J 
0.04
—
Close of 9 Nov 2026, in HKD
Search any instrument
Reference data, closing prices and charts across 45,000 companies, plus crypto, commodities and currencies.
At a glance
Figures in CNY, from our data supplier.
Revenue
CN¥76.7m
FY2015FY2024
Net income
−CN¥40.6m
FY2015FY2024
Free cash flow
−CN¥7.2m
FY2015FY2024
Shareholders' equity
CN¥747.2m
FY2015FY2024
Income statement
Fiscal years
| FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | FY2015 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | CN¥76.7m | CN¥278.3m | CN¥262.2m | CN¥105.6m | CN¥480.0m | CN¥184.1m | CN¥160.0m | CN¥355.9m | CN¥158.1m | CN¥103.2m |
| Gross profit | CN¥6.9m | CN¥37.0m | CN¥78.6m | CN¥40.6m | CN¥158.4m | CN¥58.7m | CN¥48.2m | CN¥61.1m | CN¥45.9m | CN¥54.8m |
| Operating income | −CN¥8.7m | CN¥13.7m | CN¥51.7m | CN¥4.6m | CN¥132.1m | CN¥37.2m | CN¥28.3m | CN¥33.1m | CN¥28.9m | CN¥42.4m |
| Net income | −CN¥40.6m | CN¥4.5m | CN¥31.3m | CN¥1.3m | CN¥98.9m | CN¥33.1m | CN¥11.0m | CN¥21.7m | −CN¥519.0m | CN¥22.2m |
| Diluted earnings per share | -0.01 | 0.00 | 0.01 | 0.00 | 0.02 | 0.01 | 0.00 | 0.00 | -0.12 | 0.01 |
Balance sheet
At each fiscal year end
| FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | FY2015 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | CN¥1.09bn | CN¥1.20bn | CN¥1.36bn | CN¥1.42bn | CN¥1.12bn | CN¥1.28bn | CN¥1.23bn | CN¥1.04bn | CN¥1.18bn | CN¥1.08bn |
| Cash and short-term investments | CN¥65.5m | CN¥153.2m | CN¥133.2m | CN¥230.9m | CN¥160.4m | CN¥153.0m | CN¥135.1m | CN¥80.9m | CN¥128.5m | CN¥122.5m |
| Total liabilities | CN¥346.9m | CN¥413.7m | CN¥575.2m | CN¥670.5m | CN¥355.7m | CN¥621.6m | CN¥597.3m | CN¥419.4m | CN¥584.9m | CN¥569.9m |
| Debt | CN¥232,000 | CN¥36.1m | CN¥36.3m | CN¥40.2m | CN¥650,000 | CN¥729,000 | — | — | CN¥99.9m | CN¥170.0m |
| Shareholders' equity | CN¥747.2m | CN¥788.1m | CN¥783.3m | CN¥751.8m | CN¥761.0m | CN¥662.1m | CN¥628.9m | CN¥618.3m | CN¥596.6m | CN¥514.3m |
| Shares outstanding | 5,838m | 5,838m | 5,838m | 5,838m | 5,838m | 5,838m | 5,838m | 5,838m | 4,412m | 4,087m |
Cash flow
Fiscal years
| FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | FY2015 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Cash from operations | −CN¥7.1m | CN¥12.2m | −CN¥130.0m | CN¥15.0m | −CN¥203.7m | −CN¥42.1m | CN¥119.4m | CN¥111.0m | CN¥112.2m | CN¥63.4m |
| Capital spending | −CN¥108,000 | −CN¥110,000 | −CN¥384,000 | −CN¥515,000 | −CN¥2.8m | −CN¥753,000 | −CN¥19,000 | −CN¥446,000 | −CN¥37,000 | −CN¥34,000 |
| Free cash flow | −CN¥7.2m | CN¥12.1m | −CN¥130.3m | CN¥14.5m | −CN¥206.5m | −CN¥42.8m | CN¥119.4m | CN¥110.5m | CN¥112.1m | CN¥63.4m |
Latest quarters
By quarter end
| Jun 2025 | Dec 2024 | Jun 2024 | Dec 2023 | Jun 2023 | Dec 2022 | Sept 2022 | Jun 2022 | |
|---|---|---|---|---|---|---|---|---|
| Revenue | CN¥63.9m | CN¥12.8m | CN¥63.9m | CN¥259.6m | CN¥18.7m | CN¥53.3m | CN¥26.6m | CN¥208.9m |
| Gross profit | CN¥4.3m | −CN¥1.2m | CN¥8.2m | CN¥30.8m | CN¥6.2m | CN¥19.5m | CN¥9.7m | CN¥59.1m |
| Operating income | −CN¥2.7m | −CN¥8.7m | −CN¥89,000 | CN¥17.6m | −CN¥3.9m | CN¥7.3m | CN¥3.1m | CN¥41.0m |
| Net income | −CN¥2.5m | −CN¥36.8m | −CN¥3.8m | CN¥7.9m | −CN¥3.3m | CN¥370,000 | CN¥872,000 | CN¥27.6m |
| Diluted earnings per share | -0.00 | -0.01 | -0.00 | 0.00 | -0.00 | 0.00 | — | 0.00 |
| Total assets | CN¥1.04bn | CN¥1.09bn | CN¥1.15bn | CN¥1.20bn | CN¥1.44bn | CN¥1.36bn | CN¥1.36bn | CN¥1.33bn |
| Cash and short-term investments | CN¥84.2m | CN¥65.5m | CN¥119.1m | CN¥153.2m | CN¥156.6m | CN¥133.2m | CN¥133.2m | CN¥138.4m |
| Debt | CN¥152,000 | CN¥149,000 | CN¥33.8m | CN¥37,000 | CN¥33.8m | CN¥30.7m | CN¥151.6m | CN¥34.1m |
| Shareholders' equity | CN¥744.8m | CN¥747.2m | CN¥784.2m | CN¥788.1m | CN¥779.9m | CN¥783.3m | CN¥796.6m | CN¥803.0m |
Growth per year
Compound annual rate
| 3 years | 5 years | 10 years | |
|---|---|---|---|
| Revenue | -10.1% | -16.1% | — |
| Operating income | — | — | -26.0% |
| Net income | — | — | -9.3% |
Average margins
Over each period
| 1 year | 3 years | 5 years | 10 years | |
|---|---|---|---|---|
| Gross margin | 12.4% | 22.6% | 27.4% | — |
| Operating margin | 1.4% | 8.5% | 16.6% | — |
| Net margin | -10.2% | -0.5% | 9.3% | — |
Valuation history
At each fiscal year end
| FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | FY2015 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Price to earnings | -2.2 | 26.3 | 12.5 | 344.6 | 4.6 | 29.4 | 62.7 | 47.6 | -1.4 | 111.5 |
| Price to sales | 1.1 | 0.4 | 1.5 | 4.3 | 0.9 | 5.3 | 4.3 | 2.9 | 4.4 | 24.0 |
Dividends and splits
Per share, in the currency the company pays
Paid for 0 years. Last went ex-dividend on 21 Apr 2008.
| FY2008 | FY2007 | FY2005 | FY2003 | FY2002 | FY2001 | |
|---|---|---|---|---|---|---|
| Paid in the year | 0.05 | 0.05 | 0.05 | 0.10 | 0.20 | 0.10 |
- 10-to-1 reverse split · 23 Aug 2016
Sources and methodology
- Data on this tab
- Our data supplier
- Chart on the Overview
- TradingView
Nothing here is investment advice. Prices can be delayed or wrong, so check with the exchange before relying on them. Data for this page. How we cover markets.