J 
0.27
-7.02%
Close of 9 Nov 2026, in HKD
Search any instrument
Reference data, closing prices and charts across 45,000 companies, plus crypto, commodities and currencies.
At a glance
Figures in CNY, from our data supplier.
Revenue
CN¥28.3m
FY2016FY2025
Net income
−CN¥5.0m
FY2016FY2025
Free cash flow
−CN¥3.3m
FY2016FY2025
Shareholders' equity
CN¥51.2m
FY2016FY2025
Income statement
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | CN¥28.3m | CN¥21.7m | CN¥21.1m | CN¥21.7m | CN¥22.4m | CN¥22.0m | CN¥25.5m | CN¥28.7m | CN¥26.5m | CN¥25.4m |
| Gross profit | CN¥17.8m | CN¥14.6m | CN¥13.8m | CN¥14.5m | CN¥14.1m | CN¥14.7m | CN¥17.9m | CN¥21.6m | CN¥18.5m | CN¥17.6m |
| Research and development | CN¥3.9m | CN¥2.4m | CN¥2.2m | CN¥2.1m | CN¥2.1m | CN¥2.3m | CN¥1.8m | CN¥1.5m | CN¥1.4m | CN¥1.2m |
| Operating income | −CN¥7.8m | −CN¥4.9m | −CN¥6.3m | −CN¥4.4m | −CN¥3.7m | −CN¥8.4m | −CN¥447,000 | CN¥8.5m | CN¥10.7m | CN¥11.0m |
| Net income | −CN¥5.0m | −CN¥3.6m | −CN¥5.0m | −CN¥2.6m | −CN¥3.6m | −CN¥11.6m | −CN¥284,000 | −CN¥459,000 | −CN¥2.0m | CN¥8.4m |
| Diluted earnings per share | -0.01 | -0.01 | -0.01 | -0.01 | -0.01 | -0.03 | -0.00 | -0.00 | -0.00 | 0.02 |
Balance sheet
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | CN¥66.6m | CN¥55.9m | CN¥56.0m | CN¥66.4m | CN¥57.5m | CN¥72.7m | CN¥78.7m | CN¥83.4m | CN¥48.4m | CN¥37.4m |
| Cash and short-term investments | CN¥42.0m | CN¥31.3m | CN¥28.2m | CN¥33.3m | CN¥31.0m | CN¥41.9m | CN¥48.8m | CN¥54.8m | CN¥19.8m | CN¥15.9m |
| Total liabilities | CN¥15.5m | CN¥9.6m | CN¥12.3m | CN¥9.9m | CN¥8.0m | CN¥10.8m | CN¥8.0m | CN¥12.4m | CN¥11.0m | CN¥13.2m |
| Debt | CN¥5.0m | CN¥3.5m | CN¥4.4m | CN¥1.9m | CN¥1.5m | CN¥2.6m | CN¥1.6m | — | CN¥110,000 | CN¥950,000 |
| Shareholders' equity | CN¥51.2m | CN¥46.3m | CN¥43.7m | CN¥56.5m | CN¥49.5m | CN¥61.9m | CN¥70.7m | CN¥71.0m | CN¥37.4m | CN¥24.2m |
| Shares outstanding | 502m | 501m | 418m | 405m | 400m | 400m | 400m | 400m | 515m | 515m |
Cash flow
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Cash from operations | −CN¥2.2m | −CN¥2.6m | −CN¥41,142 | CN¥1.1m | −CN¥2.0m | −CN¥3.9m | −CN¥3.4m | CN¥951,000 | CN¥2.7m | CN¥11.3m |
| Capital spending | −CN¥1.1m | −CN¥1.7m | −CN¥1.3m | −CN¥695,135 | −CN¥2.0m | −CN¥2.1m | −CN¥2.2m | −CN¥2.9m | −CN¥5.5m | −CN¥2.6m |
| Free cash flow | −CN¥3.3m | −CN¥4.3m | −CN¥1.3m | CN¥407,138 | −CN¥4.0m | −CN¥6.0m | −CN¥5.6m | −CN¥1.9m | −CN¥2.8m | CN¥8.6m |
Latest quarters
By quarter end
| Jun 2026 | Mar 2026 | Dec 2025 | Sept 2025 | Jun 2025 | Mar 2025 | Dec 2024 | Sept 2024 | |
|---|---|---|---|---|---|---|---|---|
| Revenue | CN¥8.3m | CN¥8.3m | CN¥8.0m | CN¥8.0m | CN¥6.2m | CN¥6.2m | CN¥5.8m | CN¥6.7m |
| Gross profit | CN¥5.3m | CN¥5.3m | CN¥4.7m | CN¥4.7m | CN¥4.2m | CN¥4.2m | CN¥3.9m | CN¥4.5m |
| Operating income | −CN¥1.1m | −CN¥1.1m | −CN¥2.9m | −CN¥2.9m | −CN¥1.4m | −CN¥1.4m | −CN¥1.0m | −CN¥1.2m |
| Net income | −CN¥1.2m | −CN¥1.2m | −CN¥1.3m | −CN¥1.3m | −CN¥1.2m | −CN¥1.2m | −CN¥1.0m | −CN¥1.2m |
| Diluted earnings per share | -0.00 | -0.00 | -0.00 | -0.00 | -0.00 | -0.00 | -0.00 | -0.00 |
| Cash from operations | −CN¥2.0m | −CN¥2.0m | — | — | — | — | — | — |
| Total assets | CN¥66.2m | CN¥66.2m | CN¥66.6m | CN¥66.6m | CN¥66.8m | CN¥66.8m | CN¥55.9m | CN¥65.2m |
| Cash and short-term investments | CN¥39.2m | CN¥39.2m | CN¥42.0m | CN¥41.9m | CN¥36.7m | CN¥36.7m | CN¥31.3m | CN¥36.5m |
| Debt | CN¥6.9m | CN¥6.9m | CN¥5.0m | CN¥5.3m | CN¥6.4m | CN¥3.7m | CN¥3.5m | CN¥4.1m |
| Shareholders' equity | CN¥49.1m | CN¥49.1m | CN¥51.2m | CN¥51.1m | CN¥52.0m | CN¥52.0m | CN¥46.3m | CN¥54.0m |
Growth per year
Compound annual rate
| 3 years | 5 years | 10 years | |
|---|---|---|---|
| Revenue | 9.2% | 5.2% | 3.8% |
| Operating income | 21.4% | -1.6% | — |
| Net income | 23.8% | -15.5% | — |
Average margins
Over each period
| 1 year | 3 years | 5 years | 10 years | |
|---|---|---|---|---|
| Gross margin | 64.8% | 65.4% | 65.2% | 68.3% |
| Operating margin | -25.4% | -25.2% | -25.9% | 1.0% |
| Net margin | -17.1% | -17.4% | -22.9% | -6.8% |
Valuation history
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | |
|---|---|---|---|---|---|---|---|---|
| Price to earnings | -38.0 | -18.3 | -7.9 | -24.7 | -23.9 | -3.2 | -104.0 | -195.5 |
| Price to sales | 6.7 | 3.0 | 1.8 | 3.0 | 3.9 | 1.7 | 1.2 | 3.1 |
Sources and methodology
- Data on this tab
- Our data supplier
- Chart on the Overview
- TradingView
Nothing here is investment advice. Prices can be delayed or wrong, so check with the exchange before relying on them. Data for this page. How we cover markets.