |
| Operating income | ¥1.41bn | ¥1.03bn | ¥1.40bn | ¥1.02bn | ¥1.34bn | ¥2.22bn | ¥2.05bn | ¥644.0m |
| Net income | ¥1.00bn | ¥668.0m | ¥1.08bn | ¥722.0m | ¥940.0m | ¥1.40bn | ¥1.49bn | ¥456.0m |
| Diluted earnings per share | 37.30 | 24.85 | 39.14 | 26.05 | 33.32 | 50.45 | 53.23 | 16.34 |
| Total assets | ¥157.24bn | ¥142.32bn | ¥133.14bn | ¥125.05bn | ¥125.19bn | ¥109.69bn | ¥127.22bn | ¥118.19bn |
| Cash and short-term investments | ¥7.40bn | ¥8.24bn | ¥8.51bn | ¥12.20bn | ¥10.04bn | ¥11.70bn | ¥9.40bn | ¥10.05bn |
| Debt | ¥1.14bn | ¥1.17bn | ¥956.0m | ¥1.04bn | ¥1.82bn | ¥1.34bn | ¥1.23bn | ¥1.24bn |
| Shareholders' equity | ¥18.36bn | ¥18.05bn | ¥17.16bn | ¥17.41bn | ¥16.89bn | ¥16.24bn | ¥15.19bn | ¥14.12bn |
Growth per year
Compound annual rate
| 3 years | 5 years | 10 years | |
|---|---|---|---|
| Revenue | 23.8% | 15.0% | 19.1% |
| Operating income | 40.9% | 21.1% | — |
| Net income | 27.6% | 15.3% | — |
Average margins
Over each period
| 1 year | 3 years | 5 years | 10 years | |
|---|---|---|---|---|
| Operating margin | 46.9% | 43.1% | 41.4% | 29.5% |
| Net margin | 33.5% | 33.4% | 32.4% | 17.2% |
Valuation history
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Price to earnings | 5.8 | 8.6 | 4.8 | 5.0 | 6.2 | 4.2 | 118.0 | -1.3 | -15.1 | — |
| Price to sales | 2.0 | 2.8 | 1.7 | 1.6 | 1.6 | 1.4 | 3.2 | 3.0 | 7.2 | 10.5 |
Dividends and splits
Per share, in the currency the company pays
Paid for 5 years. Last went ex-dividend on 30 Mar 2026.
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2009 | FY2008 | FY2007 | |
|---|---|---|---|---|---|---|---|---|
| Paid in the year | 60.00 | 28.00 | 25.00 | 11.00 | 10.00 | 10.00 | 10.00 | 20.00 |
- 5-to-1 reverse split · 29 Sept 2020
- 100-for-1 split · 26 Sept 2013
- 3-for-1 split · 23 Feb 2006
- 2-for-1 split · 26 May 2005
Sources and methodology
- Data on this tab
- Our data supplier
- Chart on the Overview
- TradingView
Nothing here is investment advice. Prices can be delayed or wrong, so check with the exchange before relying on them. Data for this page. How we cover markets.