M 
785
+3.56%
Close of 9 Nov 2026, in JPY
Search any instrument
Reference data, closing prices and charts across 45,000 companies, plus crypto, commodities and currencies.
At a glance
Figures in JPY, from our data supplier.
Revenue, before interest expense
¥16.74bn
FY2017FY2026
Net income
¥3.10bn
FY2017FY2026
Total assets
¥73.16bn
FY2017FY2026
Shareholders' equity
¥42.78bn
FY2017FY2026
Income statement
Fiscal years
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue, before interest expense | ¥16.74bn | ¥13.98bn | ¥14.55bn | ¥11.19bn | ¥13.68bn | ¥15.36bn | ¥11.94bn | ¥11.53bn | ¥16.15bn | ¥13.39bn |
| Research and development | — | — | ¥0 | ¥0 | ¥0 | ¥0 | ¥0 | ¥0 | ¥0 | ¥0 |
| Operating income | ¥3.81bn | ¥1.86bn | ¥2.39bn | −¥268.0m | ¥1.52bn | ¥2.54bn | ¥7.0m | −¥608.0m | ¥2.96bn | ¥1.00bn |
| Net income | ¥3.10bn | ¥2.42bn | ¥2.34bn | ¥773.0m | ¥1.39bn | ¥1.87bn | ¥791.0m | ¥184.0m | ¥2.58bn | ¥962.0m |
| Diluted earnings per share | 47.12 | 40.10 | 37.66 | 11.96 | 21.49 | 29.05 | 12.32 | 2.86 | 37.16 | 13.66 |
Balance sheet
At each fiscal year end
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | ¥73.16bn | ¥63.48bn | ¥74.49bn | ¥61.56bn | ¥64.51bn | ¥71.91bn | ¥60.94bn | ¥63.34bn | ¥68.20bn | ¥62.76bn |
| Cash and short-term investments | ¥26.20bn | ¥24.79bn | ¥28.01bn | ¥25.78bn | ¥23.35bn | ¥25.59bn | ¥23.96bn | ¥24.20bn | ¥20.67bn | ¥21.75bn |
| Total liabilities | ¥30.39bn | ¥23.38bn | ¥12.27bn | ¥22.54bn | ¥25.44bn | ¥32.21bn | ¥24.41bn | ¥25.28bn | ¥27.81bn | ¥24.73bn |
| Debt | ¥2.75bn | ¥3.26bn | ¥18.11bn | ¥5.28bn | ¥4.29bn | ¥4.23bn | ¥3.66bn | ¥6.14bn | ¥3.22bn | ¥3.51bn |
| Shareholders' equity | ¥42.78bn | ¥40.10bn | ¥74.48bn | ¥39.02bn | ¥39.07bn | ¥39.71bn | ¥36.53bn | ¥38.07bn | ¥40.39bn | ¥38.02bn |
| Shares outstanding | 66m | 60m | 62m | 65m | 65m | 64m | 64m | 64m | 70m | 70m |
Latest quarters
By quarter end
| Jun 2026 | Mar 2026 | Dec 2025 | Sept 2025 | Jun 2025 | Mar 2025 | Dec 2024 | Sept 2024 | |
|---|---|---|---|---|---|---|---|---|
| Revenue, before interest expense | ¥5.69bn | ¥4.34bn | ¥5.06bn | ¥4.02bn | ¥3.32bn | ¥3.98bn | ¥3.61bn | ¥3.20bn |
| Operating income | ¥1.98bn | ¥904.0m | ¥1.76bn | ¥905.0m | ¥239.0m | ¥1.01bn | ¥575.0m | ¥324.0m |
| Net income | ¥1.51bn | ¥815.0m | ¥1.34bn | ¥605.0m | ¥337.0m | ¥796.0m | ¥515.0m | ¥258.0m |
| Diluted earnings per share | 22.96 | 12.41 | 22.17 | 10.03 | 5.58 | 13.19 | 8.30 | 4.16 |
| Total assets | ¥85.69bn | ¥73.16bn | ¥79.15bn | ¥73.88bn | ¥69.12bn | ¥63.48bn | ¥80.99bn | ¥76.39bn |
| Cash and short-term investments | ¥34.39bn | ¥25.99bn | ¥36.37bn | ¥31.86bn | ¥29.31bn | ¥24.79bn | ¥36.47bn | ¥34.49bn |
| Debt | ¥3.62bn | ¥2.75bn | ¥3.68bn | ¥3.85bn | ¥4.73bn | ¥3.26bn | ¥5.65bn | ¥3.52bn |
| Shareholders' equity | ¥43.56bn | ¥42.78bn | ¥41.11bn | ¥40.51bn | ¥38.98bn | ¥40.10bn | ¥40.63bn | ¥41.71bn |
Financial ratios
Data as of 20 Sept 2026
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2012 | |
|---|---|---|---|---|---|---|---|---|---|
| Operating margin | 25.5% | 19.4% | 16.5% | -2.4% | 11.2% | 16.5% | — | — | — |
| Net margin | 18.5% | 17.3% | 16.1% | 6.9% | 10.2% | 12.2% | — | — | — |
| Return on equity | 7.2% | 6.0% | 3.1% | 2.0% | 3.6% | 4.7% | — | — | — |
| Return on assets | 4.2% | 3.8% | 3.1% | 1.3% | 2.2% | 2.6% | — | — | — |
| Revenue growth | 19.7% | -3.9% | 30.0% | -18.2% | -10.9% | 28.6% | — | — | — |
| Earnings growth | 27.9% | 3.6% | 202.2% | -44.3% | -25.6% | 136.2% | — | — | — |
| Current ratio | 1.34x | 2.40x | 18.48x | 2.59x | 2.39x | 2.07x | — | — | — |
| Debt to equity | 0.06x | 0.08x | 0.06x | 0.14x | 0.11x | 0.11x | — | — | — |
| Equity ratio | 58.5% | 63.2% | 100.0% | 63.4% | 60.6% | 55.2% | — | — | — |
| Interest coverage | — | — | — | -6.77x | 39.15x | 66.79x | -284.62x | -308.08x | 3.63x |
| R&D as a share of sales | — | — | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | — |
| Buybacks as a share of market value | -8.8% | 2.7% | 4.0% | -0.0% | -0.5% | -0.1% | — | — | — |
Growth per year
Compound annual rate
| 3 years | 5 years | 10 years | |
|---|---|---|---|
| Revenue | 14.4% | 1.7% | 2.4% |
| Operating income | — | 8.5% | 14.1% |
| Net income | 58.8% | 10.6% | 4.6% |
Average margins
Over each period
| 1 year | 3 years | 5 years | 10 years | |
|---|---|---|---|---|
| Operating margin | 18.5% | 13.8% | 13.9% | 10.7% |
| Net margin | 18.0% | 15.3% | 13.9% | 12.1% |
Valuation history
At each fiscal year end
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Price to earnings | 16.8 | 13.8 | 15.2 | 35.2 | 9.9 | 9.4 | 18.5 | 77.6 | 6.9 | 30.2 |
| Price to sales | 3.1 | 2.4 | 2.4 | 2.4 | 1.0 | 1.1 | 1.2 | 1.2 | 1.1 | 2.2 |
Dividends and splits
Per share, in the currency the company pays
Paid for 16 years. Last went ex-dividend on 29 Sept 2026.
| FY2027 | FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | |
|---|---|---|---|---|---|---|---|---|
| Paid in the year | 17.00 | 58.00 | 29.00 | 30.00 | 8.00 | 14.00 | 10.00 | 6.00 |
- 11-for-10 split · 26 Mar 1991
- 11-for-10 split · 27 Mar 1990
Sources and methodology
- Data on this tab
- Our data supplier
- Chart on the Overview
- TradingView
Nothing here is investment advice. Prices can be delayed or wrong, so check with the exchange before relying on them. Data for this page. How we cover markets.