C 
0.39
+4.05%
Close of 9 Nov 2026, in HKD
Search any instrument
Reference data, closing prices and charts across 45,000 companies, plus crypto, commodities and currencies.
At a glance
Figures in CNY, from our data supplier.
Revenue
CN¥242.6m
FY2017FY2025
Net income
CN¥57.0m
FY2017FY2025
Free cash flow
−CN¥13.6m
FY2017FY2025
Shareholders' equity
CN¥465.5m
FY2017FY2025
Income statement
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|
| Revenue | CN¥242.6m | CN¥207.6m | CN¥186.1m | CN¥178.8m | CN¥174.1m | CN¥156.9m | CN¥200.2m | CN¥152.3m | CN¥117.6m |
| Gross profit | CN¥74.0m | CN¥54.1m | CN¥54.7m | CN¥55.9m | CN¥49.3m | CN¥43.0m | CN¥59.9m | CN¥43.1m | CN¥35.8m |
| Research and development | CN¥9.9m | CN¥9.8m | CN¥6.7m | CN¥9.4m | CN¥7.7m | CN¥8.3m | CN¥8.8m | CN¥7.7m | CN¥6.1m |
| Operating income | CN¥68.9m | CN¥23.8m | CN¥37.7m | CN¥37.5m | CN¥40.0m | CN¥15.5m | CN¥34.6m | CN¥38.8m | CN¥29.8m |
| Net income | CN¥57.0m | CN¥18.1m | CN¥30.6m | CN¥29.6m | CN¥33.4m | CN¥10.3m | CN¥26.7m | CN¥31.8m | CN¥23.3m |
| Diluted earnings per share | 0.08 | 0.04 | 0.07 | 0.09 | 0.11 | 0.05 | 0.12 | 0.14 | 0.03 |
Balance sheet
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|
| Total assets | CN¥564.0m | CN¥468.7m | CN¥376.3m | CN¥349.2m | CN¥277.7m | CN¥239.5m | CN¥190.9m | CN¥146.8m | CN¥106.8m |
| Cash and short-term investments | CN¥34.6m | CN¥62.0m | CN¥76.7m | CN¥58.4m | CN¥11.1m | CN¥2.0m | CN¥6.5m | CN¥2.2m | CN¥661,000 |
| Total liabilities | CN¥96.5m | CN¥126.9m | CN¥103.8m | CN¥118.3m | CN¥105.8m | CN¥77.7m | CN¥79.8m | CN¥62.5m | CN¥61.2m |
| Debt | CN¥52.5m | CN¥72.6m | CN¥68.0m | CN¥69.6m | CN¥45.6m | CN¥44.0m | CN¥44.0m | CN¥29.0m | CN¥31.0m |
| Shareholders' equity | CN¥465.5m | CN¥341.8m | CN¥272.5m | CN¥230.8m | CN¥171.9m | CN¥161.7m | CN¥111.1m | CN¥84.3m | CN¥45.6m |
| Shares outstanding | 708m | 459m | 465m | 333m | 300m | 225m | 225m | 225m | 737m |
Cash flow
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|
| Cash from operations | −CN¥13.6m | CN¥10.5m | −CN¥8.7m | −CN¥48.8m | CN¥12.9m | −CN¥33.3m | −CN¥6.1m | CN¥14.7m | CN¥16.2m |
| Capital spending | — | — | −CN¥5.4m | −CN¥773,134 | −CN¥8.8m | −CN¥10.0m | −CN¥4.9m | −CN¥5.5m | −CN¥2.1m |
| Free cash flow | −CN¥13.6m | CN¥10.5m | −CN¥14.0m | −CN¥49.6m | CN¥4.1m | −CN¥43.3m | −CN¥10.9m | CN¥9.2m | CN¥14.1m |
Latest quarters
By quarter end
| Jun 2026 | Mar 2026 | Dec 2025 | Sept 2025 | Jun 2025 | Mar 2025 | Dec 2024 | Sept 2024 | |
|---|---|---|---|---|---|---|---|---|
| Revenue | CN¥98.6m | CN¥49.7m | CN¥85.2m | CN¥85.2m | CN¥36.1m | CN¥36.1m | CN¥68.3m | CN¥79.7m |
| Gross profit | CN¥30.5m | CN¥13.7m | CN¥25.6m | CN¥25.6m | CN¥11.4m | CN¥11.4m | CN¥18.4m | CN¥21.5m |
| Operating income | CN¥20.1m | CN¥10.8m | CN¥17.8m | CN¥17.8m | CN¥16.6m | CN¥16.6m | CN¥6.2m | CN¥7.2m |
| Net income | CN¥15.8m | CN¥8.0m | CN¥14.0m | CN¥14.0m | CN¥14.5m | CN¥14.5m | CN¥5.0m | CN¥5.9m |
| Diluted earnings per share | 0.02 | 0.01 | 0.02 | 0.02 | 0.02 | 0.02 | 0.01 | 0.01 |
| Cash from operations | −CN¥8.0m | −CN¥8.0m | CN¥17.0m | CN¥17.0m | −CN¥22.0m | −CN¥22.0m | CN¥4.0m | CN¥5.0m |
| Total assets | CN¥693.4m | CN¥693.5m | CN¥564.0m | CN¥563.7m | CN¥532.4m | CN¥532.4m | CN¥401.7m | CN¥468.7m |
| Cash and short-term investments | CN¥20.5m | CN¥278.3m | CN¥34.6m | CN¥118.9m | CN¥149.4m | CN¥149.4m | CN¥53.1m | CN¥62.0m |
| Debt | CN¥51.5m | CN¥51.5m | CN¥52.5m | CN¥52.4m | CN¥52.5m | CN¥48.3m | CN¥62.2m | CN¥70.7m |
| Shareholders' equity | CN¥483.7m | CN¥483.8m | CN¥465.5m | CN¥465.3m | CN¥370.1m | CN¥370.1m | CN¥293.0m | CN¥341.8m |
Growth per year
Compound annual rate
| 3 years | 5 years | 10 years | |
|---|---|---|---|
| Revenue | 11.3% | 9.2% | — |
| Operating income | 22.4% | 34.7% | — |
| Net income | 24.4% | 40.8% | — |
Average margins
Over each period
| 1 year | 3 years | 5 years | 10 years | |
|---|---|---|---|---|
| Gross margin | 28.5% | 29.3% | 28.9% | — |
Valuation history
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | |
|---|---|---|---|---|---|---|
| Price to earnings | 2.0 | 7.6 | 3.4 | 4.8 | 2.5 | 5.7 |
| Price to sales | 0.5 | 0.7 | 0.6 | 0.8 | 0.5 | 0.4 |
Sources and methodology
- Data on this tab
- Our data supplier
- Chart on the Overview
- TradingView
Nothing here is investment advice. Prices can be delayed or wrong, so check with the exchange before relying on them. Data for this page. How we cover markets.