Y 
0.10
+6.38%
Close of 9 Nov 2026, in HKD
Search any instrument
Reference data, closing prices and charts across 45,000 companies, plus crypto, commodities and currencies.
At a glance
Figures in CNY, from our data supplier.
Revenue
CN¥178.2m
FY2017FY2025
Net income
−CN¥6.8m
FY2017FY2025
Free cash flow
CN¥6.0m
FY2017FY2025
Shareholders' equity
CN¥283.6m
FY2017FY2025
Income statement
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|
| Revenue | CN¥178.2m | CN¥265.2m | CN¥276.7m | CN¥246.1m | CN¥224.8m | CN¥199.6m | CN¥182.2m | CN¥192.5m | CN¥166.1m |
| Gross profit | CN¥44.5m | CN¥77.8m | CN¥80.6m | CN¥71.8m | CN¥65.0m | CN¥59.2m | CN¥51.7m | CN¥54.9m | CN¥47.8m |
| Research and development | CN¥19.5m | CN¥9.0m | CN¥7.5m | CN¥6.2m | CN¥5.1m | CN¥4.8m | CN¥6.4m | CN¥5.0m | CN¥2.7m |
| Operating income | −CN¥4.6m | CN¥35.3m | CN¥36.1m | CN¥40.7m | CN¥41.1m | CN¥28.0m | CN¥25.2m | CN¥31.0m | CN¥30.4m |
| Net income | −CN¥6.8m | CN¥23.3m | CN¥23.6m | CN¥28.9m | CN¥30.2m | CN¥17.8m | CN¥17.5m | CN¥22.4m | CN¥22.7m |
| Diluted earnings per share | -0.01 | 0.03 | 0.03 | 0.04 | 0.05 | 0.03 | 0.03 | 0.04 | 0.03 |
Balance sheet
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|
| Total assets | CN¥304.7m | CN¥290.4m | CN¥268.6m | CN¥239.6m | CN¥171.8m | CN¥140.1m | CN¥95.5m | CN¥105.4m | CN¥83.4m |
| Cash and short-term investments | CN¥226.1m | CN¥194.0m | CN¥162.5m | CN¥123.4m | CN¥92.1m | CN¥62.0m | CN¥22.4m | CN¥9.0m | CN¥11.4m |
| Total liabilities | CN¥21.1m | CN¥43.5m | CN¥45.1m | CN¥39.5m | CN¥30.2m | CN¥28.8m | CN¥28.0m | CN¥24.3m | CN¥19.5m |
| Debt | CN¥5.6m | CN¥8.9m | CN¥10.8m | CN¥7.8m | CN¥2.9m | CN¥3.7m | CN¥3.7m | — | — |
| Shareholders' equity | CN¥283.6m | CN¥246.9m | CN¥223.6m | CN¥200.0m | CN¥141.6m | CN¥111.3m | CN¥67.5m | CN¥77.0m | CN¥63.8m |
| Shares outstanding | 748m | 748m | 748m | 694m | 600m | 600m | 600m | 600m | 786m |
Cash flow
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|
| Cash from operations | CN¥17.7m | CN¥42.3m | CN¥45.0m | CN¥29.3m | CN¥38.6m | CN¥30.0m | CN¥18.7m | CN¥38.7m | CN¥22.2m |
| Capital spending | −CN¥11.8m | −CN¥6.6m | −CN¥4.6m | −CN¥18.6m | −CN¥8.1m | −CN¥20.4m | −CN¥3.5m | −CN¥26.7m | −CN¥3.8m |
| Free cash flow | CN¥6.0m | CN¥35.7m | CN¥40.4m | CN¥10.7m | CN¥30.5m | CN¥9.7m | CN¥15.2m | CN¥12.0m | CN¥18.4m |
| Dividends paid | — | — | — | — | — | — | — | −CN¥5.3m | −CN¥5.3m |
Latest quarters
By quarter end
| Jun 2026 | Mar 2026 | Dec 2025 | Sept 2025 | Jun 2025 | Mar 2025 | Dec 2024 | Sept 2024 | |
|---|---|---|---|---|---|---|---|---|
| Revenue | CN¥30.2m | CN¥30.2m | CN¥34.3m | CN¥34.3m | CN¥54.8m | CN¥54.8m | CN¥65.9m | CN¥77.0m |
| Gross profit | CN¥6.7m | CN¥6.7m | CN¥6.7m | CN¥6.7m | CN¥15.6m | CN¥15.6m | CN¥19.1m | CN¥22.4m |
| Operating income | −CN¥4.9m | −CN¥4.9m | −CN¥8.9m | −CN¥8.9m | CN¥6.6m | CN¥6.6m | CN¥6.6m | CN¥7.7m |
| Net income | −CN¥4.3m | −CN¥4.3m | −CN¥7.9m | −CN¥7.9m | CN¥4.5m | CN¥4.5m | CN¥3.6m | CN¥4.2m |
| Diluted earnings per share | -0.01 | -0.01 | -0.01 | -0.01 | 0.01 | 0.01 | 0.00 | 0.01 |
| Cash from operations | −CN¥1.0m | −CN¥1.0m | CN¥2.0m | CN¥2.0m | CN¥5.0m | CN¥5.0m | CN¥17.0m | CN¥20.0m |
| Capital spending | −CN¥1.0m | −CN¥1.0m | −CN¥4.0m | −CN¥4.0m | −CN¥1.0m | −CN¥1.0m | −CN¥2.0m | −CN¥2.0m |
| Free cash flow | −CN¥2.0m | −CN¥2.0m | −CN¥2.0m | −CN¥2.0m | CN¥4.0m | CN¥4.0m | CN¥15.0m | CN¥18.0m |
| Total assets | CN¥310.2m | CN¥310.2m | CN¥304.6m | CN¥304.6m | CN¥333.5m | CN¥333.5m | CN¥290.4m | CN¥339.2m |
| Cash and short-term investments | CN¥229.4m | CN¥229.4m | CN¥226.0m | CN¥226.4m | CN¥234.3m | CN¥234.3m | CN¥194.0m | CN¥226.7m |
| Debt | CN¥2.3m | CN¥2.3m | CN¥2.3m | CN¥8.5m | CN¥2.8m | CN¥7.0m | CN¥8.9m | CN¥8.2m |
| Shareholders' equity | CN¥283.3m | CN¥283.3m | CN¥283.5m | CN¥283.5m | CN¥297.4m | CN¥297.4m | CN¥246.9m | CN¥288.4m |
Growth per year
Compound annual rate
| 3 years | 5 years | 10 years | |
|---|---|---|---|
| Revenue | -10.2% | -2.2% | — |
Average margins
Over each period
| 1 year | 3 years | 5 years | 10 years | |
|---|---|---|---|---|
| Gross margin | 27.6% | 28.4% | 28.7% | — |
Valuation history
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | |
|---|---|---|---|---|---|---|
| Price to earnings | -15.2 | 9.3 | 19.5 | 12.0 | 3.6 | 4.9 |
| Price to sales | 0.6 | 0.8 | 1.7 | 1.4 | 0.5 | 0.4 |
Sources and methodology
- Data on this tab
- Our data supplier
- Chart on the Overview
- TradingView
Nothing here is investment advice. Prices can be delayed or wrong, so check with the exchange before relying on them. Data for this page. How we cover markets.